Gan Ltd Share Price today - Invest in GAN Stock | Market Cap, Quote, Returns & More

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	GAN	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	35.16M	125.43M	141.53M	129.42M	135.00M	[{"date":"2020-12-31","value":24.84,"profit":true},{"date":"2021-12-31","value":88.63,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":91.44,"profit":true},{"date":"2024-12-31","value":95.39,"profit":true}]
Cost of Revenue	10.47M	41.37M	41.63M	38.70M	40.43M	[{"date":"2020-12-31","value":25.15,"profit":true},{"date":"2021-12-31","value":99.37,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":92.95,"profit":true},{"date":"2024-12-31","value":97.11,"profit":true}]
Gross Profit	24.69M	84.06M	99.89M	90.72M	94.57M	[{"date":"2020-12-31","value":24.71,"profit":true},{"date":"2021-12-31","value":84.15,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":90.82,"profit":true},{"date":"2024-12-31","value":94.67,"profit":true}]
Gross Margin	70.22%	67.02%	70.58%	70.10%	70.05%	[{"date":"2020-12-31","value":99.48,"profit":true},{"date":"2021-12-31","value":94.95,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":99.31,"profit":true},{"date":"2024-12-31","value":99.25,"profit":true}]

Operating Expenses	44.16M	109.58M	124.62M	121.03M	98.17M	[{"date":"2020-12-31","value":35.44,"profit":true},{"date":"2021-12-31","value":87.93,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":97.12,"profit":true},{"date":"2024-12-31","value":78.77,"profit":true}]
Operating Income	(19.47M)	(25.52M)	143.05M	(30.31M)	(3.60M)	[{"date":"2020-12-31","value":-13.61,"profit":false},{"date":"2021-12-31","value":-17.84,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-21.19,"profit":false},{"date":"2024-12-31","value":-2.52,"profit":false}]
Total Non-Operating Income/Expense	(784.00K)	438.00K	(3.54M)	(8.71M)	(9.32M)	[{"date":"2020-12-31","value":-179,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-807.53,"profit":false},{"date":"2023-12-31","value":-1989.04,"profit":false},{"date":"2024-12-31","value":-2127.85,"profit":false}]
Pre-Tax Income	(19.86M)	(25.11M)	(193.56M)	(34.31M)	(8.23M)	[{"date":"2020-12-31","value":-1986400000,"profit":false},{"date":"2021-12-31","value":-2510900000,"profit":false},{"date":"2022-12-31","value":-19355600000,"profit":false},{"date":"2023-12-31","value":-3430600000,"profit":false},{"date":"2024-12-31","value":-823400000,"profit":false}]
Income Taxes	353.00K	(208.00K)	3.94M	138.00K	(275.00K)	[{"date":"2020-12-31","value":8.95,"profit":true},{"date":"2021-12-31","value":-5.28,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":3.5,"profit":true},{"date":"2024-12-31","value":-6.98,"profit":false}]
Income After Taxes	(20.22M)	(24.90M)	(197.50M)	(34.44M)	(7.96M)	[{"date":"2020-12-31","value":-2021700000,"profit":false},{"date":"2021-12-31","value":-2490100000,"profit":false},{"date":"2022-12-31","value":-19749800000,"profit":false},{"date":"2023-12-31","value":-3444400000,"profit":false},{"date":"2024-12-31","value":-795900000,"profit":false}]

Income From Continuous Operations	(20.22M)	(24.90M)	(197.50M)	(172.78M)	(7.96M)	[{"date":"2020-12-31","value":-2021700000,"profit":false},{"date":"2021-12-31","value":-2490100000,"profit":false},{"date":"2022-12-31","value":-19749800000,"profit":false},{"date":"2023-12-31","value":-17277700000,"profit":false},{"date":"2024-12-31","value":-795900000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(20.22M)	(24.90M)	(197.50M)	(34.44M)	(7.96M)	[{"date":"2020-12-31","value":-2021700000,"profit":false},{"date":"2021-12-31","value":-2490100000,"profit":false},{"date":"2022-12-31","value":-19749800000,"profit":false},{"date":"2023-12-31","value":-3444400000,"profit":false},{"date":"2024-12-31","value":-795900000,"profit":false}]

