Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	ZYXI	Sector	S&P500
1-Week Return	-4.83%	-1.58%	-0.91%
1-Month Return	-6.76%	3.67%	0.33%
3-Month Return	-34.6%	5.12%	6.14%
6-Month Return	-37.41%	2.46%	23.03%
1-Year Return	-82.71%	-8.27%	13.51%
3-Year Return	-84.19%	14.57%	85.49%
5-Year Return	-88.78%	31.87%	90.72%
10-Year Return	911.73%	109.89%	233.65%

Time Frame	ZYXI	Sector	S&P500
1-Week Return	-92.43%	-56.41%	-37.92%
1-Month Return	-57.33%	55.04%	4.09%
3-Month Return	-82.13%	22.45%	27.34%
6-Month Return	-61.33%	5.05%	52.24%
1-Year Return	-82.71%	-8.27%	13.51%
3-Year Return	-45.93%	4.64%	22.87%
5-Year Return	-35.43%	5.69%	13.78%
10-Year Return	26.04%	7.70%	12.81%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	80.12M	130.30M	158.17M	184.32M	192.35M	[{"date":"2020-12-31","value":41.65,"profit":true},{"date":"2021-12-31","value":67.74,"profit":true},{"date":"2022-12-31","value":82.23,"profit":true},{"date":"2023-12-31","value":95.82,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	17.42M	27.32M	32.01M	38.37M	39.43M	[{"date":"2020-12-31","value":44.17,"profit":true},{"date":"2021-12-31","value":69.29,"profit":true},{"date":"2022-12-31","value":81.17,"profit":true},{"date":"2023-12-31","value":97.3,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	62.70M	102.98M	126.16M	145.96M	152.93M	[{"date":"2020-12-31","value":41,"profit":true},{"date":"2021-12-31","value":67.34,"profit":true},{"date":"2022-12-31","value":82.5,"profit":true},{"date":"2023-12-31","value":95.44,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	78.26%	79.03%	79.77%	79.19%	79.50%	[{"date":"2020-12-31","value":98.12,"profit":true},{"date":"2021-12-31","value":99.08,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":99.27,"profit":true},{"date":"2024-12-31","value":99.67,"profit":true}]

Operating Expenses	52.46M	80.61M	103.22M	135.18M	146.94M	[{"date":"2020-12-31","value":35.7,"profit":true},{"date":"2021-12-31","value":54.86,"profit":true},{"date":"2022-12-31","value":70.25,"profit":true},{"date":"2023-12-31","value":92,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	10.25M	22.37M	22.94M	10.78M	5.99M	[{"date":"2020-12-31","value":44.68,"profit":true},{"date":"2021-12-31","value":97.51,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":47,"profit":true},{"date":"2024-12-31","value":26.11,"profit":true}]
Total Non-Operating Income/Expense	(115.00K)	(190.00K)	(1.18M)	976.00K	(4.75M)	[{"date":"2020-12-31","value":-11.78,"profit":false},{"date":"2021-12-31","value":-19.47,"profit":false},{"date":"2022-12-31","value":-120.9,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-486.17,"profit":false}]
Pre-Tax Income	10.15M	22.27M	22.20M	12.58M	3.63M	[{"date":"2020-12-31","value":45.59,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.67,"profit":true},{"date":"2023-12-31","value":56.48,"profit":true},{"date":"2024-12-31","value":16.29,"profit":true}]
Income Taxes	1.08M	5.17M	5.15M	2.85M	633.00K	[{"date":"2020-12-31","value":20.88,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.65,"profit":true},{"date":"2023-12-31","value":55.09,"profit":true},{"date":"2024-12-31","value":12.25,"profit":true}]
Income After Taxes	9.07M	17.10M	17.05M	9.73M	2.99M	[{"date":"2020-12-31","value":53.06,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.68,"profit":true},{"date":"2023-12-31","value":56.9,"profit":true},{"date":"2024-12-31","value":17.51,"profit":true}]

Income From Continuous Operations	9.07M	17.10M	17.05M	15.97M	2.99M	[{"date":"2020-12-31","value":53.06,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.68,"profit":true},{"date":"2023-12-31","value":93.37,"profit":true},{"date":"2024-12-31","value":17.51,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	9.07M	17.10M	17.05M	9.73M	2.99M	[{"date":"2020-12-31","value":53.06,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.68,"profit":true},{"date":"2023-12-31","value":56.9,"profit":true},{"date":"2024-12-31","value":17.51,"profit":true}]

