Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	AFGD	Sector	S&P500
1-Week Return	0.07%	1.71%	1.09%
1-Month Return	-3.69%	0.45%	1.3%
3-Month Return	4.33%	-2.09%	5.86%
6-Month Return	5.49%	7.38%	22.9%
1-Year Return	-10.75%	-5.48%	15.96%
3-Year Return	6.46%	24.31%	77.38%
5-Year Return	-20.07%	38.9%	98.02%
10-Year Return	-15.08%	100.18%	225.36%

Time Frame	AFGD	Sector	S&P500
1-Week Return	3.72%	142.08%	75.99%
1-Month Return	-36.71%	5.61%	17.02%
3-Month Return	18.76%	-8.21%	25.98%
6-Month Return	11.45%	15.53%	51.91%
1-Year Return	-10.75%	-5.48%	15.96%
3-Year Return	2.11%	7.52%	21.05%
5-Year Return	-4.38%	6.79%	14.64%
10-Year Return	-1.62%	7.19%	12.52%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	5.65B	6.23B	6.77B	7.73B	8.32B	[{"date":"2020-12-31","value":67.84,"profit":true},{"date":"2021-12-31","value":74.81,"profit":true},{"date":"2022-12-31","value":81.37,"profit":true},{"date":"2023-12-31","value":92.89,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	(2.26B)	(325.00M)	(267.00M)	(280.00M)	4.46B	[{"date":"2020-12-31","value":-50.72,"profit":false},{"date":"2021-12-31","value":-7.29,"profit":false},{"date":"2022-12-31","value":-5.99,"profit":false},{"date":"2023-12-31","value":-6.28,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	7.91B	6.55B	7.04B	7.73B	8.32B	[{"date":"2020-12-31","value":95.01,"profit":true},{"date":"2021-12-31","value":78.71,"profit":true},{"date":"2022-12-31","value":84.57,"profit":true},{"date":"2023-12-31","value":92.89,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	140.06%	105.22%	103.94%	100.00%	100.00%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":75.13,"profit":true},{"date":"2022-12-31","value":74.21,"profit":true},{"date":"2023-12-31","value":71.4,"profit":true},{"date":"2024-12-31","value":71.4,"profit":true}]

Operating Expenses	446.00M	41.00M	36.00M	36.00M	7.17B	[{"date":"2020-12-31","value":6.22,"profit":true},{"date":"2021-12-31","value":0.57,"profit":true},{"date":"2022-12-31","value":0.5,"profit":true},{"date":"2023-12-31","value":0.5,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	5.53B	1.10B	941.00M	1.05B	1.15B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":19.96,"profit":true},{"date":"2022-12-31","value":17.01,"profit":true},{"date":"2023-12-31","value":19.05,"profit":true},{"date":"2024-12-31","value":20.86,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	339.00M	1.33B	1.12B	1.07B	1.12B	[{"date":"2020-12-31","value":25.39,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":84.12,"profit":true},{"date":"2023-12-31","value":80.37,"profit":true},{"date":"2024-12-31","value":84.19,"profit":true}]
Income Taxes	25.00M	254.00M	225.00M	221.00M	237.00M	[{"date":"2020-12-31","value":9.84,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":88.58,"profit":true},{"date":"2023-12-31","value":87.01,"profit":true},{"date":"2024-12-31","value":93.31,"profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	732.00M	1.34B	898.00M	852.00M	887.00M	[{"date":"2020-12-31","value":54.67,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":67.06,"profit":true},{"date":"2023-12-31","value":63.63,"profit":true},{"date":"2024-12-31","value":66.24,"profit":true}]

