Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Xponential Fitness Inc, Common Stock

XPOF

NYQ

$7.2

+$0.09

(1.27%)

Industry: Hotels, Restaurants & Leisure Sector: Consumer Discretionary

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price Chart

Key Metrics

Market Cap info-icon

This is a company’s total value as determined by the stock market. It is calculated by multiplying the total number of a company's outstanding shares by the current market price of one share.

$253.09M

P/E Ratio

This is the ratio of a security’s current share price to its earnings per share. This ratio determines the relative value of a company’s share.

Volume

This is the total number of shares traded during the most recent trading day.

381.18K

Avg Volume info-icon

This is the average number of shares traded during the most recent 30 days.

Dividend Yield info-icon

This ratio shows how much income you earn in dividend payouts per year for every dollar invested in the stock (or the stock’s annual dividend payment expressed as a percentage of its current price).

0.00%

Beta

This measures the expected move in a stock’s price relative to movements in the overall market. The market, such as the S&P 500 Index, has a beta of 1.0. If a stock has a Beta greater (or lower) than 1.0, it suggests that the stock is more (or less) volatile than the broader market.

1.58

52-week Range
This shows the range of the stock’s price between the 52-week high (the highest price of the stock for the past 52 weeks) and the 52-week low (the lowest price of the stock for the past 52 weeks).

$6.64 L

$18.95 H

$7.2

About Xponential Fitness Inc, Common Stock

Xponential Fitness, Inc., through its subsidiaries, operates as a boutique fitness brands franchisor in North America. The company's brands portfolio consist of Club Pilates, a Pilates facility franchisor; CycleBar, a premier indoor cycling franchise; StretchLab, a fitness concept offering one-on-one assisted stretching services; YogaSix, a yoga concept; Pure Barre, a total body workout concept that uses the ballet barre to perform small isometric movements; Rumble, a boxing concept that offers boxing-inspired group fitness classes; BFT, a high-intensity interval training concept that combines functional, high-energy strength, cardio, and conditioning-based classes to achieve the unique health of its members; and Lindora, a provider of medically guided wellness and metabolic health solutions. Xponential Fitness, Inc. was founded in 2017 and is headquartered in Irvine, California. more

Industry: Hotels, Restaurants & LeisureSector: Consumer Discretionary

Returns

Time Frame	XPOF	Sector	S&P500
1-Week Return	-4%	-1.45%	-4.4%
1-Month Return	-12.41%	-8.87%	-10.77%
3-Month Return	-56.15%	-19.07%	-15.29%
6-Month Return	-45.37%	-5.58%	-11.9%
1-Year Return	-43.31%	9.18%	2.9%
3-Year Return	-69.36%	5.88%	20.61%
5-Year Return	-40%	68.61%	84.18%