EPS (Diluted)	(0.62)	(0.57)	(4.61)	(0.78)	(0.17)	[{"date":"2020-12-31","value":-62,"profit":false},{"date":"2021-12-31","value":-57,"profit":false},{"date":"2022-12-31","value":-461,"profit":false},{"date":"2023-12-31","value":-78,"profit":false},{"date":"2024-12-31","value":-17,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	256.76%	12.83%	(8.56%)	4.31%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":5,"profit":true},{"date":"2023-12-31","value":-3.33,"profit":false},{"date":"2024-12-31","value":1.68,"profit":true}]
Cost of Revenue	-	295.12%	0.63%	(7.05%)	4.47%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.21,"profit":true},{"date":"2023-12-31","value":-2.39,"profit":false},{"date":"2024-12-31","value":1.52,"profit":true}]
Gross Profit	-	240.49%	18.84%	(9.18%)	4.24%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":7.83,"profit":true},{"date":"2023-12-31","value":-3.82,"profit":false},{"date":"2024-12-31","value":1.76,"profit":true}]
Gross Margin	-	(4.56%)	5.32%	(0.69%)	(0.07%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-85.69,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-12.92,"profit":false},{"date":"2024-12-31","value":-1.25,"profit":false}]

Operating Expenses	-	148.14%	13.73%	(2.88%)	(18.89%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":9.27,"profit":true},{"date":"2023-12-31","value":-1.94,"profit":false},{"date":"2024-12-31","value":-12.75,"profit":false}]
Operating Income	-	31.04%	(660.62%)	(121.19%)	(88.12%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2127.97,"profit":false},{"date":"2023-12-31","value":-390.38,"profit":false},{"date":"2024-12-31","value":-283.86,"profit":false}]
Total Non-Operating Income/Expense	-	(155.87%)	(907.53%)	146.31%	6.98%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-106.53,"profit":false},{"date":"2022-12-31","value":-620.28,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":4.77,"profit":true}]
Pre-Tax Income	-	26.40%	670.86%	(82.28%)	(76.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.94,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-12.26,"profit":false},{"date":"2024-12-31","value":-11.33,"profit":false}]
Income Taxes	-	(158.92%)	(1995.19%)	(96.50%)	(299.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Income After Taxes	-	23.17%	693.13%	(82.56%)	(76.89%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.34,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-11.91,"profit":false},{"date":"2024-12-31","value":-11.09,"profit":false}]

Income From Continuous Operations	-	23.17%	693.13%	(12.52%)	(95.39%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.34,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1.81,"profit":false},{"date":"2024-12-31","value":-13.76,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	23.17%	693.13%	(82.56%)	(76.89%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.34,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-11.91,"profit":false},{"date":"2024-12-31","value":-11.09,"profit":false}]

EPS (Diluted)	-	(8.06%)	708.77%	(83.08%)	(78.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.14,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-11.72,"profit":false},{"date":"2024-12-31","value":-11.03,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	30.65M	35.56M	37.10M	31.69M	29.37M	[{"date":"2024-03-31","value":82.62,"profit":true},{"date":"2024-06-30","value":95.85,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":85.42,"profit":true},{"date":"2025-03-31","value":79.16,"profit":true}]
Cost of Revenue	11.16M	12.16M	9.92M	10.94M	10.71M	[{"date":"2024-03-31","value":91.81,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":81.59,"profit":true},{"date":"2024-12-31","value":90.01,"profit":true},{"date":"2025-03-31","value":88.08,"profit":true}]
Gross Profit	19.49M	23.40M	27.18M	20.75M	18.66M	[{"date":"2024-03-31","value":71.71,"profit":true},{"date":"2024-06-30","value":86.11,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":76.33,"profit":true},{"date":"2025-03-31","value":68.65,"profit":true}]
Gross Margin	63.58%	65.81%	73.26%	65.46%	63.53%	[{"date":"2024-03-31","value":86.79,"profit":true},{"date":"2024-06-30","value":89.83,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":89.36,"profit":true},{"date":"2025-03-31","value":86.72,"profit":true}]