EPS (Diluted)	0.25	0.43	0.44	0.44	0.09	[{"date":"2020-12-31","value":56.82,"profit":true},{"date":"2021-12-31","value":97.73,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":20.52,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	62.63%	21.39%	16.54%	4.36%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":34.15,"profit":true},{"date":"2023-12-31","value":26.4,"profit":true},{"date":"2024-12-31","value":6.96,"profit":true}]
Cost of Revenue	-	56.86%	17.14%	19.88%	2.77%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":30.15,"profit":true},{"date":"2023-12-31","value":34.95,"profit":true},{"date":"2024-12-31","value":4.87,"profit":true}]
Gross Profit	-	64.23%	22.51%	15.69%	4.77%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":35.05,"profit":true},{"date":"2023-12-31","value":24.43,"profit":true},{"date":"2024-12-31","value":7.43,"profit":true}]
Gross Margin	-	0.98%	0.93%	(0.73%)	0.40%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":94.16,"profit":true},{"date":"2023-12-31","value":-73.82,"profit":false},{"date":"2024-12-31","value":40.6,"profit":true}]

Operating Expenses	-	53.68%	28.05%	30.95%	8.70%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":52.25,"profit":true},{"date":"2023-12-31","value":57.66,"profit":true},{"date":"2024-12-31","value":16.21,"profit":true}]
Operating Income	-	118.23%	2.56%	(53.00%)	(44.43%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.16,"profit":true},{"date":"2023-12-31","value":-44.83,"profit":false},{"date":"2024-12-31","value":-37.58,"profit":false}]
Total Non-Operating Income/Expense	-	65.22%	521.05%	(182.71%)	(586.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":12.52,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-35.07,"profit":false},{"date":"2024-12-31","value":-112.5,"profit":false}]
Pre-Tax Income	-	119.35%	(0.33%)	(43.33%)	(71.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.27,"profit":false},{"date":"2023-12-31","value":-36.31,"profit":false},{"date":"2024-12-31","value":-59.63,"profit":false}]
Income Taxes	-	378.96%	(0.35%)	(44.72%)	(77.77%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.09,"profit":false},{"date":"2023-12-31","value":-11.8,"profit":false},{"date":"2024-12-31","value":-20.52,"profit":false}]
Income After Taxes	-	88.48%	(0.32%)	(42.91%)	(69.24%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.36,"profit":false},{"date":"2023-12-31","value":-48.5,"profit":false},{"date":"2024-12-31","value":-78.25,"profit":false}]

Income From Continuous Operations	-	88.48%	(0.32%)	(6.33%)	(81.25%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.36,"profit":false},{"date":"2023-12-31","value":-7.15,"profit":false},{"date":"2024-12-31","value":-91.83,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	88.48%	(0.32%)	(42.91%)	(69.24%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.36,"profit":false},{"date":"2023-12-31","value":-48.5,"profit":false},{"date":"2024-12-31","value":-78.25,"profit":false}]

EPS (Diluted)	-	72.00%	2.33%	-	(79.48%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":3.23,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-110.39,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	49.88M	49.97M	45.97M	26.58M	22.29M	[{"date":"2024-06-30","value":99.83,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":92.01,"profit":true},{"date":"2025-03-31","value":53.19,"profit":true},{"date":"2025-06-30","value":44.61,"profit":true}]
Cost of Revenue	9.97M	10.18M	9.98M	8.37M	7.05M	[{"date":"2024-06-30","value":97.98,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.09,"profit":true},{"date":"2025-03-31","value":82.23,"profit":true},{"date":"2025-06-30","value":69.32,"profit":true}]
Gross Profit	39.91M	39.79M	35.99M	18.21M	15.23M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.69,"profit":true},{"date":"2024-12-31","value":90.18,"profit":true},{"date":"2025-03-31","value":45.62,"profit":true},{"date":"2025-06-30","value":38.17,"profit":true}]
Gross Margin	80.01%	79.63%	78.29%	68.51%	68.35%	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.53,"profit":true},{"date":"2024-12-31","value":97.84,"profit":true},{"date":"2025-03-31","value":85.63,"profit":true},{"date":"2025-06-30","value":85.42,"profit":true}]

