Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	ZIMV	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	912.40M	1.01B	913.86M	457.43M	449.75M	[{"date":"2020-12-31","value":89.93,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":90.07,"profit":true},{"date":"2023-12-31","value":45.09,"profit":true},{"date":"2024-12-31","value":44.33,"profit":true}]
Cost of Revenue	312.90M	385.80M	300.79M	167.05M	162.30M	[{"date":"2020-12-31","value":81.1,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":77.96,"profit":true},{"date":"2023-12-31","value":43.3,"profit":true},{"date":"2024-12-31","value":42.07,"profit":true}]
Gross Profit	599.50M	628.80M	613.08M	290.38M	287.45M	[{"date":"2020-12-31","value":95.34,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":97.5,"profit":true},{"date":"2023-12-31","value":46.18,"profit":true},{"date":"2024-12-31","value":45.71,"profit":true}]
Gross Margin	65.71%	61.98%	67.09%	63.48%	63.91%	[{"date":"2020-12-31","value":97.94,"profit":true},{"date":"2021-12-31","value":92.38,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":94.63,"profit":true},{"date":"2024-12-31","value":95.27,"profit":true}]

Operating Expenses	668.20M	701.90M	667.53M	321.32M	308.11M	[{"date":"2020-12-31","value":95.2,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":95.1,"profit":true},{"date":"2023-12-31","value":45.78,"profit":true},{"date":"2024-12-31","value":43.9,"profit":true}]
Operating Income	(67.10M)	(73.60M)	(50.85M)	(30.94M)	(20.66M)	[{"date":"2020-12-31","value":-6710000000,"profit":false},{"date":"2021-12-31","value":-7360000000,"profit":false},{"date":"2022-12-31","value":-5084900000,"profit":false},{"date":"2023-12-31","value":-3093900000,"profit":false},{"date":"2024-12-31","value":-2066400000,"profit":false}]
Total Non-Operating Income/Expense	1.01M	(123.42M)	(26.29M)	(53.52M)	(14.77M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-12183.42,"profit":false},{"date":"2022-12-31","value":-2595.46,"profit":false},{"date":"2023-12-31","value":-5283.32,"profit":false},{"date":"2024-12-31","value":-1457.65,"profit":false}]
Pre-Tax Income	(221.30M)	(101.30M)	(109.92M)	(50.85M)	(23.59M)	[{"date":"2020-12-31","value":-22130000000,"profit":false},{"date":"2021-12-31","value":-10130000000,"profit":false},{"date":"2022-12-31","value":-10991900000,"profit":false},{"date":"2023-12-31","value":-5084700000,"profit":false},{"date":"2024-12-31","value":-2359300000,"profit":false}]
Income Taxes	(42.30M)	(6.00M)	(46.04M)	5.20M	10.24M	[{"date":"2020-12-31","value":-413.21,"profit":false},{"date":"2021-12-31","value":-58.61,"profit":false},{"date":"2022-12-31","value":-449.72,"profit":false},{"date":"2023-12-31","value":50.82,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	(179.00M)	(95.30M)	(63.88M)	(56.05M)	(33.83M)	[{"date":"2020-12-31","value":-17900000000,"profit":false},{"date":"2021-12-31","value":-9530000000,"profit":false},{"date":"2022-12-31","value":-6388100000,"profit":false},{"date":"2023-12-31","value":-5604900000,"profit":false},{"date":"2024-12-31","value":-3383000000,"profit":false}]

Income From Continuous Operations	(179.00M)	(95.30M)	(63.88M)	(88.77M)	(33.83M)	[{"date":"2020-12-31","value":-17900000000,"profit":false},{"date":"2021-12-31","value":-9530000000,"profit":false},{"date":"2022-12-31","value":-6388100000,"profit":false},{"date":"2023-12-31","value":-8877400000,"profit":false},{"date":"2024-12-31","value":-3383000000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(179.00M)	(95.30M)	(63.88M)	(393.28M)	(25.82M)	[{"date":"2020-12-31","value":-17900000000,"profit":false},{"date":"2021-12-31","value":-9530000000,"profit":false},{"date":"2022-12-31","value":-6388100000,"profit":false},{"date":"2023-12-31","value":-39328200000,"profit":false},{"date":"2024-12-31","value":-2582500000,"profit":false}]

