Femto Technologies Inc. Share Price today - Invest in FMTO Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	FMTO	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	1.34M	1.22M	1.12M	1.08M	998.84K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":90.72,"profit":true},{"date":"2022-12-31","value":83.69,"profit":true},{"date":"2023-12-31","value":80.24,"profit":true},{"date":"2024-12-31","value":74.43,"profit":true}]
Cost of Revenue	786.20K	594.32K	506.50K	678.30K	848.14K	[{"date":"2020-12-31","value":92.7,"profit":true},{"date":"2021-12-31","value":70.07,"profit":true},{"date":"2022-12-31","value":59.72,"profit":true},{"date":"2023-12-31","value":79.98,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	555.79K	623.14K	616.57K	398.56K	150.70K	[{"date":"2020-12-31","value":89.19,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":98.95,"profit":true},{"date":"2023-12-31","value":63.96,"profit":true},{"date":"2024-12-31","value":24.18,"profit":true}]
Gross Margin	41.42%	51.18%	54.90%	37.01%	15.09%	[{"date":"2020-12-31","value":75.44,"profit":true},{"date":"2021-12-31","value":93.23,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":67.41,"profit":true},{"date":"2024-12-31","value":27.48,"profit":true}]

Operating Expenses	648.74K	1.18M	2.36M	5.56M	11.20M	[{"date":"2020-12-31","value":5.79,"profit":true},{"date":"2021-12-31","value":10.55,"profit":true},{"date":"2022-12-31","value":21.07,"profit":true},{"date":"2023-12-31","value":49.63,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(92.95K)	(558.42K)	(1.74M)	(5.26M)	(11.05M)	[{"date":"2020-12-31","value":-9295000,"profit":false},{"date":"2021-12-31","value":-55842300,"profit":false},{"date":"2022-12-31","value":-174427500,"profit":false},{"date":"2023-12-31","value":-525603000,"profit":false},{"date":"2024-12-31","value":-1105418600,"profit":false}]
Total Non-Operating Income/Expense	-	(4.30M)	40.72K	(13.21M)	(36.36M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-10553.58,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-32444.97,"profit":false},{"date":"2024-12-31","value":-89310,"profit":false}]
Pre-Tax Income	(1.31K)	(4.84M)	(1.66M)	(18.47M)	(47.59M)	[{"date":"2020-12-31","value":-131400,"profit":false},{"date":"2021-12-31","value":-484332500,"profit":false},{"date":"2022-12-31","value":-165840400,"profit":false},{"date":"2023-12-31","value":-1846696200,"profit":false},{"date":"2024-12-31","value":-4758897000,"profit":false}]
Income Taxes	18.86K	35.41K	6.28K	28.16K	1.29K	[{"date":"2020-12-31","value":53.27,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":17.73,"profit":true},{"date":"2023-12-31","value":79.52,"profit":true},{"date":"2024-12-31","value":3.63,"profit":true}]
Income After Taxes	-	(4.88M)	(1.66M)	(18.50M)	(47.59M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-487873800,"profit":false},{"date":"2022-12-31","value":-166468400,"profit":false},{"date":"2023-12-31","value":-1849512100,"profit":false},{"date":"2024-12-31","value":-4759025700,"profit":false}]

Income From Continuous Operations	-	(4.88M)	(1.66M)	(18.50M)	(47.59M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-487873800,"profit":false},{"date":"2022-12-31","value":-166468400,"profit":false},{"date":"2023-12-31","value":-1849512100,"profit":false},{"date":"2024-12-31","value":-4759025700,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(20.18K)	(4.88M)	(1.66M)	(18.50M)	(47.59M)	[{"date":"2020-12-31","value":-2017800,"profit":false},{"date":"2021-12-31","value":-487873800,"profit":false},{"date":"2022-12-31","value":-166468400,"profit":false},{"date":"2023-12-31","value":-1849512100,"profit":false},{"date":"2024-12-31","value":-4759025700,"profit":false}]

EPS (Diluted)	-	-	(55.50K)	(526.51K)	(435.36K)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-5549736.79,"profit":false},{"date":"2023-12-31","value":-52650899.33,"profit":false},{"date":"2024-12-31","value":-43535527.4,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	(7.75%)	(4.11%)	(7.25%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Cost of Revenue	-	-	(14.78%)	33.92%	25.04%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-43.56,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":73.81,"profit":true}]
Gross Profit	-	-	(1.05%)	(35.36%)	(62.19%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Gross Margin	-	-	7.26%	(32.59%)	(59.23%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-448.71,"profit":false},{"date":"2024-12-31","value":-815.66,"profit":false}]