Operating Expenses	22.52M	22.39M	25.05M	23.40M	23.71M	[{"date":"2024-03-31","value":89.89,"profit":true},{"date":"2024-06-30","value":89.41,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":93.44,"profit":true},{"date":"2025-03-31","value":94.66,"profit":true}]
Operating Income	(3.03M)	1.01M	2.13M	(2.66M)	(5.05M)	[{"date":"2024-03-31","value":-141.93,"profit":false},{"date":"2024-06-30","value":47.33,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-124.67,"profit":false},{"date":"2025-03-31","value":-236.91,"profit":false}]
Total Non-Operating Income/Expense	(2.24M)	(2.34M)	(2.32M)	(2.42M)	(2.42M)	[{"date":"2024-03-31","value":-223800000,"profit":false},{"date":"2024-06-30","value":-234100000,"profit":false},{"date":"2024-09-30","value":-232000000,"profit":false},{"date":"2024-12-31","value":-242100000,"profit":false},{"date":"2025-03-31","value":-242400000,"profit":false}]
Pre-Tax Income	(4.41M)	(955.00K)	972.00K	(3.84M)	(6.26M)	[{"date":"2024-03-31","value":-453.6,"profit":false},{"date":"2024-06-30","value":-98.25,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-395.27,"profit":false},{"date":"2025-03-31","value":-644.34,"profit":false}]
Income Taxes	(249.00K)	776.00K	(1.11M)	309.00K	565.00K	[{"date":"2024-03-31","value":-32.09,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-143.17,"profit":false},{"date":"2024-12-31","value":39.82,"profit":true},{"date":"2025-03-31","value":72.81,"profit":true}]
Income After Taxes	(4.16M)	(1.73M)	2.08M	(4.15M)	(6.83M)	[{"date":"2024-03-31","value":-199.71,"profit":false},{"date":"2024-06-30","value":-83.1,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-199.28,"profit":false},{"date":"2025-03-31","value":-327.8,"profit":false}]

Income From Continuous Operations	(4.16M)	(1.73M)	2.08M	(4.15M)	(6.83M)	[{"date":"2024-03-31","value":-199.71,"profit":false},{"date":"2024-06-30","value":-83.1,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-199.28,"profit":false},{"date":"2025-03-31","value":-327.8,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(4.16M)	(1.73M)	2.08M	(4.15M)	(6.83M)	[{"date":"2024-03-31","value":-199.71,"profit":false},{"date":"2024-06-30","value":-83.1,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-199.28,"profit":false},{"date":"2025-03-31","value":-327.8,"profit":false}]

EPS (Diluted)	(0.09)	(0.02)	0.04	(0.10)	(0.15)	[{"date":"2024-03-31","value":-225,"profit":false},{"date":"2024-06-30","value":-50,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-250,"profit":false},{"date":"2025-03-31","value":-375,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	16.02%	4.33%	(14.58%)	(7.33%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":27.01,"profit":true},{"date":"2024-12-31","value":-91.04,"profit":false},{"date":"2025-03-31","value":-45.77,"profit":false}]
Cost of Revenue	-	8.92%	(18.41%)	10.32%	(2.15%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":86.44,"profit":true},{"date":"2024-09-30","value":-178.32,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-20.8,"profit":false}]
Gross Profit	-	20.08%	16.14%	(23.67%)	(10.07%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":80.36,"profit":true},{"date":"2024-12-31","value":-117.89,"profit":false},{"date":"2025-03-31","value":-50.13,"profit":false}]
Gross Margin	-	3.50%	11.32%	(10.64%)	(2.95%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":30.93,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-94,"profit":false},{"date":"2025-03-31","value":-26.07,"profit":false}]