Time Frame	XPOF	Sector	S&P500
1-Week Return	-88.10%	-53.31%	-90.43%
1-Month Return	-80.05%	-67.70%	-75.00%
3-Month Return	-96.47%	-57.60%	-48.98%
6-Month Return	-70.65%	-10.99%	-22.66%
1-Year Return	-43.31%	9.18%	2.90%
3-Year Return	-32.58%	1.92%	6.45%
5-Year Return	-9.71%	11.01%	12.99%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	106.59M	155.08M	244.95M	318.66M	320.35M	[{"date":"2020-12-31","value":33.27,"profit":true},{"date":"2021-12-31","value":48.41,"profit":true},{"date":"2022-12-31","value":76.47,"profit":true},{"date":"2023-12-31","value":99.47,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	41.22M	54.31M	82.96M	96.57M	59.48M	[{"date":"2020-12-31","value":42.68,"profit":true},{"date":"2021-12-31","value":56.24,"profit":true},{"date":"2022-12-31","value":85.9,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":61.59,"profit":true}]
Gross Profit	65.37M	100.77M	162.00M	222.09M	260.87M	[{"date":"2020-12-31","value":25.06,"profit":true},{"date":"2021-12-31","value":38.63,"profit":true},{"date":"2022-12-31","value":62.1,"profit":true},{"date":"2023-12-31","value":85.13,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	61.33%	64.98%	66.13%	69.69%	81.43%	[{"date":"2020-12-31","value":75.31,"profit":true},{"date":"2021-12-31","value":79.79,"profit":true},{"date":"2022-12-31","value":81.21,"profit":true},{"date":"2023-12-31","value":85.58,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	68.57M	104.97M	144.42M	182.41M	314.48M	[{"date":"2020-12-31","value":21.8,"profit":true},{"date":"2021-12-31","value":33.38,"profit":true},{"date":"2022-12-31","value":45.92,"profit":true},{"date":"2023-12-31","value":58,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(2.85M)	(3.04M)	15.14M	39.67M	(53.61M)	[{"date":"2020-12-31","value":-7.19,"profit":false},{"date":"2021-12-31","value":-7.66,"profit":false},{"date":"2022-12-31","value":38.15,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-135.14,"profit":false}]
Total Non-Operating Income/Expense	(42.13M)	(43.38M)	(22.95M)	(69.73M)	(89.85M)	[{"date":"2020-12-31","value":-4213000000,"profit":false},{"date":"2021-12-31","value":-4338300000,"profit":false},{"date":"2022-12-31","value":-2294700000,"profit":false},{"date":"2023-12-31","value":-6972900000,"profit":false},{"date":"2024-12-31","value":-8985000000,"profit":false}]
Pre-Tax Income	(13.27M)	(50.66M)	3.40M	(642.00K)	(99.04M)	[{"date":"2020-12-31","value":-390.21,"profit":false},{"date":"2021-12-31","value":-1489.47,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-18.88,"profit":false},{"date":"2024-12-31","value":-2912.03,"profit":false}]
Income Taxes	369.00K	783.00K	526.00K	1.07M	(31.38M)	[{"date":"2020-12-31","value":34.45,"profit":true},{"date":"2021-12-31","value":73.11,"profit":true},{"date":"2022-12-31","value":49.11,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-2929.97,"profit":false}]
Income After Taxes	(13.64M)	(51.44M)	2.88M	(1.71M)	(67.66M)	[{"date":"2020-12-31","value":-474.43,"profit":false},{"date":"2021-12-31","value":-1789.22,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-59.58,"profit":false},{"date":"2024-12-31","value":-2353.32,"profit":false}]

Income From Continuous Operations	(13.64M)	(51.44M)	2.88M	7.00M	(98.70M)	[{"date":"2020-12-31","value":-195,"profit":false},{"date":"2021-12-31","value":-735.38,"profit":false},{"date":"2022-12-31","value":41.1,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1410.95,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(13.64M)	(51.44M)	2.88M	(17.48M)	(64.95M)	[{"date":"2020-12-31","value":-474.43,"profit":false},{"date":"2021-12-31","value":-1789.22,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-607.93,"profit":false},{"date":"2024-12-31","value":-2259.1,"profit":false}]

EPS (Diluted)	-	(1.24)	(1.26)	0.24	(0.10)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-516.67,"profit":false},{"date":"2022-12-31","value":-525,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-41.67,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	45.49%	57.95%	30.09%	0.53%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":78.49,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":51.92,"profit":true},{"date":"2024-12-31","value":0.91,"profit":true}]
Cost of Revenue	-	31.76%	52.75%	16.41%	(38.41%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":60.2,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":31.12,"profit":true},{"date":"2024-12-31","value":-72.82,"profit":false}]
Gross Profit	-	54.15%	60.76%	37.09%	17.46%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":89.12,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":61.05,"profit":true},{"date":"2024-12-31","value":28.74,"profit":true}]
Gross Margin	-	5.95%	1.78%	5.38%	16.84%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":35.33,"profit":true},{"date":"2022-12-31","value":10.55,"profit":true},{"date":"2023-12-31","value":31.96,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	53.09%	37.59%	26.31%	72.40%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":73.33,"profit":true},{"date":"2022-12-31","value":51.91,"profit":true},{"date":"2023-12-31","value":36.33,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	6.52%	(598.39%)	162.11%	(235.14%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":4.02,"profit":true},{"date":"2022-12-31","value":-369.12,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-145.05,"profit":false}]
Total Non-Operating Income/Expense	-	2.97%	(47.11%)	203.87%	28.86%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.46,"profit":true},{"date":"2022-12-31","value":-23.11,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":14.15,"profit":true}]
Pre-Tax Income	-	281.71%	(106.71%)	(118.88%)	15326.48%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.84,"profit":true},{"date":"2022-12-31","value":-0.7,"profit":false},{"date":"2023-12-31","value":-0.78,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	112.20%	(32.82%)	103.61%	(3029.97%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-29.25,"profit":false},{"date":"2023-12-31","value":92.35,"profit":true},{"date":"2024-12-31","value":-2700.63,"profit":false}]
Income After Taxes	-	277.13%	(105.59%)	(159.58%)	3849.68%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":7.2,"profit":true},{"date":"2022-12-31","value":-2.74,"profit":false},{"date":"2023-12-31","value":-4.15,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	277.13%	(105.59%)	143.30%	(1510.95%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-38.1,"profit":false},{"date":"2023-12-31","value":51.71,"profit":true},{"date":"2024-12-31","value":-545.22,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	277.13%	(105.59%)	(707.93%)	271.60%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-38.1,"profit":false},{"date":"2023-12-31","value":-255.45,"profit":false},{"date":"2024-12-31","value":98.01,"profit":true}]