EPS (Diluted)	-	(8.26)	1.82	0.60	0.60	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-453.85,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":32.97,"profit":true},{"date":"2024-12-31","value":32.97,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	11.20%	(9.93%)	(49.95%)	(1.68%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-88.64,"profit":false},{"date":"2023-12-31","value":-445.89,"profit":false},{"date":"2024-12-31","value":-15,"profit":false}]
Cost of Revenue	-	23.30%	(22.04%)	(44.46%)	(2.84%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-94.58,"profit":false},{"date":"2023-12-31","value":-190.84,"profit":false},{"date":"2024-12-31","value":-12.2,"profit":false}]
Gross Profit	-	4.89%	(2.50%)	(52.64%)	(1.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-51.16,"profit":false},{"date":"2023-12-31","value":-1076.95,"profit":false},{"date":"2024-12-31","value":-20.69,"profit":false}]
Gross Margin	-	(5.68%)	8.25%	(5.37%)	0.68%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-68.85,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-65.16,"profit":false},{"date":"2024-12-31","value":8.24,"profit":true}]

Operating Expenses	-	5.04%	(4.90%)	(51.86%)	(4.11%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-97.1,"profit":false},{"date":"2023-12-31","value":-1028.35,"profit":false},{"date":"2024-12-31","value":-81.53,"profit":false}]
Operating Income	-	9.69%	(30.91%)	(39.16%)	(33.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-319.1,"profit":false},{"date":"2023-12-31","value":-404.2,"profit":false},{"date":"2024-12-31","value":-342.83,"profit":false}]
Total Non-Operating Income/Expense	-	(12283.42%)	(78.70%)	103.56%	(72.41%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-11861.16,"profit":false},{"date":"2022-12-31","value":-75.99,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-69.92,"profit":false}]
Pre-Tax Income	-	(54.23%)	8.51%	(53.74%)	(53.60%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-637.31,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-631.63,"profit":false},{"date":"2024-12-31","value":-629.97,"profit":false}]
Income Taxes	-	(85.82%)	667.30%	(111.30%)	96.79%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-12.86,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-16.68,"profit":false},{"date":"2024-12-31","value":14.5,"profit":true}]
Income After Taxes	-	(46.76%)	(32.97%)	(12.26%)	(39.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Income From Continuous Operations	-	(46.76%)	(32.97%)	38.97%	(61.89%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-120,"profit":false},{"date":"2022-12-31","value":-84.6,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-158.83,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(46.76%)	(32.97%)	515.65%	(93.43%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-9.07,"profit":false},{"date":"2022-12-31","value":-6.39,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-18.12,"profit":false}]

EPS (Diluted)	-	-	(122.03%)	(67.03%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	116.81M	103.22M	111.52M	112.00M	116.66M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":88.37,"profit":true},{"date":"2024-12-31","value":95.47,"profit":true},{"date":"2025-03-31","value":95.88,"profit":true},{"date":"2025-06-30","value":99.87,"profit":true}]
Cost of Revenue	43.52M	35.82M	38.71M	37.95M	41.35M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":82.31,"profit":true},{"date":"2024-12-31","value":88.95,"profit":true},{"date":"2025-03-31","value":87.21,"profit":true},{"date":"2025-06-30","value":95.03,"profit":true}]
Gross Profit	73.29M	67.40M	72.81M	74.05M	75.31M	[{"date":"2024-06-30","value":97.33,"profit":true},{"date":"2024-09-30","value":89.5,"profit":true},{"date":"2024-12-31","value":96.69,"profit":true},{"date":"2025-03-31","value":98.33,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Gross Margin	62.75%	65.30%	65.29%	66.12%	64.55%	[{"date":"2024-06-30","value":94.9,"profit":true},{"date":"2024-09-30","value":98.76,"profit":true},{"date":"2024-12-31","value":98.75,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":97.63,"profit":true}]