Operating Expenses	37.69M	35.99M	36.55M	31.31M	25.52M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":95.49,"profit":true},{"date":"2024-12-31","value":97,"profit":true},{"date":"2025-03-31","value":83.07,"profit":true},{"date":"2025-06-30","value":67.71,"profit":true}]
Operating Income	2.23M	3.80M	(563.00K)	(13.10M)	(10.28M)	[{"date":"2024-06-30","value":58.55,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-14.81,"profit":false},{"date":"2025-03-31","value":-344.48,"profit":false},{"date":"2025-06-30","value":-270.46,"profit":false}]
Total Non-Operating Income/Expense	(1.24M)	(1.25M)	(1.23M)	(1.41M)	(1.67M)	[{"date":"2024-06-30","value":-124100000,"profit":false},{"date":"2024-09-30","value":-125000000,"profit":false},{"date":"2024-12-31","value":-123000000,"profit":false},{"date":"2025-03-31","value":-140600000,"profit":false},{"date":"2025-06-30","value":-166800000,"profit":false}]
Pre-Tax Income	1.61M	3.18M	(1.18M)	(13.80M)	(11.12M)	[{"date":"2024-06-30","value":50.83,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-37.08,"profit":false},{"date":"2025-03-31","value":-434.37,"profit":false},{"date":"2025-06-30","value":-349.92,"profit":false}]
Income Taxes	398.00K	795.00K	(563.00K)	(3.40M)	8.92M	[{"date":"2024-06-30","value":4.46,"profit":true},{"date":"2024-09-30","value":8.92,"profit":true},{"date":"2024-12-31","value":-6.31,"profit":false},{"date":"2025-03-31","value":-38.18,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income After Taxes	1.22M	2.38M	(615.00K)	(10.40M)	(20.03M)	[{"date":"2024-06-30","value":51.09,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-25.82,"profit":false},{"date":"2025-03-31","value":-436.44,"profit":false},{"date":"2025-06-30","value":-841.02,"profit":false}]

Income From Continuous Operations	1.22M	2.38M	(615.00K)	(10.40M)	(20.03M)	[{"date":"2024-06-30","value":51.09,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-25.82,"profit":false},{"date":"2025-03-31","value":-436.44,"profit":false},{"date":"2025-06-30","value":-841.02,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	1.22M	2.38M	(615.00K)	(10.40M)	(20.03M)	[{"date":"2024-06-30","value":51.09,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-25.82,"profit":false},{"date":"2025-03-31","value":-436.44,"profit":false},{"date":"2025-06-30","value":-841.02,"profit":false}]

EPS (Diluted)	0.04	0.07	(0.02)	(0.32)	(0.65)	[{"date":"2024-06-30","value":57.14,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-28.57,"profit":false},{"date":"2025-03-31","value":-462.14,"profit":false},{"date":"2025-06-30","value":-930.43,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	0.17%	(7.99%)	(42.19%)	(16.13%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-4801.65,"profit":false},{"date":"2025-03-31","value":-25355.63,"profit":false},{"date":"2025-06-30","value":-9696.32,"profit":false}]
Cost of Revenue	-	2.07%	(1.91%)	(16.17%)	(15.70%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-92.27,"profit":false},{"date":"2025-03-31","value":-782.55,"profit":false},{"date":"2025-06-30","value":-759.96,"profit":false}]
Gross Profit	-	(0.31%)	(9.55%)	(49.41%)	(16.33%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Gross Margin	-	(0.47%)	(1.69%)	(12.49%)	(0.24%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Operating Expenses	-	(4.51%)	1.58%	(14.36%)	(18.49%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-286.14,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-911.22,"profit":false},{"date":"2025-06-30","value":-1173.45,"profit":false}]
Operating Income	-	70.80%	(114.81%)	2226.29%	(21.49%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":3.18,"profit":true},{"date":"2024-12-31","value":-5.16,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-0.97,"profit":false}]
Total Non-Operating Income/Expense	-	0.73%	(1.60%)	14.31%	18.63%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":3.89,"profit":true},{"date":"2024-12-31","value":-8.59,"profit":false},{"date":"2025-03-31","value":76.79,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Pre-Tax Income	-	96.72%	(137.08%)	1071.48%	(19.44%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":9.03,"profit":true},{"date":"2024-12-31","value":-12.79,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-1.81,"profit":false}]
Income Taxes	-	99.75%	(170.82%)	504.62%	(361.93%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":19.77,"profit":true},{"date":"2024-12-31","value":-33.85,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-71.72,"profit":false}]
Income After Taxes	-	95.73%	(125.82%)	1590.41%	92.70%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":6.02,"profit":true},{"date":"2024-12-31","value":-7.91,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":5.83,"profit":true}]