EPS (Diluted)	-	-	-	-	5.96	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	10.27%	8.77%	-	7.66%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":85.37,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":74.55,"profit":true}]
Cost of Revenue	-	(85.63%)	(17.85%)	-	(1692.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]
Gross Profit	-	(17.16%)	7.45%	-	7.66%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-224.09,"profit":false},{"date":"2022-12-31","value":97.28,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	(24.87%)	(1.21%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	-	(90.81%)	(12.20%)	-	19816.67%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.46,"profit":false},{"date":"2022-12-31","value":-0.06,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	(80.04%)	(14.76%)	-	9.49%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-843.66,"profit":false},{"date":"2022-12-31","value":-155.62,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	-	293.81%	(15.88%)	-	4.75%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-5.4,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":1.62,"profit":true}]
Income Taxes	-	916.00%	(11.42%)	-	7.24%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.25,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":0.79,"profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	82.92%	(32.94%)	-	4.11%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-39.72,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":4.95,"profit":true}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	1.81B	2.37B	2.14B	1.86B	1.92B	[{"date":"2024-06-30","value":76.4,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":90.25,"profit":true},{"date":"2025-03-31","value":78.35,"profit":true},{"date":"2025-06-30","value":81.22,"profit":true}]
Cost of Revenue	(14.00M)	1.43B	39.00M	1.56B	-	[{"date":"2024-06-30","value":-0.9,"profit":false},{"date":"2024-09-30","value":91.49,"profit":true},{"date":"2024-12-31","value":2.5,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	1.82B	2.37B	2.23B	1.79B	-	[{"date":"2024-06-30","value":76.99,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":93.92,"profit":true},{"date":"2025-03-31","value":75.47,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Margin	100.77%	100.00%	104.07%	96.34%	-	[{"date":"2024-06-30","value":96.83,"profit":true},{"date":"2024-09-30","value":96.09,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":92.57,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	1.52B	173.00M	41.00M	96.00M	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":11.38,"profit":true},{"date":"2024-12-31","value":2.7,"profit":true},{"date":"2025-03-31","value":6.32,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Operating Income	255.00M	213.00M	293.00M	203.00M	248.00M	[{"date":"2024-06-30","value":87.03,"profit":true},{"date":"2024-09-30","value":72.7,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":69.28,"profit":true},{"date":"2025-06-30","value":84.64,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	271.00M	229.00M	320.00M	197.00M	229.00M	[{"date":"2024-06-30","value":84.69,"profit":true},{"date":"2024-09-30","value":71.56,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":61.56,"profit":true},{"date":"2025-06-30","value":71.56,"profit":true}]
Income Taxes	62.00M	48.00M	65.00M	43.00M	55.00M	[{"date":"2024-06-30","value":95.38,"profit":true},{"date":"2024-09-30","value":73.85,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":66.15,"profit":true},{"date":"2025-06-30","value":84.62,"profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	209.00M	181.00M	255.00M	154.00M	174.00M	[{"date":"2024-06-30","value":81.96,"profit":true},{"date":"2024-09-30","value":70.98,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":60.39,"profit":true},{"date":"2025-06-30","value":68.24,"profit":true}]

EPS (Diluted)	-	-	3.03	1.84	2.07	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":60.73,"profit":true},{"date":"2025-06-30","value":68.32,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	30.88%	(9.75%)	(13.19%)	3.66%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-31.57,"profit":false},{"date":"2025-03-31","value":-42.71,"profit":false},{"date":"2025-06-30","value":11.86,"profit":true}]
Cost of Revenue	-	(10314.29%)	(97.27%)	3907.69%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-263.95,"profit":false},{"date":"2024-12-31","value":-2.49,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	-	29.88%	(6.08%)	(19.64%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-20.34,"profit":false},{"date":"2025-03-31","value":-65.73,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Gross Margin	-	(0.77%)	4.07%	(7.43%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-18.86,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-182.61,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	-	(88.62%)	(76.30%)	134.15%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-66.06,"profit":false},{"date":"2024-12-31","value":-56.88,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Operating Income	-	(16.47%)	37.56%	(30.72%)	22.17%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-43.85,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-81.78,"profit":false},{"date":"2025-06-30","value":59.02,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	-	(15.50%)	39.74%	(38.44%)	16.24%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-39,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-96.73,"profit":false},{"date":"2025-06-30","value":40.88,"profit":true}]
Income Taxes	-	(22.58%)	35.42%	(33.85%)	27.91%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-63.76,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-95.57,"profit":false},{"date":"2025-06-30","value":78.8,"profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(13.40%)	40.88%	(39.61%)	12.99%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-32.77,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-96.88,"profit":false},{"date":"2025-06-30","value":31.77,"profit":true}]

EPS (Diluted)	-	-	-	(39.27%)	12.50%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-314.19,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	1.67B	5.49B	3.53B	17.66B	2.53B	[{"date":"2020-12-31","value":9.43,"profit":true},{"date":"2021-12-31","value":31.11,"profit":true},{"date":"2022-12-31","value":19.97,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":14.32,"profit":true}]
Non-current Assets	66.32B	19.39B	20.56B	20.23B	305.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":29.24,"profit":true},{"date":"2022-12-31","value":31.01,"profit":true},{"date":"2023-12-31","value":30.5,"profit":true},{"date":"2024-12-31","value":0.46,"profit":true}]
Total Assets	69.89B	24.89B	24.09B	24.62B	30.84B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":35.6,"profit":true},{"date":"2022-12-31","value":34.47,"profit":true},{"date":"2023-12-31","value":35.22,"profit":true},{"date":"2024-12-31","value":44.12,"profit":true}]