Operating Expenses	79.98M	72.24M	79.14M	73.27M	74.02M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":90.32,"profit":true},{"date":"2024-12-31","value":98.95,"profit":true},{"date":"2025-03-31","value":91.61,"profit":true},{"date":"2025-06-30","value":92.54,"profit":true}]
Operating Income	(6.69M)	(4.84M)	(6.33M)	780.00K	1.29M	[{"date":"2024-06-30","value":-517.97,"profit":false},{"date":"2024-09-30","value":-374.67,"profit":false},{"date":"2024-12-31","value":-490.32,"profit":false},{"date":"2025-03-31","value":60.42,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	(3.19M)	(1.26M)	(1.27M)	(2.35M)	(2.81M)	[{"date":"2024-06-30","value":-319200000,"profit":false},{"date":"2024-09-30","value":-126000000,"profit":false},{"date":"2024-12-31","value":-127100000,"profit":false},{"date":"2025-03-31","value":-234800000,"profit":false},{"date":"2025-06-30","value":-281400000,"profit":false}]
Pre-Tax Income	(6.78M)	(3.74M)	(5.59M)	449.00K	267.00K	[{"date":"2024-06-30","value":-1509.58,"profit":false},{"date":"2024-09-30","value":-832.07,"profit":false},{"date":"2024-12-31","value":-1245.43,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":59.47,"profit":true}]
Income Taxes	2.77M	(688.00K)	4.08M	3.07M	4.12M	[{"date":"2024-06-30","value":67.44,"profit":true},{"date":"2024-09-30","value":-16.72,"profit":false},{"date":"2024-12-31","value":99.05,"profit":true},{"date":"2025-03-31","value":74.7,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Income After Taxes	(9.55M)	(3.05M)	(9.67M)	(2.63M)	(3.85M)	[{"date":"2024-06-30","value":-955300000,"profit":false},{"date":"2024-09-30","value":-304800000,"profit":false},{"date":"2024-12-31","value":-966800000,"profit":false},{"date":"2025-03-31","value":-262500000,"profit":false},{"date":"2025-06-30","value":-384800000,"profit":false}]

Income From Continuous Operations	(9.55M)	(3.05M)	(9.67M)	(2.63M)	(3.85M)	[{"date":"2024-06-30","value":-955300000,"profit":false},{"date":"2024-09-30","value":-304800000,"profit":false},{"date":"2024-12-31","value":-966800000,"profit":false},{"date":"2025-03-31","value":-262500000,"profit":false},{"date":"2025-06-30","value":-384800000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(4.01M)	(2.28M)	(11.77M)	(1.47M)	(3.95M)	[{"date":"2024-06-30","value":-401400000,"profit":false},{"date":"2024-09-30","value":-228400000,"profit":false},{"date":"2024-12-31","value":-1176600000,"profit":false},{"date":"2025-03-31","value":-147100000,"profit":false},{"date":"2025-06-30","value":-394700000,"profit":false}]

EPS (Diluted)	0.13	0.12	0.27	0.27	0.26	[{"date":"2024-06-30","value":48.15,"profit":true},{"date":"2024-09-30","value":44.44,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":96.3,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(11.63%)	8.04%	0.43%	4.17%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-144.69,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":5.31,"profit":true},{"date":"2025-06-30","value":51.81,"profit":true}]
Cost of Revenue	-	(17.69%)	8.06%	(1.96%)	8.97%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-197.13,"profit":false},{"date":"2024-12-31","value":89.83,"profit":true},{"date":"2025-03-31","value":-21.83,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	-	(8.04%)	8.03%	1.69%	1.70%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-100.12,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":21.11,"profit":true},{"date":"2025-06-30","value":21.19,"profit":true}]
Gross Margin	-	4.07%	(0.01%)	1.26%	(2.37%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-0.24,"profit":false},{"date":"2025-03-31","value":31.04,"profit":true},{"date":"2025-06-30","value":-58.15,"profit":false}]