Income From Continuous Operations	-	95.73%	(125.82%)	1590.41%	92.70%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":6.02,"profit":true},{"date":"2024-12-31","value":-7.91,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":5.83,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	95.73%	(125.82%)	1590.41%	92.70%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":6.02,"profit":true},{"date":"2024-12-31","value":-7.91,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":5.83,"profit":true}]

EPS (Diluted)	-	75.00%	(128.57%)	1517.50%	101.33%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":4.94,"profit":true},{"date":"2024-12-31","value":-8.47,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":6.68,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	63.02M	82.69M	69.56M	87.86M	75.18M	[{"date":"2020-12-31","value":71.74,"profit":true},{"date":"2021-12-31","value":94.12,"profit":true},{"date":"2022-12-31","value":79.17,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":85.57,"profit":true}]
Non-current Assets	9.15M	50.59M	46.91M	49.05M	46.90M	[{"date":"2020-12-31","value":18.09,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":92.73,"profit":true},{"date":"2023-12-31","value":96.96,"profit":true},{"date":"2024-12-31","value":92.72,"profit":true}]
Total Assets	72.17M	133.27M	116.47M	136.90M	122.08M	[{"date":"2020-12-31","value":52.72,"profit":true},{"date":"2021-12-31","value":97.35,"profit":true},{"date":"2022-12-31","value":85.07,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":89.17,"profit":true}]

Total Liabilities
Current Liabilities	10.12M	22.87M	21.09M	18.53M	16.86M	[{"date":"2020-12-31","value":44.24,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":92.2,"profit":true},{"date":"2023-12-31","value":81.03,"profit":true},{"date":"2024-12-31","value":73.74,"profit":true}]
Non-current Liabilities	5.20M	36.48M	29.02M	72.24M	69.51M	[{"date":"2020-12-31","value":7.2,"profit":true},{"date":"2021-12-31","value":50.49,"profit":true},{"date":"2022-12-31","value":40.17,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":96.21,"profit":true}]
Total Liabilities	15.32M	59.35M	50.11M	90.78M	86.37M	[{"date":"2020-12-31","value":16.88,"profit":true},{"date":"2021-12-31","value":65.38,"profit":true},{"date":"2022-12-31","value":55.2,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":95.15,"profit":true}]

Total Shareholders' equity
Common Stock	36.00K	41.00K	39.00K	33.00K	32.00K	[{"date":"2020-12-31","value":87.8,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":95.12,"profit":true},{"date":"2023-12-31","value":80.49,"profit":true},{"date":"2024-12-31","value":78.05,"profit":true}]
Retained Earnings	23.43M	-	17.05M	26.78M	29.77M	[{"date":"2020-12-31","value":78.69,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":57.26,"profit":true},{"date":"2023-12-31","value":89.94,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	33.39M	73.88M	49.27M	19.32M	5.90M	[{"date":"2020-12-31","value":45.19,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":66.69,"profit":true},{"date":"2023-12-31","value":26.14,"profit":true},{"date":"2024-12-31","value":7.99,"profit":true}]
Total Shareholders' equity	56.85M	73.92M	66.36M	46.13M	35.71M	[{"date":"2020-12-31","value":76.91,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":89.76,"profit":true},{"date":"2023-12-31","value":62.4,"profit":true},{"date":"2024-12-31","value":48.3,"profit":true}]