Operating Expenses	-	(0.54%)	11.85%	(6.56%)	1.30%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-4.57,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-55.37,"profit":false},{"date":"2025-03-31","value":11,"profit":true}]
Operating Income	-	(133.34%)	111.30%	(224.67%)	90.03%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-119.81,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-201.86,"profit":false},{"date":"2025-03-31","value":80.89,"profit":true}]
Total Non-Operating Income/Expense	-	4.60%	(0.90%)	4.35%	0.12%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-19.49,"profit":false},{"date":"2024-12-31","value":94.59,"profit":true},{"date":"2025-03-31","value":2.69,"profit":true}]
Pre-Tax Income	-	(78.34%)	(201.78%)	(495.27%)	63.01%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-124.32,"profit":false},{"date":"2024-09-30","value":-320.21,"profit":false},{"date":"2024-12-31","value":-785.96,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Income Taxes	-	(411.65%)	(243.17%)	(127.81%)	82.85%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-496.87,"profit":false},{"date":"2024-09-30","value":-293.51,"profit":false},{"date":"2024-12-31","value":-154.27,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Income After Taxes	-	(58.39%)	(220.34%)	(299.28%)	64.49%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-90.54,"profit":false},{"date":"2024-09-30","value":-341.66,"profit":false},{"date":"2024-12-31","value":-464.07,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Income From Continuous Operations	-	(58.39%)	(220.34%)	(299.28%)	64.49%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-90.54,"profit":false},{"date":"2024-09-30","value":-341.66,"profit":false},{"date":"2024-12-31","value":-464.07,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(58.39%)	(220.34%)	(299.28%)	64.49%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-90.54,"profit":false},{"date":"2024-09-30","value":-341.66,"profit":false},{"date":"2024-12-31","value":-464.07,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

EPS (Diluted)	-	(77.78%)	(300.00%)	(350.00%)	50.00%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-155.56,"profit":false},{"date":"2024-09-30","value":-600,"profit":false},{"date":"2024-12-31","value":-700,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	163.50M	54.42M	67.63M	56.54M	52.83M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":33.29,"profit":true},{"date":"2022-12-31","value":41.36,"profit":true},{"date":"2023-12-31","value":34.58,"profit":true},{"date":"2024-12-31","value":32.31,"profit":true}]
Non-current Assets	9.75M	206.49M	35.45M	30.96M	24.32M	[{"date":"2020-12-31","value":4.72,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":17.17,"profit":true},{"date":"2023-12-31","value":15,"profit":true},{"date":"2024-12-31","value":11.78,"profit":true}]
Total Assets	173.25M	260.91M	103.08M	87.50M	77.15M	[{"date":"2020-12-31","value":66.4,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":39.51,"profit":true},{"date":"2023-12-31","value":33.54,"profit":true},{"date":"2024-12-31","value":29.57,"profit":true}]

Total Liabilities
Current Liabilities	17.31M	33.03M	32.53M	36.72M	31.17M	[{"date":"2020-12-31","value":47.14,"profit":true},{"date":"2021-12-31","value":89.95,"profit":true},{"date":"2022-12-31","value":88.59,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":84.87,"profit":true}]
Non-current Liabilities	370.00K	3.84M	49.78M	55.38M	57.12M	[{"date":"2020-12-31","value":0.65,"profit":true},{"date":"2021-12-31","value":6.72,"profit":true},{"date":"2022-12-31","value":87.15,"profit":true},{"date":"2023-12-31","value":96.96,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	17.68M	36.87M	82.31M	92.11M	88.29M	[{"date":"2020-12-31","value":19.2,"profit":true},{"date":"2021-12-31","value":40.03,"profit":true},{"date":"2022-12-31","value":89.36,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":95.85,"profit":true}]

Total Shareholders' equity
Common Stock	365.00K	422.00K	429.00K	451.00K	457.00K	[{"date":"2020-12-31","value":79.87,"profit":true},{"date":"2021-12-31","value":92.34,"profit":true},{"date":"2022-12-31","value":93.87,"profit":true},{"date":"2023-12-31","value":98.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(45.77M)	(76.36M)	(274.86M)	(309.31M)	(317.26M)	[{"date":"2020-12-31","value":-4576600000,"profit":false},{"date":"2021-12-31","value":-7636000000,"profit":false},{"date":"2022-12-31","value":-27486100000,"profit":false},{"date":"2023-12-31","value":-30930500000,"profit":false},{"date":"2024-12-31","value":-31726400000,"profit":false}]
Other Stockholders' Equity	203.84M	319.55M	329.00M	336.55M	339.72M	[{"date":"2020-12-31","value":60,"profit":true},{"date":"2021-12-31","value":94.06,"profit":true},{"date":"2022-12-31","value":96.84,"profit":true},{"date":"2023-12-31","value":99.07,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	155.56M	224.04M	20.77M	(4.60M)	(11.14M)	[{"date":"2020-12-31","value":69.44,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":9.27,"profit":true},{"date":"2023-12-31","value":-2.06,"profit":false},{"date":"2024-12-31","value":-4.97,"profit":false}]