Operating Expenses	-	(9.68%)	9.56%	(7.42%)	1.02%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-101.27,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-77.67,"profit":false},{"date":"2025-06-30","value":10.69,"profit":true}]
Operating Income	-	(27.67%)	30.87%	(112.32%)	65.51%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-42.23,"profit":false},{"date":"2024-12-31","value":47.11,"profit":true},{"date":"2025-03-31","value":-171.45,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	(60.53%)	0.87%	84.74%	19.85%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-71.43,"profit":false},{"date":"2024-12-31","value":1.03,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":23.42,"profit":true}]
Pre-Tax Income	-	(44.88%)	49.68%	(108.03%)	(40.53%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-90.34,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-217.46,"profit":false},{"date":"2025-06-30","value":-81.59,"profit":false}]
Income Taxes	-	(124.79%)	(692.44%)	(24.58%)	33.86%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-368.5,"profit":false},{"date":"2024-12-31","value":-2044.73,"profit":false},{"date":"2025-03-31","value":-72.59,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income After Taxes	-	(68.09%)	217.19%	(72.85%)	46.59%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-31.35,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-33.54,"profit":false},{"date":"2025-06-30","value":21.45,"profit":true}]

Income From Continuous Operations	-	(68.09%)	217.19%	(72.85%)	46.59%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-31.35,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-33.54,"profit":false},{"date":"2025-06-30","value":21.45,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(43.10%)	415.15%	(87.50%)	168.32%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-10.38,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-21.08,"profit":false},{"date":"2025-06-30","value":40.54,"profit":true}]

EPS (Diluted)	-	(7.69%)	125.00%	-	(3.70%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-6.15,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":-2.96,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	526.00M	536.80M	537.86M	482.88M	257.29M	[{"date":"2020-12-31","value":97.79,"profit":true},{"date":"2021-12-31","value":99.8,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":89.78,"profit":true},{"date":"2024-12-31","value":47.83,"profit":true}]
Non-current Assets	1.42B	1.29B	1.10B	722.47M	496.39M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":90.63,"profit":true},{"date":"2022-12-31","value":77.59,"profit":true},{"date":"2023-12-31","value":50.76,"profit":true},{"date":"2024-12-31","value":34.88,"profit":true}]
Total Assets	1.95B	1.83B	1.64B	1.21B	753.67M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":93.72,"profit":true},{"date":"2022-12-31","value":84.24,"profit":true},{"date":"2023-12-31","value":61.84,"profit":true},{"date":"2024-12-31","value":38.67,"profit":true}]

Total Liabilities
Current Liabilities	226.20M	184.60M	217.31M	173.61M	133.94M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":81.61,"profit":true},{"date":"2022-12-31","value":96.07,"profit":true},{"date":"2023-12-31","value":76.75,"profit":true},{"date":"2024-12-31","value":59.21,"profit":true}]
Non-current Liabilities	232.50M	190.70M	666.14M	622.24M	238.02M	[{"date":"2020-12-31","value":34.9,"profit":true},{"date":"2021-12-31","value":28.63,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":93.41,"profit":true},{"date":"2024-12-31","value":35.73,"profit":true}]
Total Liabilities	458.70M	375.30M	883.45M	795.85M	371.97M	[{"date":"2020-12-31","value":51.92,"profit":true},{"date":"2021-12-31","value":42.48,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":90.08,"profit":true},{"date":"2024-12-31","value":42.1,"profit":true}]

Total Shareholders' equity
Common Stock	1.49B	1.49B	262.00K	271.00K	277.00K	[{"date":"2020-12-31","value":99.45,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.02,"profit":true},{"date":"2023-12-31","value":0.02,"profit":true},{"date":"2024-12-31","value":0.02,"profit":true}]
Retained Earnings	-	(95.30M)	(47.53M)	(440.81M)	(466.64M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-9530000000,"profit":false},{"date":"2022-12-31","value":-4753200000,"profit":false},{"date":"2023-12-31","value":-44081400000,"profit":false},{"date":"2024-12-31","value":-46663900000,"profit":false}]
Other Stockholders' Equity	4.50M	1.43B	897.03M	923.00M	938.63M	[{"date":"2020-12-31","value":0.31,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":62.69,"profit":true},{"date":"2023-12-31","value":64.5,"profit":true},{"date":"2024-12-31","value":65.59,"profit":true}]
Total Shareholders' equity	1.49B	1.45B	758.60M	409.49M	381.71M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":97.38,"profit":true},{"date":"2022-12-31","value":50.9,"profit":true},{"date":"2023-12-31","value":27.47,"profit":true},{"date":"2024-12-31","value":25.61,"profit":true}]