Total Liabilities & Shareholders Equity	72.17M	133.27M	116.47M	136.90M	122.08M	[{"date":"2020-12-31","value":52.72,"profit":true},{"date":"2021-12-31","value":97.35,"profit":true},{"date":"2022-12-31","value":85.07,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":89.17,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	31.20%	(15.88%)	26.30%	(14.43%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-50.89,"profit":false},{"date":"2023-12-31","value":84.29,"profit":true},{"date":"2024-12-31","value":-46.24,"profit":false}]
Non-current Assets	-	452.72%	(7.27%)	4.57%	(4.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.61,"profit":false},{"date":"2023-12-31","value":1.01,"profit":true},{"date":"2024-12-31","value":-0.97,"profit":false}]
Total Assets	-	84.65%	(12.61%)	17.55%	(10.83%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-14.9,"profit":false},{"date":"2023-12-31","value":20.73,"profit":true},{"date":"2024-12-31","value":-12.79,"profit":false}]

Total Liabilities
Current Liabilities	-	126.07%	(7.80%)	(12.11%)	(9.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-6.19,"profit":false},{"date":"2023-12-31","value":-9.61,"profit":false},{"date":"2024-12-31","value":-7.14,"profit":false}]
Non-current Liabilities	-	601.10%	(20.44%)	148.92%	(3.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.4,"profit":false},{"date":"2023-12-31","value":24.78,"profit":true},{"date":"2024-12-31","value":-0.63,"profit":false}]
Total Liabilities	-	287.40%	(15.57%)	81.16%	(4.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-5.42,"profit":false},{"date":"2023-12-31","value":28.24,"profit":true},{"date":"2024-12-31","value":-1.69,"profit":false}]

Total Shareholders' equity
Common Stock	-	13.89%	(4.88%)	(15.38%)	(3.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-35.12,"profit":false},{"date":"2023-12-31","value":-110.77,"profit":false},{"date":"2024-12-31","value":-21.82,"profit":false}]
Retained Earnings	-	-	-	57.09%	11.18%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":19.58,"profit":true}]
Other Stockholders' Equity	-	121.28%	(33.31%)	(60.80%)	(69.45%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-27.47,"profit":false},{"date":"2023-12-31","value":-50.13,"profit":false},{"date":"2024-12-31","value":-57.26,"profit":false}]
Total Shareholders' equity	-	30.02%	(10.24%)	(30.48%)	(22.59%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-34.09,"profit":false},{"date":"2023-12-31","value":-101.54,"profit":false},{"date":"2024-12-31","value":-75.24,"profit":false}]

Total Liabilities & Shareholders Equity	-	84.65%	(12.61%)	17.55%	(10.83%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-14.9,"profit":false},{"date":"2023-12-31","value":20.73,"profit":true},{"date":"2024-12-31","value":-12.79,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	74.11M	78.35M	75.18M	56.41M	45.60M	[{"date":"2024-06-30","value":94.59,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":95.95,"profit":true},{"date":"2025-03-31","value":72,"profit":true},{"date":"2025-06-30","value":58.2,"profit":true}]
Non-current Assets	47.80M	47.71M	46.90M	49.34M	40.34M	[{"date":"2024-06-30","value":96.87,"profit":true},{"date":"2024-09-30","value":96.68,"profit":true},{"date":"2024-12-31","value":95.05,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":81.74,"profit":true}]
Total Assets	121.92M	126.06M	122.08M	105.76M	85.94M	[{"date":"2024-06-30","value":96.71,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":96.84,"profit":true},{"date":"2025-03-31","value":83.9,"profit":true},{"date":"2025-06-30","value":68.17,"profit":true}]

Total Liabilities
Current Liabilities	18.24M	19.87M	16.86M	16.32M	73.86M	[{"date":"2024-06-30","value":24.69,"profit":true},{"date":"2024-09-30","value":26.9,"profit":true},{"date":"2024-12-31","value":22.83,"profit":true},{"date":"2025-03-31","value":22.09,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	70.86M	70.42M	69.51M	68.67M	10.81M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.37,"profit":true},{"date":"2024-12-31","value":98.09,"profit":true},{"date":"2025-03-31","value":96.91,"profit":true},{"date":"2025-06-30","value":15.26,"profit":true}]
Total Liabilities	89.10M	90.29M	86.37M	84.98M	84.67M	[{"date":"2024-06-30","value":98.69,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":95.66,"profit":true},{"date":"2025-03-31","value":94.13,"profit":true},{"date":"2025-06-30","value":93.78,"profit":true}]