EPS (Diluted)	-	-	1.61%	(119.05%)	(141.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-7380.95,"profit":false},{"date":"2024-12-31","value":-8783.33,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Revenue	90.19M	79.52M	76.52M	80.49M	83.22M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":88.17,"profit":true},{"date":"2024-06-30","value":84.84,"profit":true},{"date":"2024-09-30","value":89.24,"profit":true},{"date":"2024-12-31","value":92.27,"profit":true}]
Cost of Revenue	25.66M	23.95M	23.20M	17.07M	13.69M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":93.31,"profit":true},{"date":"2024-06-30","value":90.4,"profit":true},{"date":"2024-09-30","value":66.52,"profit":true},{"date":"2024-12-31","value":53.35,"profit":true}]
Gross Profit	64.53M	55.57M	53.32M	63.42M	69.53M	[{"date":"2023-12-31","value":92.81,"profit":true},{"date":"2024-03-31","value":79.93,"profit":true},{"date":"2024-06-30","value":76.68,"profit":true},{"date":"2024-09-30","value":91.21,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	71.55%	69.88%	69.68%	78.79%	83.55%	[{"date":"2023-12-31","value":85.63,"profit":true},{"date":"2024-03-31","value":83.65,"profit":true},{"date":"2024-06-30","value":83.4,"profit":true},{"date":"2024-09-30","value":94.31,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	48.91M	43.67M	39.16M	69.85M	121.44M	[{"date":"2023-12-31","value":40.27,"profit":true},{"date":"2024-03-31","value":35.96,"profit":true},{"date":"2024-06-30","value":32.24,"profit":true},{"date":"2024-09-30","value":57.51,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	15.62M	11.90M	14.16M	(6.43M)	(51.91M)	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":76.19,"profit":true},{"date":"2024-06-30","value":90.65,"profit":true},{"date":"2024-09-30","value":-41.13,"profit":false},{"date":"2024-12-31","value":-332.31,"profit":false}]
Total Non-Operating Income/Expense	(22.23M)	(22.97M)	(21.99M)	(22.77M)	(22.11M)	[{"date":"2023-12-31","value":-2223399900,"profit":false},{"date":"2024-03-31","value":-2297300000,"profit":false},{"date":"2024-06-30","value":-2199100000,"profit":false},{"date":"2024-09-30","value":-2277500000,"profit":false},{"date":"2024-12-31","value":-2211100000,"profit":false}]
Pre-Tax Income	(8.22M)	(4.40M)	(13.53M)	(17.84M)	(63.01M)	[{"date":"2023-12-31","value":-821599900,"profit":false},{"date":"2024-03-31","value":-440300000,"profit":false},{"date":"2024-06-30","value":-1353000000,"profit":false},{"date":"2024-09-30","value":-1783900000,"profit":false},{"date":"2024-12-31","value":-6301200000,"profit":false}]
Income Taxes	859.00K	(47.00K)	132.00K	131.00K	(19.52M)	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-5.47,"profit":false},{"date":"2024-06-30","value":15.37,"profit":true},{"date":"2024-09-30","value":15.25,"profit":true},{"date":"2024-12-31","value":-2272.06,"profit":false}]
Income After Taxes	(9.07M)	(4.36M)	(13.66M)	(17.97M)	(43.49M)	[{"date":"2023-12-31","value":-907499900,"profit":false},{"date":"2024-03-31","value":-435600000,"profit":false},{"date":"2024-06-30","value":-1366200000,"profit":false},{"date":"2024-09-30","value":-1797000000,"profit":false},{"date":"2024-12-31","value":-4349500000,"profit":false}]