Total Liabilities & Shareholders Equity	1.95B	1.83B	1.64B	1.21B	753.67M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":93.72,"profit":true},{"date":"2022-12-31","value":84.24,"profit":true},{"date":"2023-12-31","value":61.84,"profit":true},{"date":"2024-12-31","value":38.67,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	2.05%	0.20%	(10.22%)	(46.72%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":9.64,"profit":true},{"date":"2023-12-31","value":-497.9,"profit":false},{"date":"2024-12-31","value":-2275.35,"profit":false}]
Non-current Assets	-	(9.37%)	(14.40%)	(34.57%)	(31.29%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Assets	-	(6.28%)	(10.11%)	(26.60%)	(37.47%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(18.39%)	17.72%	(20.11%)	(22.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-103.79,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-113.48,"profit":false},{"date":"2024-12-31","value":-128.96,"profit":false}]
Non-current Liabilities	-	(17.98%)	249.31%	(6.59%)	(61.75%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-7.21,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-2.64,"profit":false},{"date":"2024-12-31","value":-24.77,"profit":false}]
Total Liabilities	-	(18.18%)	135.40%	(9.92%)	(53.26%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-13.43,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-7.32,"profit":false},{"date":"2024-12-31","value":-39.34,"profit":false}]

Total Shareholders' equity
Common Stock	-	0.55%	(99.98%)	3.44%	2.21%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":16.06,"profit":true},{"date":"2022-12-31","value":-2910.6,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":64.45,"profit":true}]
Retained Earnings	-	-	(50.12%)	827.40%	5.86%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-6.06,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":0.71,"profit":true}]
Other Stockholders' Equity	-	31700.00%	(37.31%)	2.89%	1.69%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.12,"profit":false},{"date":"2023-12-31","value":0.01,"profit":true},{"date":"2024-12-31","value":0.01,"profit":true}]
Total Shareholders' equity	-	(2.62%)	(47.73%)	(46.02%)	(6.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(6.28%)	(10.11%)	(26.60%)	(37.47%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	273.85M	265.67M	257.29M	250.66M	260.21M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.01,"profit":true},{"date":"2024-12-31","value":93.95,"profit":true},{"date":"2025-03-31","value":91.53,"profit":true},{"date":"2025-06-30","value":95.02,"profit":true}]
Non-current Assets	515.93M	517.27M	496.39M	495.12M	498.01M	[{"date":"2024-06-30","value":99.74,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":95.96,"profit":true},{"date":"2025-03-31","value":95.72,"profit":true},{"date":"2025-06-30","value":96.28,"profit":true}]
Total Assets	789.79M	782.95M	753.67M	745.78M	758.22M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.13,"profit":true},{"date":"2024-12-31","value":95.43,"profit":true},{"date":"2025-03-31","value":94.43,"profit":true},{"date":"2025-06-30","value":96,"profit":true}]

Total Liabilities
Current Liabilities	141.12M	136.64M	133.94M	117.14M	109.61M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":96.82,"profit":true},{"date":"2024-12-31","value":94.91,"profit":true},{"date":"2025-03-31","value":83.01,"profit":true},{"date":"2025-06-30","value":77.67,"profit":true}]
Non-current Liabilities	254.56M	239.67M	238.02M	233.51M	235.81M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":94.15,"profit":true},{"date":"2024-12-31","value":93.5,"profit":true},{"date":"2025-03-31","value":91.73,"profit":true},{"date":"2025-06-30","value":92.63,"profit":true}]
Total Liabilities	395.69M	376.31M	371.97M	350.66M	345.42M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":95.1,"profit":true},{"date":"2024-12-31","value":94.01,"profit":true},{"date":"2025-03-31","value":88.62,"profit":true},{"date":"2025-06-30","value":87.3,"profit":true}]