Total Shareholders' equity
Common Stock	32.00K	32.00K	32.00K	30.00K	30.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":93.75,"profit":true},{"date":"2025-06-30","value":93.75,"profit":true}]
Retained Earnings	28.01M	30.39M	29.77M	19.38M	(655.00K)	[{"date":"2024-06-30","value":92.16,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":97.98,"profit":true},{"date":"2025-03-31","value":63.77,"profit":true},{"date":"2025-06-30","value":-2.16,"profit":false}]
Other Stockholders' Equity	4.78M	5.35M	5.90M	1.37M	1.89M	[{"date":"2024-06-30","value":80.94,"profit":true},{"date":"2024-09-30","value":90.68,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":23.14,"profit":true},{"date":"2025-06-30","value":31.96,"profit":true}]
Total Shareholders' equity	32.82M	35.77M	35.71M	20.77M	1.26M	[{"date":"2024-06-30","value":91.73,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.82,"profit":true},{"date":"2025-03-31","value":58.07,"profit":true},{"date":"2025-06-30","value":3.53,"profit":true}]

Total Liabilities & Shareholders Equity	121.92M	126.06M	122.08M	105.76M	85.94M	[{"date":"2024-06-30","value":96.71,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":96.84,"profit":true},{"date":"2025-03-31","value":83.9,"profit":true},{"date":"2025-06-30","value":68.17,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	5.71%	(4.05%)	(24.96%)	(19.17%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-70.83,"profit":false},{"date":"2025-03-31","value":-436.82,"profit":false},{"date":"2025-06-30","value":-335.47,"profit":false}]
Non-current Assets	-	(0.19%)	(1.70%)	5.21%	(18.26%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-3.65,"profit":false},{"date":"2024-12-31","value":-32.53,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-350.25,"profit":false}]
Total Assets	-	3.40%	(3.16%)	(13.37%)	(18.74%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-92.89,"profit":false},{"date":"2025-03-31","value":-393.29,"profit":false},{"date":"2025-06-30","value":-551.46,"profit":false}]

Total Liabilities
Current Liabilities	-	8.94%	(15.12%)	(3.24%)	352.65%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":2.53,"profit":true},{"date":"2024-12-31","value":-4.29,"profit":false},{"date":"2025-03-31","value":-0.92,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	-	(0.63%)	(1.29%)	(1.21%)	(84.25%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Liabilities	-	1.33%	(4.34%)	(1.60%)	(0.37%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-325.49,"profit":false},{"date":"2025-03-31","value":-120.45,"profit":false},{"date":"2025-06-30","value":-27.47,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	(6.25%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	8.51%	(2.02%)	(34.92%)	(103.38%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-23.79,"profit":false},{"date":"2025-03-31","value":-410.54,"profit":false},{"date":"2025-06-30","value":-1215.52,"profit":false}]
Other Stockholders' Equity	-	12.04%	10.28%	(76.86%)	38.07%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":31.62,"profit":true},{"date":"2024-12-31","value":27,"profit":true},{"date":"2025-03-31","value":-201.89,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	-	9.01%	(0.18%)	(41.82%)	(93.93%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-2.02,"profit":false},{"date":"2025-03-31","value":-464.14,"profit":false},{"date":"2025-06-30","value":-1042.41,"profit":false}]

Total Liabilities & Shareholders Equity	-	3.40%	(3.16%)	(13.37%)	(18.74%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-92.89,"profit":false},{"date":"2025-03-31","value":-393.29,"profit":false},{"date":"2025-06-30","value":-551.46,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	818.00K	6.95M	13.75M	17.76M	12.72M	[{"date":"2020-12-31","value":4.61,"profit":true},{"date":"2021-12-31","value":39.14,"profit":true},{"date":"2022-12-31","value":77.42,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":71.64,"profit":true}]

Investing Activities
Net Investing Cash Flow	(985.00K)	(16.61M)	(418.00K)	(966.00K)	(578.00K)	[{"date":"2020-12-31","value":-98500000,"profit":false},{"date":"2021-12-31","value":-1660600000,"profit":false},{"date":"2022-12-31","value":-41800000,"profit":false},{"date":"2023-12-31","value":-96600000,"profit":false},{"date":"2024-12-31","value":-57800000,"profit":false}]