Operating Expenses	-	-	99.81%	135.56%	101.48%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":73.63,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":74.86,"profit":true}]
Operating Income	-	-	212.36%	201.33%	110.31%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":94.81,"profit":true},{"date":"2024-12-31","value":51.95,"profit":true}]
Total Non-Operating Income/Expense	-	-	(100.95%)	(32544.97%)	175.27%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-57.6,"profit":false},{"date":"2023-12-31","value":-18568.89,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	-	-	(65.76%)	1013.54%	157.70%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-6.49,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":15.56,"profit":true}]
Income Taxes	-	-	(82.27%)	348.39%	(95.43%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-23.61,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-27.39,"profit":false}]
Income After Taxes	-	-	(65.88%)	1011.03%	157.31%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-6.52,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":15.56,"profit":true}]

Income From Continuous Operations	-	-	(65.88%)	1011.03%	157.31%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-6.52,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":15.56,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	-	(65.88%)	1011.03%	157.31%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-6.52,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":15.56,"profit":true}]

EPS (Diluted)	-	-	-	848.71%	(17.31%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-2.04,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	308.97K	405.95K	101.62K	182.31K	202.69K	[{"date":"2024-03-31","value":76.11,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":25.03,"profit":true},{"date":"2024-12-31","value":44.91,"profit":true},{"date":"2025-03-31","value":49.93,"profit":true}]
Cost of Revenue	243.02K	294.64K	193.40K	117.08K	187.71K	[{"date":"2024-03-31","value":82.48,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":65.64,"profit":true},{"date":"2024-12-31","value":39.74,"profit":true},{"date":"2025-03-31","value":63.71,"profit":true}]
Gross Profit	65.95K	111.31K	(91.78K)	65.22K	14.98K	[{"date":"2024-03-31","value":59.25,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-82.45,"profit":false},{"date":"2024-12-31","value":58.6,"profit":true},{"date":"2025-03-31","value":13.46,"profit":true}]
Gross Margin	21.35%	27.42%	(90.31%)	35.78%	7.39%	[{"date":"2024-03-31","value":59.66,"profit":true},{"date":"2024-06-30","value":76.64,"profit":true},{"date":"2024-09-30","value":-252.45,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":20.66,"profit":true}]

Operating Expenses	1.72M	5.12M	1.74M	2.63M	3.13M	[{"date":"2024-03-31","value":33.52,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":33.96,"profit":true},{"date":"2024-12-31","value":51.34,"profit":true},{"date":"2025-03-31","value":61.13,"profit":true}]
Operating Income	27.32M	(5.01M)	(1.83M)	(2.56M)	(3.12M)	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-18.33,"profit":false},{"date":"2024-09-30","value":-6.7,"profit":false},{"date":"2024-12-31","value":-9.38,"profit":false},{"date":"2025-03-31","value":-11.4,"profit":false}]
Total Non-Operating Income/Expense	(28.95M)	5.17M	(3.59M)	(9.00M)	(7.53M)	[{"date":"2024-03-31","value":-559.43,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-69.45,"profit":false},{"date":"2024-12-31","value":-173.93,"profit":false},{"date":"2025-03-31","value":-145.51,"profit":false}]
Pre-Tax Income	(30.61M)	95.22K	(5.42M)	(11.66M)	(10.67M)	[{"date":"2024-03-31","value":-32145.56,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-5690.67,"profit":false},{"date":"2024-12-31","value":-12240.64,"profit":false},{"date":"2025-03-31","value":-11207.36,"profit":false}]
Income Taxes	7.67K	17.85K	(300.00)	(23.93K)	5.55K	[{"date":"2024-03-31","value":42.99,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-1.68,"profit":false},{"date":"2024-12-31","value":-134.1,"profit":false},{"date":"2025-03-31","value":31.1,"profit":true}]
Income After Taxes	(30.62M)	77.38K	(5.42M)	(11.63M)	(10.68M)	[{"date":"2024-03-31","value":-39570.04,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-7002.87,"profit":false},{"date":"2024-12-31","value":-15033.08,"profit":false},{"date":"2025-03-31","value":-13799.57,"profit":false}]

