Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	BIGC	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	152.37M	219.85M	279.07M	309.39M	332.93M	[{"date":"2020-12-31","value":45.77,"profit":true},{"date":"2021-12-31","value":66.04,"profit":true},{"date":"2022-12-31","value":83.82,"profit":true},{"date":"2023-12-31","value":92.93,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	34.13M	48.48M	69.98M	74.20M	77.59M	[{"date":"2020-12-31","value":43.98,"profit":true},{"date":"2021-12-31","value":62.48,"profit":true},{"date":"2022-12-31","value":90.19,"profit":true},{"date":"2023-12-31","value":95.63,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	118.24M	171.38M	209.09M	235.19M	255.34M	[{"date":"2020-12-31","value":46.31,"profit":true},{"date":"2021-12-31","value":67.12,"profit":true},{"date":"2022-12-31","value":81.89,"profit":true},{"date":"2023-12-31","value":92.11,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	77.60%	77.95%	74.92%	76.02%	76.69%	[{"date":"2020-12-31","value":99.56,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":96.12,"profit":true},{"date":"2023-12-31","value":97.52,"profit":true},{"date":"2024-12-31","value":98.39,"profit":true}]

Operating Expenses	156.94M	224.02M	307.11M	307.64M	297.02M	[{"date":"2020-12-31","value":51.01,"profit":true},{"date":"2021-12-31","value":72.82,"profit":true},{"date":"2022-12-31","value":99.83,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":96.55,"profit":true}]
Operating Income	(38.70M)	(52.64M)	(98.02M)	(72.44M)	(41.68M)	[{"date":"2020-12-31","value":-3869700000,"profit":false},{"date":"2021-12-31","value":-5264400000,"profit":false},{"date":"2022-12-31","value":-9801900000,"profit":false},{"date":"2023-12-31","value":-7244400000,"profit":false},{"date":"2024-12-31","value":-4168400000,"profit":false}]
Total Non-Operating Income/Expense	(1.91M)	(1.47M)	2.51M	15.28M	20.19M	[{"date":"2020-12-31","value":-9.46,"profit":false},{"date":"2021-12-31","value":-7.26,"profit":false},{"date":"2022-12-31","value":12.45,"profit":true},{"date":"2023-12-31","value":75.71,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	(37.53M)	(76.71M)	(139.42M)	(64.67M)	(26.02M)	[{"date":"2020-12-31","value":-3753500000,"profit":false},{"date":"2021-12-31","value":-7671100000,"profit":false},{"date":"2022-12-31","value":-13942400000,"profit":false},{"date":"2023-12-31","value":-6467100000,"profit":false},{"date":"2024-12-31","value":-2601500000,"profit":false}]
Income Taxes	25.00K	(34.00K)	495.00K	12.31M	1.01M	[{"date":"2020-12-31","value":0.2,"profit":true},{"date":"2021-12-31","value":-0.28,"profit":false},{"date":"2022-12-31","value":4.02,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":8.24,"profit":true}]
Income After Taxes	(37.56M)	(76.68M)	(139.92M)	(76.98M)	(27.03M)	[{"date":"2020-12-31","value":-3756000000,"profit":false},{"date":"2021-12-31","value":-7667700000,"profit":false},{"date":"2022-12-31","value":-13991900000,"profit":false},{"date":"2023-12-31","value":-7698410500,"profit":false},{"date":"2024-12-31","value":-2703000000,"profit":false}]

Income From Continuous Operations	(37.56M)	(76.68M)	(139.92M)	(94.47M)	(27.03M)	[{"date":"2020-12-31","value":-3756000000,"profit":false},{"date":"2021-12-31","value":-7667700000,"profit":false},{"date":"2022-12-31","value":-13991900000,"profit":false},{"date":"2023-12-31","value":-9447500000,"profit":false},{"date":"2024-12-31","value":-2703000000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(37.56M)	(76.68M)	(139.92M)	(64.67M)	(27.03M)	[{"date":"2020-12-31","value":-3756000000,"profit":false},{"date":"2021-12-31","value":-7667700000,"profit":false},{"date":"2022-12-31","value":-13991900000,"profit":false},{"date":"2023-12-31","value":-6467100000,"profit":false},{"date":"2024-12-31","value":-2703000000,"profit":false}]