Income From Continuous Operations	(9.07M)	(4.36M)	(13.66M)	(17.97M)	(62.71M)	[{"date":"2023-12-31","value":-907500000,"profit":false},{"date":"2024-03-31","value":-435600000,"profit":false},{"date":"2024-06-30","value":-1366200000,"profit":false},{"date":"2024-09-30","value":-1797000000,"profit":false},{"date":"2024-12-31","value":-6270800000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(10.71M)	583.00K	(9.05M)	(15.50M)	(43.08M)	[{"date":"2023-12-31","value":-1837.56,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-1553.17,"profit":false},{"date":"2024-09-30","value":-2657.98,"profit":false},{"date":"2024-12-31","value":-7390.05,"profit":false}]

EPS (Diluted)	0.08	0.16	(0.03)	(0.04)	(0.19)	[{"date":"2023-12-31","value":50,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-18.75,"profit":false},{"date":"2024-09-30","value":-25,"profit":false},{"date":"2024-12-31","value":-118.75,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Revenue	-	(11.83%)	(3.78%)	5.19%	3.39%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-227.86,"profit":false},{"date":"2024-06-30","value":-72.74,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":65.28,"profit":true}]
Cost of Revenue	-	(6.69%)	(3.12%)	(26.42%)	(19.80%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Gross Profit	-	(13.88%)	(4.06%)	18.95%	9.63%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-73.26,"profit":false},{"date":"2024-06-30","value":-21.42,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":50.83,"profit":true}]
Gross Margin	-	(2.32%)	(0.29%)	13.08%	6.04%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-17.76,"profit":false},{"date":"2024-06-30","value":-2.24,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":46.17,"profit":true}]

Operating Expenses	-	(10.71%)	(10.34%)	78.38%	73.87%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-13.67,"profit":false},{"date":"2024-06-30","value":-13.19,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.25,"profit":true}]
Operating Income	-	(23.81%)	18.98%	(145.37%)	707.87%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-3.36,"profit":false},{"date":"2024-06-30","value":2.68,"profit":true},{"date":"2024-09-30","value":-20.54,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	3.32%	(4.27%)	3.57%	(2.92%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":93.23,"profit":true},{"date":"2024-06-30","value":-119.9,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-81.78,"profit":false}]
Pre-Tax Income	-	(46.41%)	207.29%	31.85%	253.23%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-18.33,"profit":false},{"date":"2024-06-30","value":81.86,"profit":true},{"date":"2024-09-30","value":12.58,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	(105.47%)	(380.85%)	(0.76%)	(14998.47%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Income After Taxes	-	(52.00%)	213.64%	31.53%	142.04%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-24.34,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":14.76,"profit":true},{"date":"2024-12-31","value":66.49,"profit":true}]

Income From Continuous Operations	-	(52.00%)	213.64%	31.53%	248.96%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-20.89,"profit":false},{"date":"2024-06-30","value":85.81,"profit":true},{"date":"2024-09-30","value":12.67,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(105.44%)	(1653.17%)	71.13%	178.03%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-59.23,"profit":false},{"date":"2024-06-30","value":-928.58,"profit":false},{"date":"2024-09-30","value":39.95,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	-	100.00%	(118.75%)	33.33%	375.00%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":26.67,"profit":true},{"date":"2024-06-30","value":-31.67,"profit":false},{"date":"2024-09-30","value":8.89,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	32.70M	51.23M	85.73M	97.25M	84.15M	[{"date":"2020-12-31","value":33.63,"profit":true},{"date":"2021-12-31","value":52.68,"profit":true},{"date":"2022-12-31","value":88.16,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":86.53,"profit":true}]
Non-current Assets	290.13M	364.32M	396.96M	431.45M	319.25M	[{"date":"2020-12-31","value":67.25,"profit":true},{"date":"2021-12-31","value":84.44,"profit":true},{"date":"2022-12-31","value":92.01,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":73.99,"profit":true}]
Total Assets	322.84M	415.54M	482.69M	528.70M	403.40M	[{"date":"2020-12-31","value":61.06,"profit":true},{"date":"2021-12-31","value":78.6,"profit":true},{"date":"2022-12-31","value":91.3,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":76.3,"profit":true}]