Total Liabilities
Current Liabilities	7.91B	8.51B	9.03B	9.80B	10.19B	[{"date":"2020-12-31","value":77.6,"profit":true},{"date":"2021-12-31","value":83.51,"profit":true},{"date":"2022-12-31","value":88.6,"profit":true},{"date":"2023-12-31","value":96.1,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	1.96B	11.36B	11.01B	10.56B	1.48B	[{"date":"2020-12-31","value":17.28,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":96.88,"profit":true},{"date":"2023-12-31","value":92.98,"profit":true},{"date":"2024-12-31","value":12.98,"profit":true}]
Total Liabilities	63.10B	19.87B	20.04B	20.36B	26.37B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":31.49,"profit":true},{"date":"2022-12-31","value":31.75,"profit":true},{"date":"2023-12-31","value":32.26,"profit":true},{"date":"2024-12-31","value":41.79,"profit":true}]

Total Shareholders' equity
Common Stock	86.00M	85.00M	85.00M	84.00M	84.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":98.84,"profit":true},{"date":"2022-12-31","value":98.84,"profit":true},{"date":"2023-12-31","value":97.67,"profit":true},{"date":"2024-12-31","value":97.67,"profit":true}]
Retained Earnings	4.15B	3.48B	3.14B	3.12B	3.21B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":83.83,"profit":true},{"date":"2022-12-31","value":75.73,"profit":true},{"date":"2023-12-31","value":75.22,"profit":true},{"date":"2024-12-31","value":77.39,"profit":true}]
Other Stockholders' Equity	1.28B	2.66B	2.74B	2.74B	2.82B	[{"date":"2020-12-31","value":45.39,"profit":true},{"date":"2021-12-31","value":94.26,"profit":true},{"date":"2022-12-31","value":96.95,"profit":true},{"date":"2023-12-31","value":97.24,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	6.79B	5.01B	4.05B	4.26B	4.47B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":73.83,"profit":true},{"date":"2022-12-31","value":59.68,"profit":true},{"date":"2023-12-31","value":62.72,"profit":true},{"date":"2024-12-31","value":65.78,"profit":true}]

Total Liabilities & Shareholders Equity	69.89B	24.89B	24.09B	24.62B	30.84B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":35.6,"profit":true},{"date":"2022-12-31","value":34.47,"profit":true},{"date":"2023-12-31","value":35.22,"profit":true},{"date":"2024-12-31","value":44.12,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	229.91%	(35.81%)	-	(85.68%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-15.58,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-37.27,"profit":false}]
Non-current Assets	-	(70.76%)	6.04%	-	(98.49%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1170.8,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-1629.66,"profit":false}]
Total Assets	-	(64.40%)	(3.19%)	-	25.27%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-254.85,"profit":false},{"date":"2022-12-31","value":-12.64,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	7.61%	6.10%	-	4.06%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":80.12,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":53.39,"profit":true}]
Non-current Liabilities	-	478.71%	(3.12%)	-	(86.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.65,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-17.97,"profit":false}]
Total Liabilities	-	(68.51%)	0.83%	-	29.53%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-231.98,"profit":false},{"date":"2022-12-31","value":2.81,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	(1.16%)	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	(16.17%)	(9.66%)	-	2.88%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-560.83,"profit":false},{"date":"2022-12-31","value":-335.01,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	107.65%	2.86%	-	2.84%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.65,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":2.64,"profit":true}]
Total Shareholders' equity	-	(26.17%)	(19.15%)	-	4.88%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-535.83,"profit":false},{"date":"2022-12-31","value":-392.11,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(64.40%)	(3.19%)	-	25.27%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-254.85,"profit":false},{"date":"2022-12-31","value":-12.64,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	1.12B	3.31B	2.53B	2.13B	2.15B	[{"date":"2024-06-30","value":33.86,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":76.38,"profit":true},{"date":"2025-03-31","value":64.36,"profit":true},{"date":"2025-06-30","value":64.78,"profit":true}]
Non-current Assets	28.79B	305.00M	305.00M	305.00M	305.00M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":1.06,"profit":true},{"date":"2024-12-31","value":1.06,"profit":true},{"date":"2025-03-31","value":1.06,"profit":true},{"date":"2025-06-30","value":1.06,"profit":true}]
Total Assets	29.91B	32.59B	30.84B	24.24B	30.67B	[{"date":"2024-06-30","value":91.78,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.62,"profit":true},{"date":"2025-03-31","value":74.39,"profit":true},{"date":"2025-06-30","value":94.1,"profit":true}]