Total Shareholders' equity
Common Stock	276.00K	276.00K	277.00K	279.00K	282.00K	[{"date":"2024-06-30","value":97.87,"profit":true},{"date":"2024-09-30","value":97.87,"profit":true},{"date":"2024-12-31","value":98.23,"profit":true},{"date":"2025-03-31","value":98.94,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	(452.59M)	(454.87M)	(466.64M)	(468.11M)	(472.06M)	[{"date":"2024-06-30","value":-45258900000,"profit":false},{"date":"2024-09-30","value":-45487300000,"profit":false},{"date":"2024-12-31","value":-46663900000,"profit":false},{"date":"2025-03-31","value":-46811000000,"profit":false},{"date":"2025-06-30","value":-47205700000,"profit":false}]
Other Stockholders' Equity	930.47M	933.74M	938.63M	940.99M	945.49M	[{"date":"2024-06-30","value":98.41,"profit":true},{"date":"2024-09-30","value":98.76,"profit":true},{"date":"2024-12-31","value":99.27,"profit":true},{"date":"2025-03-31","value":99.52,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	394.10M	406.64M	381.71M	395.12M	412.80M	[{"date":"2024-06-30","value":95.47,"profit":true},{"date":"2024-09-30","value":98.51,"profit":true},{"date":"2024-12-31","value":92.47,"profit":true},{"date":"2025-03-31","value":95.72,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	789.79M	782.95M	753.67M	745.78M	758.22M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.13,"profit":true},{"date":"2024-12-31","value":95.43,"profit":true},{"date":"2025-03-31","value":94.43,"profit":true},{"date":"2025-06-30","value":96,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(2.99%)	(3.16%)	(2.58%)	3.81%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-78.38,"profit":false},{"date":"2024-12-31","value":-82.87,"profit":false},{"date":"2025-03-31","value":-67.6,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	-	0.26%	(4.04%)	(0.25%)	0.58%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":44.51,"profit":true},{"date":"2024-12-31","value":-691.48,"profit":false},{"date":"2025-03-31","value":-43.64,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Assets	-	(0.87%)	(3.74%)	(1.05%)	1.67%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-51.9,"profit":false},{"date":"2024-12-31","value":-224.11,"profit":false},{"date":"2025-03-31","value":-62.77,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	(3.18%)	(1.97%)	(12.54%)	(6.43%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Non-current Liabilities	-	(5.85%)	(0.69%)	(1.89%)	0.98%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-595.2,"profit":false},{"date":"2024-12-31","value":-70.01,"profit":false},{"date":"2025-03-31","value":-192.71,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	-	(4.90%)	(1.15%)	(5.73%)	(1.49%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	0.36%	0.72%	1.08%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":33.7,"profit":true},{"date":"2025-03-31","value":67.15,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	-	0.50%	2.59%	0.32%	0.84%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":19.51,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":12.19,"profit":true},{"date":"2025-06-30","value":32.6,"profit":true}]
Other Stockholders' Equity	-	0.35%	0.52%	0.25%	0.48%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":66.91,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":47.96,"profit":true},{"date":"2025-06-30","value":91.16,"profit":true}]
Total Shareholders' equity	-	3.18%	(6.13%)	3.51%	4.47%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":71.11,"profit":true},{"date":"2024-12-31","value":-137.03,"profit":false},{"date":"2025-03-31","value":78.56,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(0.87%)	(3.74%)	(1.05%)	1.67%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-51.9,"profit":false},{"date":"2024-12-31","value":-224.11,"profit":false},{"date":"2025-03-31","value":-62.77,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	86.00M	64.30M	24.63M	37.15M	14.17M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":74.77,"profit":true},{"date":"2022-12-31","value":28.64,"profit":true},{"date":"2023-12-31","value":43.2,"profit":true},{"date":"2024-12-31","value":16.48,"profit":true}]

Investing Activities
Net Investing Cash Flow	(49.50M)	(60.30M)	(28.66M)	(15.17M)	282.30M	[{"date":"2020-12-31","value":-17.53,"profit":false},{"date":"2021-12-31","value":-21.36,"profit":false},{"date":"2022-12-31","value":-10.15,"profit":false},{"date":"2023-12-31","value":-5.38,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	(46.50M)	72.30M	(1.31M)	(25.67M)	(294.67M)	[{"date":"2020-12-31","value":-64.32,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.81,"profit":false},{"date":"2023-12-31","value":-35.5,"profit":false},{"date":"2024-12-31","value":-407.56,"profit":false}]