Total Liabilities
Current Liabilities	54.92M	65.89M	72.78M	92.31M	107.89M	[{"date":"2020-12-31","value":50.9,"profit":true},{"date":"2021-12-31","value":61.08,"profit":true},{"date":"2022-12-31","value":67.46,"profit":true},{"date":"2023-12-31","value":85.56,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	263.17M	560.12M	617.98M	524.52M	489.51M	[{"date":"2020-12-31","value":42.59,"profit":true},{"date":"2021-12-31","value":90.64,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":84.88,"profit":true},{"date":"2024-12-31","value":79.21,"profit":true}]
Total Liabilities	318.09M	626.01M	690.75M	616.83M	714.21M	[{"date":"2020-12-31","value":44.54,"profit":true},{"date":"2021-12-31","value":87.65,"profit":true},{"date":"2022-12-31","value":96.72,"profit":true},{"date":"2023-12-31","value":86.37,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	113.70M	4.00K	5.00K	5.00K	4.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	(107.49M)	(643.83M)	(641.90M)	(630.13M)	(701.84M)	[{"date":"2020-12-31","value":-10749200000,"profit":false},{"date":"2021-12-31","value":-64383300000,"profit":false},{"date":"2022-12-31","value":-64190300000,"profit":false},{"date":"2023-12-31","value":-63012700000,"profit":false},{"date":"2024-12-31","value":-70183700000,"profit":false}]
Other Stockholders' Equity	(2.91M)	(10.60M)	503.49M	520.30M	391.02M	[{"date":"2020-12-31","value":-0.56,"profit":false},{"date":"2021-12-31","value":-2.04,"profit":false},{"date":"2022-12-31","value":96.77,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":75.15,"profit":true}]
Total Shareholders' equity	4.75M	(654.43M)	(154.78M)	(10.59M)	(194.00M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-13780.35,"profit":false},{"date":"2022-12-31","value":-3259.17,"profit":false},{"date":"2023-12-31","value":-222.93,"profit":false},{"date":"2024-12-31","value":-4085.18,"profit":false}]

Total Liabilities & Shareholders Equity	322.84M	(28.42M)	535.98M	606.25M	520.21M	[{"date":"2020-12-31","value":53.25,"profit":true},{"date":"2021-12-31","value":-4.69,"profit":false},{"date":"2022-12-31","value":88.41,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":85.81,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	56.63%	67.36%	13.43%	(13.47%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":84.07,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":19.94,"profit":true},{"date":"2024-12-31","value":-20,"profit":false}]
Non-current Assets	-	25.57%	8.96%	8.69%	(26.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":35.04,"profit":true},{"date":"2023-12-31","value":33.98,"profit":true},{"date":"2024-12-31","value":-101.71,"profit":false}]
Total Assets	-	28.72%	16.16%	9.53%	(23.70%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":56.27,"profit":true},{"date":"2023-12-31","value":33.19,"profit":true},{"date":"2024-12-31","value":-82.53,"profit":false}]

Total Liabilities
Current Liabilities	-	19.98%	10.45%	26.84%	16.88%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":74.46,"profit":true},{"date":"2022-12-31","value":38.92,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":62.89,"profit":true}]
Non-current Liabilities	-	112.84%	10.33%	(15.12%)	(6.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":9.15,"profit":true},{"date":"2023-12-31","value":-13.4,"profit":false},{"date":"2024-12-31","value":-5.92,"profit":false}]
Total Liabilities	-	96.80%	10.34%	(10.70%)	15.79%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":10.68,"profit":true},{"date":"2023-12-31","value":-11.05,"profit":false},{"date":"2024-12-31","value":16.31,"profit":true}]