Income From Continuous Operations	(30.62M)	77.38K	(5.42M)	(11.63M)	(10.68M)	[{"date":"2024-03-31","value":-39570.04,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-7002.87,"profit":false},{"date":"2024-12-31","value":-15033.08,"profit":false},{"date":"2025-03-31","value":-13799.57,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(30.62M)	77.38K	(5.42M)	(11.63M)	(10.68M)	[{"date":"2024-03-31","value":-39570.04,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-7002.87,"profit":false},{"date":"2024-12-31","value":-15033.08,"profit":false},{"date":"2025-03-31","value":-13799.57,"profit":false}]

EPS (Diluted)	(426.01K)	52.31	(3.05K)	(6.35K)	(2.50K)	[{"date":"2024-03-31","value":-814327.44,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-5824.7,"profit":false},{"date":"2024-12-31","value":-12130.03,"profit":false},{"date":"2025-03-31","value":-4778.16,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	31.39%	(74.97%)	79.40%	11.18%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":39.53,"profit":true},{"date":"2024-09-30","value":-94.42,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":14.08,"profit":true}]
Cost of Revenue	-	21.24%	(34.36%)	(39.46%)	60.32%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":35.22,"profit":true},{"date":"2024-09-30","value":-56.97,"profit":false},{"date":"2024-12-31","value":-65.42,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Gross Profit	-	68.78%	(182.45%)	(171.06%)	(77.02%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-265.28,"profit":false},{"date":"2024-12-31","value":-248.73,"profit":false},{"date":"2025-03-31","value":-111.99,"profit":false}]
Gross Margin	-	28.46%	(429.38%)	(139.61%)	(79.34%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-1508.9,"profit":false},{"date":"2024-12-31","value":-490.61,"profit":false},{"date":"2025-03-31","value":-278.79,"profit":false}]

Operating Expenses	-	198.31%	(66.04%)	51.16%	19.08%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-33.3,"profit":false},{"date":"2024-12-31","value":25.8,"profit":true},{"date":"2025-03-31","value":9.62,"profit":true}]
Operating Income	-	(118.33%)	(63.45%)	40.02%	21.52%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-295.67,"profit":false},{"date":"2024-09-30","value":-158.54,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":53.78,"profit":true}]
Total Non-Operating Income/Expense	-	(117.88%)	(169.45%)	150.45%	(16.34%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-78.35,"profit":false},{"date":"2024-09-30","value":-112.63,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-10.86,"profit":false}]
Pre-Tax Income	-	(100.31%)	(5790.67%)	115.10%	(8.44%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-87.15,"profit":false},{"date":"2024-09-30","value":-5030.99,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-7.33,"profit":false}]
Income Taxes	-	132.59%	(101.68%)	7877.67%	(123.19%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":1.68,"profit":true},{"date":"2024-09-30","value":-1.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1.56,"profit":false}]
Income After Taxes	-	(100.25%)	(7102.87%)	114.67%	(8.21%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-87.43,"profit":false},{"date":"2024-09-30","value":-6194.17,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-7.16,"profit":false}]

Income From Continuous Operations	-	(100.25%)	(7102.87%)	114.67%	(8.21%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-87.43,"profit":false},{"date":"2024-09-30","value":-6194.17,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-7.16,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(100.25%)	(7102.87%)	114.67%	(8.21%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-87.43,"profit":false},{"date":"2024-09-30","value":-6194.17,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-7.16,"profit":false}]

EPS (Diluted)	-	(100.01%)	(5924.70%)	108.25%	(60.61%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-92.39,"profit":false},{"date":"2024-09-30","value":-5473.09,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-55.99,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	803.92K	5.75M	3.45M	3.33M	4.97M	[{"date":"2020-12-31","value":13.99,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":59.97,"profit":true},{"date":"2023-12-31","value":57.92,"profit":true},{"date":"2024-12-31","value":86.55,"profit":true}]
Non-current Assets	106.96K	1.74M	46.46M	33.47M	25.27M	[{"date":"2020-12-31","value":0.23,"profit":true},{"date":"2021-12-31","value":3.75,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":72.05,"profit":true},{"date":"2024-12-31","value":54.39,"profit":true}]
Total Assets	910.88K	7.49M	49.90M	36.80M	30.24M	[{"date":"2020-12-31","value":1.83,"profit":true},{"date":"2021-12-31","value":15.01,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":73.75,"profit":true},{"date":"2024-12-31","value":60.6,"profit":true}]