Net Change in Cash	(9.60M)	73.00M	(10.80M)	(1.83M)	(11.20M)	[{"date":"2020-12-31","value":-13.15,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-14.79,"profit":false},{"date":"2023-12-31","value":-2.51,"profit":false},{"date":"2024-12-31","value":-15.34,"profit":false}]

Free Cash Flow
Free Cash Flow	47.70M	7.70M	(1.92M)	24.66M	7.49M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":16.14,"profit":true},{"date":"2022-12-31","value":-4.02,"profit":false},{"date":"2023-12-31","value":51.7,"profit":true},{"date":"2024-12-31","value":15.71,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(25.23%)	(61.70%)	50.84%	(61.84%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-49.63,"profit":false},{"date":"2022-12-31","value":-121.37,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-121.65,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	21.82%	(52.47%)	(47.06%)	(1960.39%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-240.47,"profit":false},{"date":"2023-12-31","value":-215.69,"profit":false},{"date":"2024-12-31","value":-8985.13,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(255.48%)	(101.81%)	1863.73%	1048.08%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-13.71,"profit":false},{"date":"2022-12-31","value":-5.46,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":56.24,"profit":true}]

Net Change in Cash	-	(860.42%)	(114.79%)	(83.02%)	510.80%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-168.44,"profit":false},{"date":"2022-12-31","value":-22.47,"profit":false},{"date":"2023-12-31","value":-16.25,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(83.86%)	(124.91%)	(1385.77%)	(69.62%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	3.04M	1.20M	21.45M	(13.91M)	3.23M	[{"date":"2024-06-30","value":14.15,"profit":true},{"date":"2024-09-30","value":5.59,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-64.85,"profit":false},{"date":"2025-06-30","value":15.05,"profit":true}]

Investing Activities
Net Investing Cash Flow	289.84M	(530.00K)	(2.87M)	(1.95M)	(7.43M)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-0.18,"profit":false},{"date":"2024-12-31","value":-0.99,"profit":false},{"date":"2025-03-31","value":-0.67,"profit":false},{"date":"2025-06-30","value":-2.56,"profit":false}]

Financing Activities
Net Financing Cash Flow	(275.23M)	(18.77M)	776.00K	(1.14M)	426.00K	[{"date":"2024-06-30","value":-35468.17,"profit":false},{"date":"2024-09-30","value":-2418.94,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-146.26,"profit":false},{"date":"2025-06-30","value":54.9,"profit":true}]

Net Change in Cash	14.11M	(14.60M)	8.48M	(9.82M)	3.43M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-103.46,"profit":false},{"date":"2024-12-31","value":60.07,"profit":true},{"date":"2025-03-31","value":-69.61,"profit":false},{"date":"2025-06-30","value":24.28,"profit":true}]

Free Cash Flow
Free Cash Flow	1.78M	615.00K	18.76M	(15.41M)	1.65M	[{"date":"2024-06-30","value":9.48,"profit":true},{"date":"2024-09-30","value":3.28,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-82.16,"profit":false},{"date":"2025-06-30","value":8.82,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(60.51%)	1688.99%	(164.85%)	(123.21%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-3.58,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-9.76,"profit":false},{"date":"2025-06-30","value":-7.29,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(100.18%)	442.08%	(32.23%)	281.61%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-22.66,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-7.29,"profit":false},{"date":"2025-06-30","value":63.7,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(93.18%)	(104.13%)	(246.26%)	(137.53%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Net Change in Cash	-	(203.46%)	(158.06%)	(215.88%)	(134.88%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(65.41%)	2950.57%	(182.16%)	(110.73%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.22,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-6.17,"profit":false},{"date":"2025-06-30","value":-3.75,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	ZIMV
Cash Ratio	0.64
Current Ratio	2.37
Quick Ratio	1.60

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.