Total Shareholders' equity
Common Stock	-	(100.00%)	25.00%	-	(20.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-399.99,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-80,"profit":false}]
Retained Earnings	-	498.96%	(0.30%)	(1.83%)	11.38%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.06,"profit":false},{"date":"2023-12-31","value":-0.37,"profit":false},{"date":"2024-12-31","value":2.28,"profit":true}]
Other Stockholders' Equity	-	264.01%	(4849.90%)	3.34%	(24.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1837.01,"profit":false},{"date":"2023-12-31","value":1.26,"profit":true},{"date":"2024-12-31","value":-9.41,"profit":false}]
Total Shareholders' equity	-	(13880.35%)	(76.35%)	(93.16%)	1732.48%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-801.18,"profit":false},{"date":"2022-12-31","value":-4.41,"profit":false},{"date":"2023-12-31","value":-5.38,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(108.80%)	(1986.17%)	13.11%	(14.19%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-829.87,"profit":false},{"date":"2022-12-31","value":-15149.27,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-108.25,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Assets
Current Assets	90.63M	80.46M	77.66M	95.58M	84.15M	[{"date":"2023-12-31","value":94.82,"profit":true},{"date":"2024-03-31","value":84.18,"profit":true},{"date":"2024-06-30","value":81.25,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":88.04,"profit":true}]
Non-current Assets	438.07M	427.99M	397.58M	376.60M	319.25M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":97.7,"profit":true},{"date":"2024-06-30","value":90.76,"profit":true},{"date":"2024-09-30","value":85.97,"profit":true},{"date":"2024-12-31","value":72.88,"profit":true}]
Total Assets	528.70M	508.44M	475.24M	472.18M	403.40M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":96.17,"profit":true},{"date":"2024-06-30","value":89.89,"profit":true},{"date":"2024-09-30","value":89.31,"profit":true},{"date":"2024-12-31","value":76.3,"profit":true}]

Total Liabilities
Current Liabilities	92.31M	92.39M	91.83M	94.14M	107.89M	[{"date":"2023-12-31","value":85.56,"profit":true},{"date":"2024-03-31","value":85.64,"profit":true},{"date":"2024-06-30","value":85.12,"profit":true},{"date":"2024-09-30","value":87.26,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	524.52M	507.53M	484.16M	501.37M	489.51M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":96.76,"profit":true},{"date":"2024-06-30","value":92.31,"profit":true},{"date":"2024-09-30","value":95.59,"profit":true},{"date":"2024-12-31","value":93.33,"profit":true}]
Total Liabilities	616.83M	599.93M	575.99M	712.32M	714.21M	[{"date":"2023-12-31","value":86.37,"profit":true},{"date":"2024-03-31","value":84,"profit":true},{"date":"2024-06-30","value":80.65,"profit":true},{"date":"2024-09-30","value":99.74,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	5.00K	5.00K	5.00K	5.00K	4.00K	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":80,"profit":true}]
Retained Earnings	(630.13M)	(632.99M)	(642.10M)	(654.10M)	(701.84M)	[{"date":"2023-12-31","value":-63012700000,"profit":false},{"date":"2024-03-31","value":-63299400000,"profit":false},{"date":"2024-06-30","value":-64209600000,"profit":false},{"date":"2024-09-30","value":-65409500000,"profit":false},{"date":"2024-12-31","value":-70183700000,"profit":false}]
Other Stockholders' Equity	520.30M	504.32M	506.29M	615.19M	391.02M	[{"date":"2023-12-31","value":84.58,"profit":true},{"date":"2024-03-31","value":81.98,"profit":true},{"date":"2024-06-30","value":82.3,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":63.56,"profit":true}]
Total Shareholders' equity	(10.59M)	(21.68M)	(29.03M)	(155.71M)	(194.00M)	[{"date":"2023-12-31","value":-1058700000,"profit":false},{"date":"2024-03-31","value":-2167800000,"profit":false},{"date":"2024-06-30","value":-2903400000,"profit":false},{"date":"2024-09-30","value":-15571300000,"profit":false},{"date":"2024-12-31","value":-19400500000,"profit":false}]