Total Liabilities
Current Liabilities	898.47K	259.85K	458.26K	887.04K	852.09K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":28.92,"profit":true},{"date":"2022-12-31","value":51,"profit":true},{"date":"2023-12-31","value":98.73,"profit":true},{"date":"2024-12-31","value":94.84,"profit":true}]
Non-current Liabilities	269.55K	230.50K	174.25K	1.09M	25.00M	[{"date":"2020-12-31","value":1.08,"profit":true},{"date":"2021-12-31","value":0.92,"profit":true},{"date":"2022-12-31","value":0.7,"profit":true},{"date":"2023-12-31","value":4.35,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	1.17M	490.35K	632.51K	1.98M	25.85M	[{"date":"2020-12-31","value":4.52,"profit":true},{"date":"2021-12-31","value":1.9,"profit":true},{"date":"2022-12-31","value":2.45,"profit":true},{"date":"2023-12-31","value":7.64,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	289.00	10.84M	54.81M	59.37M	76.39M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":14.19,"profit":true},{"date":"2022-12-31","value":71.74,"profit":true},{"date":"2023-12-31","value":77.71,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(273.63K)	(5.15M)	(6.82M)	(25.31M)	(72.90M)	[{"date":"2020-12-31","value":-27362600,"profit":false},{"date":"2021-12-31","value":-515236400,"profit":false},{"date":"2022-12-31","value":-681704800,"profit":false},{"date":"2023-12-31","value":-2531216900,"profit":false},{"date":"2024-12-31","value":-7290242600,"profit":false}]
Other Stockholders' Equity	-	-	1.00	764.83K	1.04M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":73.29,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	(257.13K)	7.00M	49.27M	34.83M	4.39M	[{"date":"2020-12-31","value":-0.52,"profit":false},{"date":"2021-12-31","value":14.21,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":70.68,"profit":true},{"date":"2024-12-31","value":8.91,"profit":true}]

Total Liabilities & Shareholders Equity	910.89K	7.49M	49.90M	36.80M	30.24M	[{"date":"2020-12-31","value":1.83,"profit":true},{"date":"2021-12-31","value":15.01,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":73.75,"profit":true},{"date":"2024-12-31","value":60.6,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	-	(40.03%)	(3.41%)	49.42%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-81.01,"profit":false},{"date":"2023-12-31","value":-6.9,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	-	-	2564.32%	(27.95%)	(24.51%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1.09,"profit":false},{"date":"2024-12-31","value":-0.96,"profit":false}]
Total Assets	-	-	566.20%	(26.25%)	(17.83%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-4.64,"profit":false},{"date":"2024-12-31","value":-3.15,"profit":false}]

Total Liabilities
Current Liabilities	-	-	76.36%	93.57%	(3.94%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":81.61,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-4.21,"profit":false}]
Non-current Liabilities	-	-	(24.41%)	524.47%	2197.31%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-1.11,"profit":false},{"date":"2023-12-31","value":23.87,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	-	-	28.99%	212.27%	1208.73%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":2.4,"profit":true},{"date":"2023-12-31","value":17.56,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	405.43%	8.32%	28.68%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":2.05,"profit":true},{"date":"2024-12-31","value":7.07,"profit":true}]
Retained Earnings	-	-	32.31%	271.31%	188.01%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":11.91,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":69.3,"profit":true}]
Other Stockholders' Equity	-	-	-	76483300.00%	36.45%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	-	603.83%	(29.32%)	(87.39%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-4.86,"profit":false},{"date":"2024-12-31","value":-14.47,"profit":false}]