Total Liabilities
Current Liabilities	9.63B	6.61B	10.19B	-	-	[{"date":"2024-06-30","value":94.43,"profit":true},{"date":"2024-09-30","value":64.79,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Non-current Liabilities	1.50B	27.88B	1.48B	1.48B	1.48B	[{"date":"2024-06-30","value":5.38,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":5.29,"profit":true},{"date":"2025-03-31","value":5.29,"profit":true},{"date":"2025-06-30","value":5.29,"profit":true}]
Total Liabilities	1.50B	27.88B	26.37B	25.90B	26.15B	[{"date":"2024-06-30","value":5.38,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.57,"profit":true},{"date":"2025-03-31","value":92.9,"profit":true},{"date":"2025-06-30","value":93.8,"profit":true}]

Total Shareholders' equity
Common Stock	84.00M	84.00M	84.00M	84.00M	83.00M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":98.81,"profit":true}]
Retained Earnings	3.24B	3.36B	3.21B	3.08B	3.15B	[{"date":"2024-06-30","value":96.4,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":95.57,"profit":true},{"date":"2025-03-31","value":91.61,"profit":true},{"date":"2025-06-30","value":93.78,"profit":true}]
Other Stockholders' Equity	1.39B	1.40B	1.41B	1.41B	1.41B	[{"date":"2024-06-30","value":98.44,"profit":true},{"date":"2024-09-30","value":99.01,"profit":true},{"date":"2024-12-31","value":99.79,"profit":true},{"date":"2025-03-31","value":99.65,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	4.38B	4.71B	4.47B	4.39B	4.52B	[{"date":"2024-06-30","value":93.12,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.86,"profit":true},{"date":"2025-03-31","value":93.29,"profit":true},{"date":"2025-06-30","value":95.92,"profit":true}]

Total Liabilities & Shareholders Equity	5.88B	32.59B	30.84B	30.29B	30.67B	[{"date":"2024-06-30","value":18.06,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.62,"profit":true},{"date":"2025-03-31","value":92.95,"profit":true},{"date":"2025-06-30","value":94.1,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	195.36%	(23.62%)	(15.74%)	0.66%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-12.09,"profit":false},{"date":"2025-03-31","value":-8.06,"profit":false},{"date":"2025-06-30","value":0.34,"profit":true}]
Non-current Assets	-	(98.94%)	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Assets	-	8.95%	(5.38%)	(21.38%)	26.50%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":33.78,"profit":true},{"date":"2024-12-31","value":-20.32,"profit":false},{"date":"2025-03-31","value":-80.67,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	(31.38%)	54.34%	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-57.76,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Non-current Liabilities	-	1757.63%	(94.71%)	0.07%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-5.39,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Liabilities	-	1757.63%	(5.43%)	(1.77%)	0.97%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-0.31,"profit":false},{"date":"2025-03-31","value":-0.1,"profit":false},{"date":"2025-06-30","value":0.06,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	(1.19%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":null,"profit":false}]
Retained Earnings	-	3.74%	(4.43%)	(4.14%)	2.37%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-118.71,"profit":false},{"date":"2025-03-31","value":-110.88,"profit":false},{"date":"2025-06-30","value":63.49,"profit":true}]
Other Stockholders' Equity	-	0.57%	0.79%	(0.14%)	0.35%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":73.15,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-18.04,"profit":false},{"date":"2025-06-30","value":45.16,"profit":true}]
Total Shareholders' equity	-	7.39%	(5.14%)	(1.66%)	2.82%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-69.55,"profit":false},{"date":"2025-03-31","value":-22.42,"profit":false},{"date":"2025-06-30","value":38.2,"profit":true}]

Total Liabilities & Shareholders Equity	-	453.80%	(5.38%)	(1.76%)	1.24%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1.19,"profit":false},{"date":"2025-03-31","value":-0.39,"profit":false},{"date":"2025-06-30","value":0.27,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	2.18B	1.71B	1.15B	1.97B	1.15B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":78.52,"profit":true},{"date":"2022-12-31","value":52.82,"profit":true},{"date":"2023-12-31","value":90.24,"profit":true},{"date":"2024-12-31","value":52.77,"profit":true}]