Total Liabilities & Shareholders Equity	606.25M	578.25M	546.96M	556.61M	520.21M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":95.38,"profit":true},{"date":"2024-06-30","value":90.22,"profit":true},{"date":"2024-09-30","value":91.81,"profit":true},{"date":"2024-12-31","value":85.81,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Assets
Current Assets	-	(11.22%)	(3.48%)	23.08%	(11.96%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-48.64,"profit":false},{"date":"2024-06-30","value":-15.09,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-51.82,"profit":false}]
Non-current Assets	-	(2.30%)	(7.10%)	(5.28%)	(15.23%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Assets	-	(3.83%)	(6.53%)	(0.64%)	(14.57%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	0.10%	(0.61%)	2.52%	14.60%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":0.65,"profit":true},{"date":"2024-06-30","value":-4.19,"profit":false},{"date":"2024-09-30","value":17.26,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	-	(3.24%)	(4.60%)	3.55%	(2.36%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-91.17,"profit":false},{"date":"2024-06-30","value":-129.57,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-66.53,"profit":false}]
Total Liabilities	-	(2.74%)	(3.99%)	23.67%	0.27%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-11.58,"profit":false},{"date":"2024-06-30","value":-16.85,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":1.12,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	(20.00%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]
Retained Earnings	-	0.45%	1.44%	1.87%	7.30%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":6.23,"profit":true},{"date":"2024-06-30","value":19.7,"profit":true},{"date":"2024-09-30","value":25.6,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	(3.07%)	0.39%	21.51%	(36.44%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-14.28,"profit":false},{"date":"2024-06-30","value":1.82,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-169.41,"profit":false}]
Total Shareholders' equity	-	104.76%	33.93%	436.31%	24.59%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":24.01,"profit":true},{"date":"2024-06-30","value":7.78,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":5.64,"profit":true}]

Total Liabilities & Shareholders Equity	-	(4.62%)	(5.41%)	1.76%	(6.54%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-261.74,"profit":false},{"date":"2024-06-30","value":-306.69,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-370.69,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(728.00K)	14.45M	51.67M	35.42M	11.68M	[{"date":"2020-12-31","value":-1.41,"profit":false},{"date":"2021-12-31","value":27.97,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":68.55,"profit":true},{"date":"2024-12-31","value":22.6,"profit":true}]

Investing Activities
Net Investing Cash Flow	(4.60M)	(50.63M)	(14.61M)	-	-	[{"date":"2020-12-31","value":-460100000,"profit":false},{"date":"2021-12-31","value":-5063500000,"profit":false},{"date":"2022-12-31","value":-1461300000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	7.29M	46.20M	(21.01M)	(23.11M)	(1.88M)	[{"date":"2020-12-31","value":15.78,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-45.46,"profit":false},{"date":"2023-12-31","value":-50.01,"profit":false},{"date":"2024-12-31","value":-4.08,"profit":false}]

Net Change in Cash	1.96M	10.02M	16.05M	(276.00K)	(4.36M)	[{"date":"2020-12-31","value":12.21,"profit":true},{"date":"2021-12-31","value":62.44,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1.72,"profit":false},{"date":"2024-12-31","value":-27.13,"profit":false}]

Free Cash Flow
Free Cash Flow	(3.62M)	9.59M	35.54M	26.05M	6.96M	[{"date":"2020-12-31","value":-10.18,"profit":false},{"date":"2021-12-31","value":26.99,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":73.29,"profit":true},{"date":"2024-12-31","value":19.6,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(2085.03%)	257.55%	(31.45%)	(67.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-809.55,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-12.21,"profit":false},{"date":"2024-12-31","value":-26.03,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	1000.52%	(71.14%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-7.11,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	533.90%	(145.46%)	10.01%	(91.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-27.25,"profit":false},{"date":"2023-12-31","value":1.87,"profit":true},{"date":"2024-12-31","value":-17.2,"profit":false}]

Net Change in Cash	-	411.28%	60.16%	(101.72%)	1477.90%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":27.83,"profit":true},{"date":"2022-12-31","value":4.07,"profit":true},{"date":"2023-12-31","value":-6.88,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(365.15%)	270.46%	(26.71%)	(73.26%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-135.01,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-9.88,"profit":false},{"date":"2024-12-31","value":-27.09,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Operating Activities
Net Operating Cash Flow	(2.36M)	2.43M	3.00M	5.49M	762.00K	[{"date":"2023-12-31","value":-43.02,"profit":false},{"date":"2024-03-31","value":44.21,"profit":true},{"date":"2024-06-30","value":54.68,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":13.88,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(8.02M)	(3.10M)	(1.65M)	8.44M	(5.58M)	[{"date":"2023-12-31","value":-95,"profit":false},{"date":"2024-03-31","value":-36.7,"profit":false},{"date":"2024-06-30","value":-19.49,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-66.12,"profit":false}]