Total Liabilities & Shareholders Equity	-	-	566.20%	(26.25%)	(17.83%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-4.64,"profit":false},{"date":"2024-12-31","value":-3.15,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	9.47M	7.92M	6.13M	4.97M	23.25M	[{"date":"2024-03-31","value":40.71,"profit":true},{"date":"2024-06-30","value":34.07,"profit":true},{"date":"2024-09-30","value":26.37,"profit":true},{"date":"2024-12-31","value":21.39,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Assets	33.47M	33.47M	27.87M	25.27M	25.27M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":83.26,"profit":true},{"date":"2024-12-31","value":75.49,"profit":true},{"date":"2025-03-31","value":75.49,"profit":true}]
Total Assets	42.94M	41.39M	34.00M	30.24M	48.52M	[{"date":"2024-03-31","value":88.49,"profit":true},{"date":"2024-06-30","value":85.31,"profit":true},{"date":"2024-09-30","value":70.07,"profit":true},{"date":"2024-12-31","value":62.33,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	874.68K	644.83K	672.99K	852.09K	919.96K	[{"date":"2024-03-31","value":95.08,"profit":true},{"date":"2024-06-30","value":70.09,"profit":true},{"date":"2024-09-30","value":73.15,"profit":true},{"date":"2024-12-31","value":92.62,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Liabilities	37.51M	32.52M	30.39M	25.00M	52.58M	[{"date":"2024-03-31","value":71.34,"profit":true},{"date":"2024-06-30","value":61.85,"profit":true},{"date":"2024-09-30","value":57.81,"profit":true},{"date":"2024-12-31","value":47.54,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Liabilities	38.38M	33.16M	31.07M	25.85M	53.50M	[{"date":"2024-03-31","value":71.74,"profit":true},{"date":"2024-06-30","value":61.99,"profit":true},{"date":"2024-09-30","value":58.07,"profit":true},{"date":"2024-12-31","value":48.32,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	59.42M	63.36M	63.48M	76.39M	77.60M	[{"date":"2024-03-31","value":76.57,"profit":true},{"date":"2024-06-30","value":81.65,"profit":true},{"date":"2024-09-30","value":81.8,"profit":true},{"date":"2024-12-31","value":98.44,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	(55.29M)	(55.21M)	(60.63M)	(72.90M)	(83.58M)	[{"date":"2024-03-31","value":-5528756700,"profit":false},{"date":"2024-06-30","value":-5521019200,"profit":false},{"date":"2024-09-30","value":-6062866200,"profit":false},{"date":"2024-12-31","value":-7290242600,"profit":false},{"date":"2025-03-31","value":-8357984500,"profit":false}]
Other Stockholders' Equity	-	69.35K	69.35K	1.04M	1.09M	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":6.36,"profit":true},{"date":"2024-09-30","value":6.36,"profit":true},{"date":"2024-12-31","value":95.77,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Shareholders' equity	4.55M	8.23M	2.93M	4.39M	(4.98M)	[{"date":"2024-03-31","value":55.35,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":35.61,"profit":true},{"date":"2024-12-31","value":53.38,"profit":true},{"date":"2025-03-31","value":-60.54,"profit":false}]

Total Liabilities & Shareholders Equity	42.94M	41.39M	34.00M	30.24M	48.52M	[{"date":"2024-03-31","value":88.49,"profit":true},{"date":"2024-06-30","value":85.31,"profit":true},{"date":"2024-09-30","value":70.07,"profit":true},{"date":"2024-12-31","value":62.33,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	(16.32%)	(22.61%)	(18.87%)	367.48%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-4.44,"profit":false},{"date":"2024-09-30","value":-6.15,"profit":false},{"date":"2024-12-31","value":-5.13,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Assets	-	(0.00%)	(16.74%)	(9.33%)	0.00%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-538.36,"profit":false},{"date":"2024-09-30","value":-3087045.12,"profit":false},{"date":"2024-12-31","value":-1720645.74,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Total Assets	-	(3.60%)	(17.86%)	(11.05%)	60.44%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-5.96,"profit":false},{"date":"2024-09-30","value":-29.55,"profit":false},{"date":"2024-12-31","value":-18.28,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	(26.28%)	4.37%	26.61%	7.96%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-98.74,"profit":false},{"date":"2024-09-30","value":16.41,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":29.93,"profit":true}]
Non-current Liabilities	-	(13.30%)	(6.53%)	(17.76%)	110.34%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-12.06,"profit":false},{"date":"2024-09-30","value":-5.92,"profit":false},{"date":"2024-12-31","value":-16.09,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Total Liabilities	-	(13.60%)	(6.32%)	(16.80%)	106.97%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-12.71,"profit":false},{"date":"2024-09-30","value":-5.91,"profit":false},{"date":"2024-12-31","value":-15.7,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	6.63%	0.19%	20.34%	1.58%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":32.59,"profit":true},{"date":"2024-09-30","value":0.92,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":7.79,"profit":true}]
Retained Earnings	-	(0.14%)	9.81%	20.24%	14.65%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-0.69,"profit":false},{"date":"2024-09-30","value":48.48,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":72.35,"profit":true}]
Other Stockholders' Equity	-	-	-	1404.85%	4.42%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":0.31,"profit":true}]
Total Shareholders' equity	-	80.68%	(64.39%)	49.90%	(213.41%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-79.81,"profit":false},{"date":"2024-12-31","value":61.85,"profit":true},{"date":"2025-03-31","value":-264.5,"profit":false}]