Total Liabilities & Shareholders Equity	173.25M	260.91M	103.08M	87.50M	77.15M	[{"date":"2020-12-31","value":66.4,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":39.51,"profit":true},{"date":"2023-12-31","value":33.54,"profit":true},{"date":"2024-12-31","value":29.57,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(66.71%)	24.27%	(16.40%)	(6.57%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-274.89,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-67.56,"profit":false},{"date":"2024-12-31","value":-27.05,"profit":false}]
Non-current Assets	-	2017.83%	(82.83%)	(12.66%)	(21.46%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-4.11,"profit":false},{"date":"2023-12-31","value":-0.63,"profit":false},{"date":"2024-12-31","value":-1.06,"profit":false}]
Total Assets	-	50.60%	(60.49%)	(15.11%)	(11.84%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-119.55,"profit":false},{"date":"2023-12-31","value":-29.86,"profit":false},{"date":"2024-12-31","value":-23.39,"profit":false}]

Total Liabilities
Current Liabilities	-	90.81%	(1.52%)	12.89%	(15.13%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.67,"profit":false},{"date":"2023-12-31","value":14.19,"profit":true},{"date":"2024-12-31","value":-16.66,"profit":false}]
Non-current Liabilities	-	937.84%	1196.35%	11.26%	3.13%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":78.39,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.94,"profit":true},{"date":"2024-12-31","value":0.26,"profit":true}]
Total Liabilities	-	108.53%	123.23%	11.90%	(4.15%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":88.07,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":9.66,"profit":true},{"date":"2024-12-31","value":-3.37,"profit":false}]

Total Shareholders' equity
Common Stock	-	15.62%	1.66%	5.13%	1.33%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":10.62,"profit":true},{"date":"2023-12-31","value":32.84,"profit":true},{"date":"2024-12-31","value":8.52,"profit":true}]
Retained Earnings	-	66.85%	259.95%	12.53%	2.57%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":25.72,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":4.82,"profit":true},{"date":"2024-12-31","value":0.99,"profit":true}]
Other Stockholders' Equity	-	56.76%	2.96%	2.30%	0.94%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":5.21,"profit":true},{"date":"2023-12-31","value":4.04,"profit":true},{"date":"2024-12-31","value":1.66,"profit":true}]
Total Shareholders' equity	-	44.02%	(90.73%)	(122.17%)	141.99%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":31,"profit":true},{"date":"2022-12-31","value":-63.9,"profit":false},{"date":"2023-12-31","value":-86.04,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	50.60%	(60.49%)	(15.11%)	(11.84%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-119.55,"profit":false},{"date":"2023-12-31","value":-29.86,"profit":false},{"date":"2024-12-31","value":-23.39,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	52.37M	53.85M	55.48M	52.83M	51.46M	[{"date":"2024-03-31","value":94.39,"profit":true},{"date":"2024-06-30","value":97.07,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":95.22,"profit":true},{"date":"2025-03-31","value":92.75,"profit":true}]
Non-current Assets	29.04M	27.33M	27.14M	24.32M	23.70M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":94.13,"profit":true},{"date":"2024-09-30","value":93.49,"profit":true},{"date":"2024-12-31","value":83.75,"profit":true},{"date":"2025-03-31","value":81.61,"profit":true}]
Total Assets	81.40M	81.19M	82.63M	77.15M	75.16M	[{"date":"2024-03-31","value":98.52,"profit":true},{"date":"2024-06-30","value":98.26,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":93.37,"profit":true},{"date":"2025-03-31","value":90.96,"profit":true}]