Net Change in Cash	(14.79M)	(9.88M)	(1.20M)	11.76M	(5.04M)	[{"date":"2023-12-31","value":-125.76,"profit":false},{"date":"2024-03-31","value":-84,"profit":false},{"date":"2024-06-30","value":-10.22,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-42.83,"profit":false}]

Free Cash Flow
Free Cash Flow	(3.16M)	1.06M	365.00K	4.67M	484.00K	[{"date":"2023-12-31","value":-67.67,"profit":false},{"date":"2024-03-31","value":22.73,"profit":true},{"date":"2024-06-30","value":7.81,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":10.36,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Operating Activities
Net Operating Cash Flow	-	(202.75%)	23.70%	82.87%	(86.12%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-244.66,"profit":false},{"date":"2024-06-30","value":28.6,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-103.91,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(61.37%)	(46.90%)	(613.19%)	(166.12%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Net Change in Cash	-	(33.21%)	(87.84%)	(1078.93%)	(142.83%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(133.59%)	(65.63%)	1180.27%	(89.64%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-11.32,"profit":false},{"date":"2024-06-30","value":-5.56,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-7.6,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	XPOF
Cash Ratio	0.30
Current Ratio	0.78
Quick Ratio	0.69

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.

	XPOF
ROA (LTM)	9.78%
ROE (LTM)	-28.84%

Liabilities

These ratios help you understand the company's liabilities, gauging the riskiness of the investment.

	XPOF
Debt Ratio Lower is generally better. Negative is bad.	1.77
Common Equity/Total Assets Higher is better. Lower can suggest investment is riskier.	-0.48

Valuation

These ratios help you understand the company's valuation. Lower may indicate cheaper stocks.

	XPOF
Trailing PE	NM
Forward PE	16.78
P/S (TTM)	1.12
P/B	430.20
Price/FCF	738
EV/R	1.91
EV/Ebitda	17.87

Discover more

Tesla, Inc.

Apple, Inc.

Alphabet Inc. - Class A Shares

Meta Platforms Inc

Amazon.com Inc.

Microsoft Corporation

NVIDIA Corporation

Berkshire Hathaway Inc. Hld B

Eli Lilly and Company

FAQs

What is Xponential Fitness Inc share price today?

Xponential Fitness Inc (XPOF) share price today is $7.2

Can Indians buy Xponential Fitness Inc shares?

Yes, Indians can buy shares of Xponential Fitness Inc (XPOF) on Vested. To buy Xponential Fitness Inc from India, you can open a US Brokerage account on Vested today by clicking on Sign Up or Invest in XPOF stock at the top of this page. The account opening process is completely digital and secure, and takes a few minutes to complete.

Can Fractional shares of Xponential Fitness Inc be purchased?

Yes, you can purchase fractional shares of Xponential Fitness Inc (XPOF) via the Vested app. You can start investing in Xponential Fitness Inc (XPOF) with a minimum investment of $1.

How to invest in Xponential Fitness Inc shares from India?

You can invest in shares of Xponential Fitness Inc (XPOF) via Vested in three simple steps:

Click on Sign Up or Invest in XPOF stock at the top of this page
Breeze through our fully digital and secure KYC process and open your US Brokerage account in a few minutes
Transfer USD funds to your US Brokerage account and start investing in Xponential Fitness Inc shares

What is Xponential Fitness Inc 52-week high and low stock price?

The 52-week high price of Xponential Fitness Inc (XPOF) is $18.95. The 52-week low price of Xponential Fitness Inc (XPOF) is $6.64.

What is Xponential Fitness Inc price-to-book (P/B) ratio?

The price-to-book (P/B) ratio of Xponential Fitness Inc (XPOF) is 430.20

What is the Market Cap of Xponential Fitness Inc?

The market capitalization of Xponential Fitness Inc (XPOF) is $253.09M

What is Xponential Fitness Inc’s stock symbol?

The stock symbol (or ticker) of Xponential Fitness Inc is XPOF