EPS (Diluted)	(0.91)	(0.33)	(0.62)	0.01	0.28	[{"date":"2020-12-31","value":-325,"profit":false},{"date":"2021-12-31","value":-117.86,"profit":false},{"date":"2022-12-31","value":-221.43,"profit":false},{"date":"2023-12-31","value":3.57,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	44.29%	26.94%	10.86%	7.61%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":60.81,"profit":true},{"date":"2023-12-31","value":24.53,"profit":true},{"date":"2024-12-31","value":17.17,"profit":true}]
Cost of Revenue	-	42.06%	44.35%	6.03%	4.56%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":94.83,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":13.6,"profit":true},{"date":"2024-12-31","value":10.29,"profit":true}]
Gross Profit	-	44.94%	22.01%	12.48%	8.57%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":48.98,"profit":true},{"date":"2023-12-31","value":27.77,"profit":true},{"date":"2024-12-31","value":19.06,"profit":true}]
Gross Margin	-	0.45%	(3.88%)	1.46%	0.89%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":30.63,"profit":true},{"date":"2022-12-31","value":-266.12,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":61.15,"profit":true}]

Operating Expenses	-	42.74%	37.09%	0.17%	(3.45%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":86.78,"profit":true},{"date":"2023-12-31","value":0.4,"profit":true},{"date":"2024-12-31","value":-8.07,"profit":false}]
Operating Income	-	36.04%	86.19%	(26.09%)	(42.46%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":41.82,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-30.27,"profit":false},{"date":"2024-12-31","value":-49.26,"profit":false}]
Total Non-Operating Income/Expense	-	(23.25%)	(271.42%)	508.16%	32.08%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4.57,"profit":false},{"date":"2022-12-31","value":-53.41,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":6.31,"profit":true}]
Pre-Tax Income	-	104.37%	81.75%	(53.62%)	(59.77%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":78.33,"profit":true},{"date":"2023-12-31","value":-51.37,"profit":false},{"date":"2024-12-31","value":-57.27,"profit":false}]
Income Taxes	-	(236.00%)	(1555.88%)	2387.50%	(91.76%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-9.88,"profit":false},{"date":"2022-12-31","value":-65.17,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-3.84,"profit":false}]
Income After Taxes	-	104.15%	82.48%	(44.98%)	(64.89%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":79.2,"profit":true},{"date":"2023-12-31","value":-43.19,"profit":false},{"date":"2024-12-31","value":-62.31,"profit":false}]

Income From Continuous Operations	-	104.15%	82.48%	(32.48%)	(71.39%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":79.2,"profit":true},{"date":"2023-12-31","value":-31.19,"profit":false},{"date":"2024-12-31","value":-68.55,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	104.15%	82.48%	(53.78%)	(58.20%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":79.2,"profit":true},{"date":"2023-12-31","value":-51.64,"profit":false},{"date":"2024-12-31","value":-55.89,"profit":false}]

EPS (Diluted)	-	(63.74%)	87.88%	(101.61%)	2700.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.36,"profit":false},{"date":"2022-12-31","value":3.25,"profit":true},{"date":"2023-12-31","value":-3.76,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	81.83M	83.71M	87.03M	82.37M	84.43M	[{"date":"2024-06-30","value":94.03,"profit":true},{"date":"2024-09-30","value":96.19,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":94.65,"profit":true},{"date":"2025-06-30","value":97.02,"profit":true}]
Cost of Revenue	22.26M	19.86M	19.48M	16.98M	17.74M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":89.22,"profit":true},{"date":"2024-12-31","value":87.48,"profit":true},{"date":"2025-03-31","value":76.29,"profit":true},{"date":"2025-06-30","value":79.68,"profit":true}]
Gross Profit	59.57M	63.85M	67.55M	65.39M	66.69M	[{"date":"2024-06-30","value":88.18,"profit":true},{"date":"2024-09-30","value":94.52,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":96.79,"profit":true},{"date":"2025-06-30","value":98.73,"profit":true}]
Gross Margin	72.79%	76.27%	77.62%	79.38%	78.99%	[{"date":"2024-06-30","value":91.7,"profit":true},{"date":"2024-09-30","value":96.08,"profit":true},{"date":"2024-12-31","value":97.78,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.51,"profit":true}]