Investing Activities
Net Investing Cash Flow	(1.56B)	(436.00M)	(1.05B)	414.00M	95.00M	[{"date":"2020-12-31","value":-377.78,"profit":false},{"date":"2021-12-31","value":-105.31,"profit":false},{"date":"2022-12-31","value":-253.86,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":22.95,"profit":true}]

Financing Activities
Net Financing Cash Flow	(123.00M)	(1.96B)	(1.36B)	(2.03B)	(1.07B)	[{"date":"2020-12-31","value":-12300000000,"profit":false},{"date":"2021-12-31","value":-195700000000,"profit":false},{"date":"2022-12-31","value":-136100000000,"profit":false},{"date":"2023-12-31","value":-203100000000,"profit":false},{"date":"2024-12-31","value":-106600000000,"profit":false}]

Net Change in Cash	496.00M	(679.00M)	(1.26B)	353.00M	181.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-136.9,"profit":false},{"date":"2022-12-31","value":-253.83,"profit":false},{"date":"2023-12-31","value":71.17,"profit":true},{"date":"2024-12-31","value":36.49,"profit":true}]

Free Cash Flow
Free Cash Flow	1.84B	1.56B	1.07B	1.90B	1.02B	[{"date":"2020-12-31","value":96.94,"profit":true},{"date":"2021-12-31","value":82.4,"profit":true},{"date":"2022-12-31","value":56.22,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":53.69,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(21.48%)	(32.73%)	-	(41.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(72.12%)	141.06%	-	(77.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-51.13,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-54.63,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	1491.06%	(30.45%)	-	(47.51%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.04,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-3.19,"profit":false}]

Net Change in Cash	-	(236.90%)	85.42%	-	(48.73%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-277.33,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-57.04,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(15.00%)	(31.78%)	-	(46.31%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(88.00M)	459.00M	674.00M	342.00M	191.00M	[{"date":"2024-06-30","value":-13.06,"profit":false},{"date":"2024-09-30","value":68.1,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":50.74,"profit":true},{"date":"2025-06-30","value":28.34,"profit":true}]

Investing Activities
Net Investing Cash Flow	149.00M	122.00M	(21.00M)	23.00M	(4.00M)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":81.88,"profit":true},{"date":"2024-12-31","value":-14.09,"profit":false},{"date":"2025-03-31","value":15.44,"profit":true},{"date":"2025-06-30","value":-2.68,"profit":false}]

Financing Activities
Net Financing Cash Flow	(27.00M)	(380.00M)	(569.00M)	(495.00M)	(235.00M)	[{"date":"2024-06-30","value":-2700000000,"profit":false},{"date":"2024-09-30","value":-38000000000,"profit":false},{"date":"2024-12-31","value":-56900000000,"profit":false},{"date":"2025-03-31","value":-49500000000,"profit":false},{"date":"2025-06-30","value":-23500000000,"profit":false}]

Net Change in Cash	34.00M	201.00M	84.00M	(130.00M)	(8.00M)	[{"date":"2024-06-30","value":16.92,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":41.79,"profit":true},{"date":"2025-03-31","value":-64.68,"profit":false},{"date":"2025-06-30","value":-3.98,"profit":false}]

Free Cash Flow
Free Cash Flow	(121.00M)	388.00M	641.00M	342.00M	191.00M	[{"date":"2024-06-30","value":-18.88,"profit":false},{"date":"2024-09-30","value":60.53,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":53.35,"profit":true},{"date":"2025-06-30","value":29.8,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(621.59%)	46.84%	(49.26%)	(44.15%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1327.02,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-105.16,"profit":false},{"date":"2025-06-30","value":-94.26,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(18.12%)	(117.21%)	(209.52%)	(117.39%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	1307.41%	49.74%	(13.01%)	(52.53%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":3.8,"profit":true},{"date":"2025-03-31","value":-0.99,"profit":false},{"date":"2025-06-30","value":-4.02,"profit":false}]

Net Change in Cash	-	491.18%	(58.21%)	(254.76%)	(93.85%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-11.85,"profit":false},{"date":"2025-03-31","value":-51.87,"profit":false},{"date":"2025-06-30","value":-19.11,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(420.66%)	65.21%	(46.65%)	(44.15%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-645.12,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-71.54,"profit":false},{"date":"2025-06-30","value":-67.71,"profit":false}]

Ratios

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.