Total Liabilities
Current Liabilities	33.19M	34.61M	31.88M	31.17M	32.82M	[{"date":"2024-03-31","value":95.87,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":92.1,"profit":true},{"date":"2024-12-31","value":90.04,"profit":true},{"date":"2025-03-31","value":94.81,"profit":true}]
Non-current Liabilities	57.14M	56.72M	56.50M	57.12M	58.81M	[{"date":"2024-03-31","value":97.15,"profit":true},{"date":"2024-06-30","value":96.45,"profit":true},{"date":"2024-09-30","value":96.07,"profit":true},{"date":"2024-12-31","value":97.12,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Liabilities	90.33M	91.34M	88.38M	88.29M	91.63M	[{"date":"2024-03-31","value":98.57,"profit":true},{"date":"2024-06-30","value":99.68,"profit":true},{"date":"2024-09-30","value":96.45,"profit":true},{"date":"2024-12-31","value":96.35,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	454.00K	454.00K	455.00K	457.00K	462.00K	[{"date":"2024-03-31","value":98.27,"profit":true},{"date":"2024-06-30","value":98.27,"profit":true},{"date":"2024-09-30","value":98.48,"profit":true},{"date":"2024-12-31","value":98.92,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	(313.46M)	(315.20M)	(313.11M)	(317.26M)	(324.09M)	[{"date":"2024-03-31","value":-31346500000,"profit":false},{"date":"2024-06-30","value":-31519600000,"profit":false},{"date":"2024-09-30","value":-31311300000,"profit":false},{"date":"2024-12-31","value":-31726400000,"profit":false},{"date":"2025-03-31","value":-32409200000,"profit":false}]
Other Stockholders' Equity	337.16M	337.99M	338.93M	339.72M	340.16M	[{"date":"2024-03-31","value":99.12,"profit":true},{"date":"2024-06-30","value":99.36,"profit":true},{"date":"2024-09-30","value":99.64,"profit":true},{"date":"2024-12-31","value":99.87,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Shareholders' equity	(8.92M)	(10.15M)	(5.75M)	(11.14M)	(16.48M)	[{"date":"2024-03-31","value":-892200000,"profit":false},{"date":"2024-06-30","value":-1015100000,"profit":false},{"date":"2024-09-30","value":-575400000,"profit":false},{"date":"2024-12-31","value":-1114100000,"profit":false},{"date":"2025-03-31","value":-1647600000,"profit":false}]

Total Liabilities & Shareholders Equity	81.40M	81.19M	82.63M	77.15M	75.16M	[{"date":"2024-03-31","value":98.52,"profit":true},{"date":"2024-06-30","value":98.26,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":93.37,"profit":true},{"date":"2025-03-31","value":90.96,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	2.84%	3.02%	(4.78%)	(2.59%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":93.93,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-158.24,"profit":false},{"date":"2025-03-31","value":-85.72,"profit":false}]
Non-current Assets	-	(5.87%)	(0.68%)	(10.41%)	(2.55%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Total Assets	-	(0.27%)	1.77%	(6.63%)	(2.58%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-15.02,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-373.73,"profit":false},{"date":"2025-03-31","value":-145.33,"profit":false}]

Total Liabilities
Current Liabilities	-	4.30%	(7.90%)	(2.24%)	5.30%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":81.23,"profit":true},{"date":"2024-09-30","value":-149.06,"profit":false},{"date":"2024-12-31","value":-42.22,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Liabilities	-	(0.73%)	(0.39%)	1.10%	2.97%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-24.55,"profit":false},{"date":"2024-09-30","value":-13.26,"profit":false},{"date":"2024-12-31","value":36.94,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Liabilities	-	1.12%	(3.24%)	(0.11%)	3.79%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":29.57,"profit":true},{"date":"2024-09-30","value":-85.42,"profit":false},{"date":"2024-12-31","value":-2.81,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	0.22%	0.44%	1.09%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":20.13,"profit":true},{"date":"2024-12-31","value":40.18,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	-	0.55%	(0.66%)	1.33%	2.15%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":25.66,"profit":true},{"date":"2024-09-30","value":-30.71,"profit":false},{"date":"2024-12-31","value":61.6,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Other Stockholders' Equity	-	0.25%	0.28%	0.23%	0.13%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":88.03,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":83.35,"profit":true},{"date":"2025-03-31","value":46.16,"profit":true}]
Total Shareholders' equity	-	13.77%	(43.32%)	93.62%	47.89%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":14.71,"profit":true},{"date":"2024-09-30","value":-46.27,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":51.15,"profit":true}]