Operating Expenses	70.15M	83.06M	68.30M	67.80M	73.48M	[{"date":"2024-06-30","value":84.45,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":82.23,"profit":true},{"date":"2025-03-31","value":81.62,"profit":true},{"date":"2025-06-30","value":88.46,"profit":true}]
Operating Income	(13.49M)	(19.22M)	(751.00K)	(2.41M)	(6.79M)	[{"date":"2024-06-30","value":-1348800000,"profit":false},{"date":"2024-09-30","value":-1921700000,"profit":false},{"date":"2024-12-31","value":-75100000,"profit":false},{"date":"2025-03-31","value":-241000000,"profit":false},{"date":"2025-06-30","value":-678700000,"profit":false}]
Total Non-Operating Income/Expense	4.84M	13.02M	(2.26M)	1.34M	(2.73M)	[{"date":"2024-06-30","value":37.19,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-17.34,"profit":false},{"date":"2025-03-31","value":10.28,"profit":true},{"date":"2025-06-30","value":-20.93,"profit":false}]
Pre-Tax Income	(11.12M)	(6.72M)	(2.07M)	171.00K	(8.16M)	[{"date":"2024-06-30","value":-6504.68,"profit":false},{"date":"2024-09-30","value":-3932.16,"profit":false},{"date":"2024-12-31","value":-1208.19,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-4772.51,"profit":false}]
Income Taxes	132.00K	269.00K	324.00K	(524.00K)	221.00K	[{"date":"2024-06-30","value":40.74,"profit":true},{"date":"2024-09-30","value":83.02,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-161.73,"profit":false},{"date":"2025-06-30","value":68.21,"profit":true}]
Income After Taxes	(11.26M)	(6.99M)	(2.39M)	695.00K	(8.38M)	[{"date":"2024-06-30","value":-1619.42,"profit":false},{"date":"2024-09-30","value":-1006.19,"profit":false},{"date":"2024-12-31","value":-343.88,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-1206.04,"profit":false}]

Income From Continuous Operations	(11.26M)	(6.99M)	(2.39M)	(353.00K)	(8.38M)	[{"date":"2024-06-30","value":-1125500000,"profit":false},{"date":"2024-09-30","value":-699300000,"profit":false},{"date":"2024-12-31","value":-239000000,"profit":false},{"date":"2025-03-31","value":-35300000,"profit":false},{"date":"2025-06-30","value":-838200000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(11.26M)	(6.99M)	(2.39M)	(353.00K)	(8.38M)	[{"date":"2024-06-30","value":-1125500000,"profit":false},{"date":"2024-09-30","value":-699300000,"profit":false},{"date":"2024-12-31","value":-239000000,"profit":false},{"date":"2025-03-31","value":-35300000,"profit":false},{"date":"2025-06-30","value":-838200000,"profit":false}]

EPS (Diluted)	0.05	0.06	0.11	0.07	0.04	[{"date":"2024-06-30","value":45.45,"profit":true},{"date":"2024-09-30","value":54.55,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":63.64,"profit":true},{"date":"2025-06-30","value":36.36,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	2.30%	3.96%	(5.35%)	2.50%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":57.99,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-135.03,"profit":false},{"date":"2025-06-30","value":63.19,"profit":true}]
Cost of Revenue	-	(10.78%)	(1.95%)	(12.80%)	4.45%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-242.5,"profit":false},{"date":"2024-12-31","value":-43.83,"profit":false},{"date":"2025-03-31","value":-287.83,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	-	7.19%	5.80%	(3.21%)	2.00%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":80.74,"profit":true},{"date":"2025-03-31","value":-44.61,"profit":false},{"date":"2025-06-30","value":27.83,"profit":true}]
Gross Margin	-	4.78%	1.77%	2.27%	(0.49%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":37.02,"profit":true},{"date":"2025-03-31","value":47.45,"profit":true},{"date":"2025-06-30","value":-10.29,"profit":false}]