Total Liabilities & Shareholders Equity	-	(3.60%)	(17.86%)	(11.05%)	60.44%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-5.96,"profit":false},{"date":"2024-09-30","value":-29.55,"profit":false},{"date":"2024-12-31","value":-18.28,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	381.84K	(344.66K)	(2.07M)	(3.47M)	(6.55M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-90.26,"profit":false},{"date":"2022-12-31","value":-541.37,"profit":false},{"date":"2023-12-31","value":-908.27,"profit":false},{"date":"2024-12-31","value":-1716.12,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(108.12K)	6.05M	848.79K	4.65M	7.73M	[{"date":"2020-12-31","value":-1.4,"profit":false},{"date":"2021-12-31","value":78.25,"profit":true},{"date":"2022-12-31","value":10.98,"profit":true},{"date":"2023-12-31","value":60.17,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	262.12K	4.95M	(632.48K)	721.06K	1.50M	[{"date":"2020-12-31","value":5.3,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-12.79,"profit":false},{"date":"2023-12-31","value":14.58,"profit":true},{"date":"2024-12-31","value":30.38,"profit":true}]

Free Cash Flow
Free Cash Flow	343.72K	(1.19M)	(4.08M)	(3.84M)	(6.55M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-345.56,"profit":false},{"date":"2022-12-31","value":-1186.17,"profit":false},{"date":"2023-12-31","value":-1117.82,"profit":false},{"date":"2024-12-31","value":-1906.44,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	-	499.76%	67.77%	88.94%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":13.56,"profit":true},{"date":"2024-12-31","value":17.8,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	(85.97%)	447.89%	66.20%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-19.19,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":14.78,"profit":true}]

Net Change in Cash	-	-	(112.79%)	(214.01%)	108.46%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-103.99,"profit":false},{"date":"2023-12-31","value":-197.32,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	-	243.26%	(5.76%)	70.55%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-2.37,"profit":false},{"date":"2024-12-31","value":29,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(1.48M)	(2.03M)	(1.61M)	(1.43M)	(2.41M)	[{"date":"2024-03-31","value":-147980700,"profit":false},{"date":"2024-06-30","value":-203312900,"profit":false},{"date":"2024-09-30","value":-160601500,"profit":false},{"date":"2024-12-31","value":-143379600,"profit":false},{"date":"2025-03-31","value":-240650400,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	7.44M	310.40K	82.27K	(102.46K)	20.72M	[{"date":"2024-03-31","value":35.9,"profit":true},{"date":"2024-06-30","value":1.5,"profit":true},{"date":"2024-09-30","value":0.4,"profit":true},{"date":"2024-12-31","value":-0.49,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Net Change in Cash	6.06M	(1.69M)	(1.62M)	(1.25M)	18.34M	[{"date":"2024-03-31","value":33.02,"profit":true},{"date":"2024-06-30","value":-9.21,"profit":false},{"date":"2024-09-30","value":-8.82,"profit":false},{"date":"2024-12-31","value":-6.8,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	(1.49M)	(2.03M)	(1.61M)	(1.43M)	(2.41M)	[{"date":"2024-03-31","value":-148519900,"profit":false},{"date":"2024-06-30","value":-203312900,"profit":false},{"date":"2024-09-30","value":-160601500,"profit":false},{"date":"2024-12-31","value":-143379600,"profit":false},{"date":"2025-03-31","value":-240780400,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	37.39%	(21.01%)	(10.72%)	67.84%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":55.12,"profit":true},{"date":"2024-09-30","value":-30.97,"profit":false},{"date":"2024-12-31","value":-15.81,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(95.83%)	(73.50%)	(224.55%)	(20323.68%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Net Change in Cash	-	(127.90%)	(4.27%)	(22.94%)	(1571.33%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	36.89%	(21.01%)	(10.72%)	67.93%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":54.31,"profit":true},{"date":"2024-09-30","value":-30.92,"profit":false},{"date":"2024-12-31","value":-15.79,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	FMTO
Cash Ratio	24.96
Current Ratio	25.27

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.