Total Liabilities & Shareholders Equity	-	(0.27%)	1.77%	(6.63%)	(2.58%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-15.02,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-373.73,"profit":false},{"date":"2025-03-31","value":-145.33,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(6.35M)	(5.00M)	(1.25M)	(3.56M)	5.81M	[{"date":"2020-12-31","value":-109.2,"profit":false},{"date":"2021-12-31","value":-86.07,"profit":false},{"date":"2022-12-31","value":-21.49,"profit":false},{"date":"2023-12-31","value":-61.33,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(5.92M)	(107.45M)	(19.10M)	-	-	[{"date":"2020-12-31","value":-591900000,"profit":false},{"date":"2021-12-31","value":-10745300000,"profit":false},{"date":"2022-12-31","value":-1910300000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	154.71M	169.00K	27.45M	1.35M	2.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":0.11,"profit":true},{"date":"2022-12-31","value":17.74,"profit":true},{"date":"2023-12-31","value":0.87,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Net Change in Cash	142.38M	(113.18M)	6.44M	(7.34M)	164.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-79.49,"profit":false},{"date":"2022-12-31","value":4.53,"profit":true},{"date":"2023-12-31","value":-5.16,"profit":false},{"date":"2024-12-31","value":0.12,"profit":true}]

Free Cash Flow
Free Cash Flow	(12.27M)	(18.95M)	(20.35M)	(10.38M)	5.28M	[{"date":"2020-12-31","value":-232.46,"profit":false},{"date":"2021-12-31","value":-359.16,"profit":false},{"date":"2022-12-31","value":-385.67,"profit":false},{"date":"2023-12-31","value":-196.7,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(21.19%)	(75.03%)	185.43%	(263.06%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-11.43,"profit":false},{"date":"2022-12-31","value":-40.47,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-141.86,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	1715.39%	(82.22%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-4.79,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(99.89%)	16141.42%	(95.09%)	(99.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.62,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.59,"profit":false},{"date":"2024-12-31","value":-0.62,"profit":false}]

Net Change in Cash	-	(179.49%)	(105.69%)	(213.95%)	(102.23%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	54.50%	7.38%	(49.00%)	(150.84%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":13.54,"profit":true},{"date":"2023-12-31","value":-89.9,"profit":false},{"date":"2024-12-31","value":-276.75,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(280.00K)	1.19M	(771.00K)	5.67M	1.21M	[{"date":"2024-03-31","value":-4.93,"profit":false},{"date":"2024-06-30","value":20.91,"profit":true},{"date":"2024-09-30","value":-13.59,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":21.39,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	3.00K	(7.23)	7.23	(1.00K)	-	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-0.24,"profit":false},{"date":"2024-09-30","value":0.24,"profit":true},{"date":"2024-12-31","value":-33.33,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Net Change in Cash	(1.99M)	269.00K	(382.00K)	2.26M	1.20M	[{"date":"2024-03-31","value":-87.76,"profit":false},{"date":"2024-06-30","value":11.89,"profit":true},{"date":"2024-09-30","value":-16.88,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":53.03,"profit":true}]

Free Cash Flow
Free Cash Flow	(1.01M)	562.08K	(1.77M)	4.79M	1.08M	[{"date":"2024-03-31","value":-21.01,"profit":false},{"date":"2024-06-30","value":11.72,"profit":true},{"date":"2024-09-30","value":-36.98,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":22.63,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	(523.86%)	(164.96%)	(836.06%)	(78.61%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(100.24%)	(200.00%)	(13931.26%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Net Change in Cash	-	(113.54%)	(242.01%)	(692.41%)	(46.97%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(155.82%)	(415.39%)	(370.43%)	(77.37%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	GAN
Cash Ratio	1.22
Current Ratio	1.57

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.