Operating Expenses	-	18.41%	(17.77%)	(0.74%)	8.39%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-96.51,"profit":false},{"date":"2025-03-31","value":-4.03,"profit":false},{"date":"2025-06-30","value":45.54,"profit":true}]
Operating Income	-	42.47%	(96.09%)	220.91%	181.62%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":19.23,"profit":true},{"date":"2024-12-31","value":-43.5,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":82.22,"profit":true}]
Total Non-Operating Income/Expense	-	168.86%	(117.34%)	(159.28%)	(303.66%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-69.49,"profit":false},{"date":"2025-03-31","value":-94.33,"profit":false},{"date":"2025-06-30","value":-179.84,"profit":false}]
Pre-Tax Income	-	(39.55%)	(69.27%)	(108.28%)	(4872.51%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Income Taxes	-	103.79%	20.45%	(261.73%)	(142.18%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":19.7,"profit":true},{"date":"2025-03-31","value":-252.18,"profit":false},{"date":"2025-06-30","value":-136.99,"profit":false}]
Income After Taxes	-	(37.87%)	(65.82%)	(129.08%)	(1306.04%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Income From Continuous Operations	-	(37.87%)	(65.82%)	(85.23%)	2274.50%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1.66,"profit":false},{"date":"2024-12-31","value":-2.89,"profit":false},{"date":"2025-03-31","value":-3.75,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(37.87%)	(65.82%)	(85.23%)	2274.50%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1.66,"profit":false},{"date":"2024-12-31","value":-2.89,"profit":false},{"date":"2025-03-31","value":-3.75,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

EPS (Diluted)	-	20.00%	83.33%	(36.36%)	(42.86%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":24,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-43.64,"profit":false},{"date":"2025-06-30","value":-51.43,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	254.07M	454.55M	374.25M	341.99M	251.22M	[{"date":"2020-12-31","value":55.9,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":82.33,"profit":true},{"date":"2023-12-31","value":75.24,"profit":true},{"date":"2024-12-31","value":55.27,"profit":true}]
Non-current Assets	22.55M	100.91M	99.81M	102.07M	89.07M	[{"date":"2020-12-31","value":22.1,"profit":true},{"date":"2021-12-31","value":98.86,"profit":true},{"date":"2022-12-31","value":97.78,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":87.26,"profit":true}]
Total Assets	276.63M	555.46M	474.06M	444.06M	340.29M	[{"date":"2020-12-31","value":49.8,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":85.34,"profit":true},{"date":"2023-12-31","value":79.94,"profit":true},{"date":"2024-12-31","value":61.26,"profit":true}]

Total Liabilities
Current Liabilities	45.89M	62.81M	78.79M	70.75M	88.01M	[{"date":"2020-12-31","value":52.14,"profit":true},{"date":"2021-12-31","value":71.37,"profit":true},{"date":"2022-12-31","value":89.52,"profit":true},{"date":"2023-12-31","value":80.39,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	13.98M	354.36M	349.60M	347.77M	218.91M	[{"date":"2020-12-31","value":3.95,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":98.66,"profit":true},{"date":"2023-12-31","value":98.14,"profit":true},{"date":"2024-12-31","value":61.78,"profit":true}]
Total Liabilities	59.87M	417.17M	428.38M	418.52M	306.92M	[{"date":"2020-12-31","value":13.98,"profit":true},{"date":"2021-12-31","value":97.38,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":97.7,"profit":true},{"date":"2024-12-31","value":71.65,"profit":true}]

Total Shareholders' equity
Common Stock	7.00K	7.00K	7.00K	7.00K	7.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(313.39M)	(390.07M)	(529.99M)	(594.66M)	(621.69M)	[{"date":"2020-12-31","value":-31339100000,"profit":false},{"date":"2021-12-31","value":-39006800000,"profit":false},{"date":"2022-12-31","value":-52998700000,"profit":false},{"date":"2023-12-31","value":-59465800000,"profit":false},{"date":"2024-12-31","value":-62168800000,"profit":false}]
Other Stockholders' Equity	530.14M	528.54M	576.85M	620.02M	654.90M	[{"date":"2020-12-31","value":80.95,"profit":true},{"date":"2021-12-31","value":80.7,"profit":true},{"date":"2022-12-31","value":88.08,"profit":true},{"date":"2023-12-31","value":94.67,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	216.76M	138.29M	45.67M	25.53M	33.37M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":63.8,"profit":true},{"date":"2022-12-31","value":21.07,"profit":true},{"date":"2023-12-31","value":11.78,"profit":true},{"date":"2024-12-31","value":15.39,"profit":true}]