Financing Activities
Net Financing Cash Flow	25.30M	13.10M	(35.80M)	7.64M	(17.09M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":51.76,"profit":true},{"date":"2022-12-31","value":-141.49,"profit":false},{"date":"2023-12-31","value":30.22,"profit":true},{"date":"2024-12-31","value":-67.55,"profit":false}]

Net Change in Cash	25.13M	3.44M	(22.47M)	24.43M	(4.95M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":13.68,"profit":true},{"date":"2022-12-31","value":-89.4,"profit":false},{"date":"2023-12-31","value":97.22,"profit":true},{"date":"2024-12-31","value":-19.69,"profit":false}]

Free Cash Flow
Free Cash Flow	(167.00K)	6.34M	13.33M	16.55M	12.14M	[{"date":"2020-12-31","value":-1.01,"profit":false},{"date":"2021-12-31","value":38.31,"profit":true},{"date":"2022-12-31","value":80.53,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":73.37,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	749.51%	97.81%	29.17%	(28.36%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":13.05,"profit":true},{"date":"2023-12-31","value":3.89,"profit":true},{"date":"2024-12-31","value":-3.78,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	1585.89%	(97.48%)	131.10%	(40.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-6.15,"profit":false},{"date":"2023-12-31","value":8.27,"profit":true},{"date":"2024-12-31","value":-2.53,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(48.24%)	(373.34%)	(121.36%)	(323.56%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Net Change in Cash	-	(86.32%)	(753.33%)	(208.75%)	(120.25%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(3896.41%)	110.22%	24.17%	(26.63%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3535.09,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":21.93,"profit":true},{"date":"2024-12-31","value":-24.16,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	1.13M	7.07M	2.44M	(10.50M)	(6.20M)	[{"date":"2024-06-30","value":16.03,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":34.56,"profit":true},{"date":"2025-03-31","value":-148.47,"profit":false},{"date":"2025-06-30","value":-87.64,"profit":false}]

Investing Activities
Net Investing Cash Flow	(137.00K)	(72.00K)	(216.00K)	(168.00K)	(29.00K)	[{"date":"2024-06-30","value":-13700000,"profit":false},{"date":"2024-09-30","value":-7200000,"profit":false},{"date":"2024-12-31","value":-21600000,"profit":false},{"date":"2025-03-31","value":-16800000,"profit":false},{"date":"2025-06-30","value":-2900000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(2.96M)	(268.00K)	(228.00K)	(5.11M)	(80.00K)	[{"date":"2024-06-30","value":-296200000,"profit":false},{"date":"2024-09-30","value":-26800000,"profit":false},{"date":"2024-12-31","value":-22800000,"profit":false},{"date":"2025-03-31","value":-510800000,"profit":false},{"date":"2025-06-30","value":-8000000,"profit":false}]

Net Change in Cash	(1.97M)	6.73M	2.00M	(15.78M)	(6.31M)	[{"date":"2024-06-30","value":-29.18,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":29.71,"profit":true},{"date":"2025-03-31","value":-234.32,"profit":false},{"date":"2025-06-30","value":-93.69,"profit":false}]

Free Cash Flow
Free Cash Flow	997.00K	7.00M	2.23M	(10.67M)	(6.23M)	[{"date":"2024-06-30","value":14.24,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":31.83,"profit":true},{"date":"2025-03-31","value":-152.4,"profit":false},{"date":"2025-06-30","value":-88.96,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	523.81%	(65.44%)	(529.57%)	(40.97%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-12.49,"profit":false},{"date":"2025-03-31","value":-101.1,"profit":false},{"date":"2025-06-30","value":-7.82,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(47.45%)	200.00%	(22.22%)	(82.74%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-23.72,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-11.11,"profit":false},{"date":"2025-06-30","value":-41.37,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(90.95%)	(14.93%)	2140.35%	(98.43%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-4.25,"profit":false},{"date":"2024-12-31","value":-0.7,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-4.6,"profit":false}]

Net Change in Cash	-	(442.70%)	(70.29%)	(888.56%)	(60.02%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	602.31%	(68.17%)	(578.73%)	(41.63%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-11.32,"profit":false},{"date":"2025-03-31","value":-96.09,"profit":false},{"date":"2025-06-30","value":-6.91,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	ZYXI
Cash Ratio	0.24
Current Ratio	0.62
Quick Ratio	0.45

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.