Total Liabilities & Shareholders Equity	276.63M	555.46M	474.06M	444.06M	340.29M	[{"date":"2020-12-31","value":49.8,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":85.34,"profit":true},{"date":"2023-12-31","value":79.94,"profit":true},{"date":"2024-12-31","value":61.26,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	78.91%	(17.67%)	(8.62%)	(26.54%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-22.39,"profit":false},{"date":"2023-12-31","value":-10.92,"profit":false},{"date":"2024-12-31","value":-33.64,"profit":false}]
Non-current Assets	-	347.42%	(1.09%)	2.27%	(12.74%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.31,"profit":false},{"date":"2023-12-31","value":0.65,"profit":true},{"date":"2024-12-31","value":-3.67,"profit":false}]
Total Assets	-	100.80%	(14.66%)	(6.33%)	(23.37%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-14.54,"profit":false},{"date":"2023-12-31","value":-6.28,"profit":false},{"date":"2024-12-31","value":-23.18,"profit":false}]

Total Liabilities
Current Liabilities	-	36.88%	25.43%	(10.20%)	24.39%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":68.96,"profit":true},{"date":"2023-12-31","value":-27.66,"profit":false},{"date":"2024-12-31","value":66.13,"profit":true}]
Non-current Liabilities	-	2434.77%	(1.34%)	(0.52%)	(37.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.06,"profit":false},{"date":"2023-12-31","value":-0.02,"profit":false},{"date":"2024-12-31","value":-1.52,"profit":false}]
Total Liabilities	-	596.83%	2.69%	(2.30%)	(26.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.45,"profit":true},{"date":"2023-12-31","value":-0.39,"profit":false},{"date":"2024-12-31","value":-4.47,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	24.47%	35.87%	12.20%	4.55%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":68.21,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":34.02,"profit":true},{"date":"2024-12-31","value":12.67,"profit":true}]
Other Stockholders' Equity	-	(0.30%)	9.14%	7.48%	5.63%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3.31,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":81.87,"profit":true},{"date":"2024-12-31","value":61.55,"profit":true}]
Total Shareholders' equity	-	(36.20%)	(66.97%)	(44.09%)	30.69%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-117.96,"profit":false},{"date":"2022-12-31","value":-218.23,"profit":false},{"date":"2023-12-31","value":-143.68,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	100.80%	(14.66%)	(6.33%)	(23.37%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-14.54,"profit":false},{"date":"2023-12-31","value":-6.28,"profit":false},{"date":"2024-12-31","value":-23.18,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	355.78M	243.46M	251.22M	192.68M	209.66M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":68.43,"profit":true},{"date":"2024-12-31","value":70.61,"profit":true},{"date":"2025-03-31","value":54.16,"profit":true},{"date":"2025-06-30","value":58.93,"profit":true}]
Non-current Assets	105.84M	91.69M	89.07M	93.61M	92.87M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":86.63,"profit":true},{"date":"2024-12-31","value":84.15,"profit":true},{"date":"2025-03-31","value":88.44,"profit":true},{"date":"2025-06-30","value":87.74,"profit":true}]
Total Assets	452.50M	335.15M	340.29M	286.29M	302.53M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":74.07,"profit":true},{"date":"2024-12-31","value":75.2,"profit":true},{"date":"2025-03-31","value":63.27,"profit":true},{"date":"2025-06-30","value":66.86,"profit":true}]

Total Liabilities
Current Liabilities	78.83M	86.59M	88.01M	82.25M	98.28M	[{"date":"2024-06-30","value":80.21,"profit":true},{"date":"2024-09-30","value":88.1,"profit":true},{"date":"2024-12-31","value":89.55,"profit":true},{"date":"2025-03-31","value":83.69,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	347.56M	219.57M	218.91M	165.96M	165.49M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":63.18,"profit":true},{"date":"2024-12-31","value":62.99,"profit":true},{"date":"2025-03-31","value":47.75,"profit":true},{"date":"2025-06-30","value":47.61,"profit":true}]
Total Liabilities	426.39M	306.16M	306.92M	248.21M	263.77M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":71.8,"profit":true},{"date":"2024-12-31","value":71.98,"profit":true},{"date":"2025-03-31","value":58.21,"profit":true},{"date":"2025-06-30","value":61.86,"profit":true}]

Total Shareholders' equity
Common Stock	7.00K	7.00K	7.00K	7.00K	7.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	(612.30M)	(619.30M)	(621.69M)	(622.04M)	(630.42M)	[{"date":"2024-06-30","value":-61230500000,"profit":false},{"date":"2024-09-30","value":-61929800000,"profit":false},{"date":"2024-12-31","value":-62168800000,"profit":false},{"date":"2025-03-31","value":-62204100000,"profit":false},{"date":"2025-06-30","value":-63042300000,"profit":false}]
Other Stockholders' Equity	638.59M	647.90M	654.90M	659.99M	669.07M	[{"date":"2024-06-30","value":95.44,"profit":true},{"date":"2024-09-30","value":96.84,"profit":true},{"date":"2024-12-31","value":97.88,"profit":true},{"date":"2025-03-31","value":98.64,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	26.11M	28.99M	33.37M	38.08M	38.77M	[{"date":"2024-06-30","value":67.36,"profit":true},{"date":"2024-09-30","value":74.77,"profit":true},{"date":"2024-12-31","value":86.08,"profit":true},{"date":"2025-03-31","value":98.22,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	452.50M	335.15M	340.29M	286.29M	302.53M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":74.07,"profit":true},{"date":"2024-12-31","value":75.2,"profit":true},{"date":"2025-03-31","value":63.27,"profit":true},{"date":"2025-06-30","value":66.86,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(31.57%)	3.19%	(23.30%)	8.81%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-358.16,"profit":false},{"date":"2024-12-31","value":36.16,"profit":true},{"date":"2025-03-31","value":-264.36,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	-	(13.37%)	(2.86%)	5.09%	(0.79%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-262.48,"profit":false},{"date":"2024-12-31","value":-56.04,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-15.47,"profit":false}]
Total Assets	-	(25.93%)	1.53%	(15.87%)	5.67%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-457.02,"profit":false},{"date":"2024-12-31","value":27.03,"profit":true},{"date":"2025-03-31","value":-279.65,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	9.84%	1.64%	(6.54%)	19.49%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":50.5,"profit":true},{"date":"2024-12-31","value":8.41,"profit":true},{"date":"2025-03-31","value":-33.55,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	-	(36.82%)	(0.30%)	(24.19%)	(0.29%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Liabilities	-	(28.20%)	0.25%	(19.13%)	6.27%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-449.95,"profit":false},{"date":"2024-12-31","value":3.95,"profit":true},{"date":"2025-03-31","value":-305.22,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	1.14%	0.39%	0.06%	1.35%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":84.76,"profit":true},{"date":"2024-12-31","value":28.64,"profit":true},{"date":"2025-03-31","value":4.21,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Other Stockholders' Equity	-	1.46%	1.08%	0.78%	1.38%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":74.18,"profit":true},{"date":"2025-03-31","value":53.2,"profit":true},{"date":"2025-06-30","value":94.39,"profit":true}]
Total Shareholders' equity	-	11.01%	15.12%	14.10%	1.81%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":72.82,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":93.27,"profit":true},{"date":"2025-06-30","value":12,"profit":true}]

Total Liabilities & Shareholders Equity	-	(25.93%)	1.53%	(15.87%)	5.67%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-457.02,"profit":false},{"date":"2024-12-31","value":27.03,"profit":true},{"date":"2025-03-31","value":-279.65,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(26.53M)	(40.30M)	(89.36M)	(24.24M)	26.25M	[{"date":"2020-12-31","value":-101.05,"profit":false},{"date":"2021-12-31","value":-153.5,"profit":false},{"date":"2022-12-31","value":-340.36,"profit":false},{"date":"2023-12-31","value":-92.34,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(1.96M)	(186.88M)	(116.53M)	2.82M	105.29M	[{"date":"2020-12-31","value":-1.87,"profit":false},{"date":"2021-12-31","value":-177.48,"profit":false},{"date":"2022-12-31","value":-110.67,"profit":false},{"date":"2023-12-31","value":2.67,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	239.95M	305.27M	209.00K	1.24M	(114.04M)	[{"date":"2020-12-31","value":78.6,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.07,"profit":true},{"date":"2023-12-31","value":0.41,"profit":true},{"date":"2024-12-31","value":-37.36,"profit":false}]

Net Change in Cash	211.46M	78.10M	(205.67M)	(20.18M)	17.51M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":36.93,"profit":true},{"date":"2022-12-31","value":-97.27,"profit":false},{"date":"2023-12-31","value":-9.55,"profit":false},{"date":"2024-12-31","value":8.28,"profit":true}]

Free Cash Flow
Free Cash Flow	(28.49M)	(43.60M)	(94.55M)	(28.42M)	22.53M	[{"date":"2020-12-31","value":-126.45,"profit":false},{"date":"2021-12-31","value":-193.51,"profit":false},{"date":"2022-12-31","value":-419.62,"profit":false},{"date":"2023-12-31","value":-126.14,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	51.91%	121.73%	(72.87%)	(208.30%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":42.64,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-59.86,"profit":false},{"date":"2024-12-31","value":-171.11,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	9415.12%	(37.65%)	(102.42%)	3639.10%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.4,"profit":false},{"date":"2023-12-31","value":-1.09,"profit":false},{"date":"2024-12-31","value":38.65,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	27.22%	(99.93%)	494.26%	(9281.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":5.51,"profit":true},{"date":"2022-12-31","value":-20.22,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1877.89,"profit":false}]

Net Change in Cash	-	(63.07%)	(363.36%)	(90.19%)	(186.75%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	53.03%	116.84%	(69.94%)	(179.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":45.39,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-59.86,"profit":false},{"date":"2024-12-31","value":-153.43,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	11.74M	5.57M	12.36M	401.00K	13.56M	[{"date":"2024-06-30","value":86.58,"profit":true},{"date":"2024-09-30","value":41.11,"profit":true},{"date":"2024-12-31","value":91.17,"profit":true},{"date":"2025-03-31","value":2.96,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	60.32M	9.25M	42.65M	17.36M	(21.22M)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":15.34,"profit":true},{"date":"2024-12-31","value":70.7,"profit":true},{"date":"2025-03-31","value":28.79,"profit":true},{"date":"2025-06-30","value":-35.18,"profit":false}]

Financing Activities
Net Financing Cash Flow	134.00K	(112.08M)	(1.61M)	(54.87M)	1.85M	[{"date":"2024-06-30","value":7.26,"profit":true},{"date":"2024-09-30","value":-6068.06,"profit":false},{"date":"2024-12-31","value":-87.06,"profit":false},{"date":"2025-03-31","value":-2970.98,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Net Change in Cash	72.20M	(97.25M)	53.40M	(37.11M)	(5.82M)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-134.71,"profit":false},{"date":"2024-12-31","value":73.97,"profit":true},{"date":"2025-03-31","value":-51.4,"profit":false},{"date":"2025-06-30","value":-8.06,"profit":false}]

Free Cash Flow
Free Cash Flow	10.67M	4.51M	11.57M	(2.87M)	11.91M	[{"date":"2024-06-30","value":89.65,"profit":true},{"date":"2024-09-30","value":37.87,"profit":true},{"date":"2024-12-31","value":97.2,"profit":true},{"date":"2025-03-31","value":-24.09,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(52.52%)	121.78%	(96.76%)	3280.80%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1.6,"profit":false},{"date":"2024-12-31","value":3.71,"profit":true},{"date":"2025-03-31","value":-2.95,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(84.66%)	361.02%	(59.28%)	(222.22%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-23.45,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-16.42,"profit":false},{"date":"2025-06-30","value":-61.55,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(83739.55%)	(98.57%)	3312.56%	(103.37%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2527.94,"profit":false},{"date":"2024-12-31","value":-2.98,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-3.12,"profit":false}]

Net Change in Cash	-	(234.71%)	(154.91%)	(169.49%)	(84.32%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(57.76%)	156.66%	(124.78%)	(515.13%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-36.87,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-79.65,"profit":false},{"date":"2025-06-30","value":-328.81,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	BIGC
Cash Ratio	1.37
Current Ratio	2.13

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.