Ideanomics Inc Share Price today - Invest in IDEX Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	IDEX	Sector	S&P500

Financials

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	44.57M	26.76M	114.08M	114.08M	15.46M	[{"date":"2019-12-31","value":39.07,"profit":true},{"date":"2020-12-31","value":23.46,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":13.55,"profit":true}]
Cost of Revenue	1.46M	24.70M	90.85M	90.85M	34.92M	[{"date":"2019-12-31","value":1.6,"profit":true},{"date":"2020-12-31","value":27.19,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":38.44,"profit":true}]
Gross Profit	43.11M	2.06M	23.23M	23.23M	(19.47M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":4.77,"profit":true},{"date":"2021-12-31","value":53.88,"profit":true},{"date":"2022-12-31","value":53.88,"profit":true},{"date":"2023-12-31","value":-45.16,"profit":false}]
Gross Margin	96.73%	7.69%	20.36%	20.36%	(125.92%)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":7.95,"profit":true},{"date":"2021-12-31","value":21.05,"profit":true},{"date":"2022-12-31","value":21.05,"profit":true},{"date":"2023-12-31","value":-130.18,"profit":false}]

Operating Expenses	32.92M	51.88M	205.26M	114.41M	82.27M	[{"date":"2019-12-31","value":16.04,"profit":true},{"date":"2020-12-31","value":25.28,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":55.74,"profit":true},{"date":"2023-12-31","value":40.08,"profit":true}]
Operating Income	9.76M	(49.83M)	(91.19M)	(91.19M)	(101.74M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-510.7,"profit":false},{"date":"2021-12-31","value":-934.58,"profit":false},{"date":"2022-12-31","value":-934.58,"profit":false},{"date":"2023-12-31","value":-1042.73,"profit":false}]
Total Non-Operating Income/Expense	(111.78M)	(18.43M)	(165.80M)	3.13M	(112.35M)	[{"date":"2019-12-31","value":-3572.51,"profit":false},{"date":"2020-12-31","value":-589.17,"profit":false},{"date":"2021-12-31","value":-5298.72,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-3590.48,"profit":false}]
Pre-Tax Income	(96.41M)	(106.04M)	(256.98M)	(256.98M)	(210.09M)	[{"date":"2019-12-31","value":-9641092200,"profit":false},{"date":"2020-12-31","value":-10604300000,"profit":false},{"date":"2021-12-31","value":-25698200000,"profit":false},{"date":"2022-12-31","value":-25698200000,"profit":false},{"date":"2023-12-31","value":-21009200000,"profit":false}]
Income Taxes	417.45K	12.48M	(11.79M)	(11.79M)	(5.24M)	[{"date":"2019-12-31","value":3.34,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-94.44,"profit":false},{"date":"2022-12-31","value":-94.44,"profit":false},{"date":"2023-12-31","value":-42,"profit":false}]
Income After Taxes	(96.83M)	(118.52M)	(245.20M)	(245.20M)	(204.85M)	[{"date":"2019-12-31","value":-9682837500,"profit":false},{"date":"2020-12-31","value":-11852300000,"profit":false},{"date":"2021-12-31","value":-24519600000,"profit":false},{"date":"2022-12-31","value":-24519600000,"profit":false},{"date":"2023-12-31","value":-20485000000,"profit":false}]

Income From Continuous Operations	(96.83M)	(106.04M)	(256.73M)	(267.10M)	(204.85M)	[{"date":"2019-12-31","value":-9682837500,"profit":false},{"date":"2020-12-31","value":-10604300000,"profit":false},{"date":"2021-12-31","value":-25672500000,"profit":false},{"date":"2022-12-31","value":-26709800000,"profit":false},{"date":"2023-12-31","value":-20485000000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	(96.83M)	(118.52M)	(256.01M)	(245.20M)	(223.83M)	[{"date":"2019-12-31","value":-9682837500,"profit":false},{"date":"2020-12-31","value":-11852300000,"profit":false},{"date":"2021-12-31","value":-25601100000,"profit":false},{"date":"2022-12-31","value":-24519600000,"profit":false},{"date":"2023-12-31","value":-22382900000,"profit":false}]

EPS (Diluted)	(0.96)	(0.29)	(0.33)	(7.96)	-	[{"date":"2019-12-31","value":-96,"profit":false},{"date":"2020-12-31","value":-29,"profit":false},{"date":"2021-12-31","value":-33,"profit":false},{"date":"2022-12-31","value":-796,"profit":false},{"date":"2023-12-31","value":"-","profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	-	(39.96%)	326.32%	-	(86.45%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-12.24,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-26.49,"profit":false}]
Cost of Revenue	-	1594.50%	267.79%	-	(61.56%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":16.79,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-3.86,"profit":false}]
Gross Profit	-	(95.23%)	1029.22%	-	(183.80%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-9.25,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-17.86,"profit":false}]
Gross Margin	-	(92.05%)	164.87%	-	(718.43%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-55.83,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-435.75,"profit":false}]

Operating Expenses	-	57.61%	295.62%	(44.26%)	(28.09%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":19.49,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-14.97,"profit":false},{"date":"2023-12-31","value":-9.5,"profit":false}]
Operating Income	-	(610.70%)	83.00%	-	11.57%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-735.79,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":13.94,"profit":true}]
Total Non-Operating Income/Expense	-	(83.51%)	799.36%	(101.89%)	(3690.48%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-10.45,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-12.75,"profit":false},{"date":"2023-12-31","value":-461.68,"profit":false}]
Pre-Tax Income	-	9.99%	142.34%	-	(18.25%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":7.02,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-12.82,"profit":false}]
Income Taxes	-	2889.56%	(194.44%)	-	(55.52%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-6.73,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-1.92,"profit":false}]
Income After Taxes	-	22.41%	106.88%	-	(16.45%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":20.96,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-15.4,"profit":false}]

Income From Continuous Operations	-	9.52%	142.10%	4.04%	(23.31%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":6.7,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.84,"profit":true},{"date":"2023-12-31","value":-16.4,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	-	22.41%	116.00%	(4.22%)	(8.71%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":19.31,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.64,"profit":false},{"date":"2023-12-31","value":-7.51,"profit":false}]

EPS (Diluted)	-	(69.79%)	13.79%	2312.12%	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-3.02,"profit":false},{"date":"2021-12-31","value":0.6,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true}]

	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24	TREND
Total Revenue	10.56M	8.18M	665.00K	3.82M	3.82M	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":77.48,"profit":true},{"date":"2023-09-30","value":6.3,"profit":true},{"date":"2023-12-31","value":36.13,"profit":true},{"date":"2024-03-31","value":36.13,"profit":true}]
Cost of Revenue	11.13M	7.49M	1.05M	4.24M	5.59M	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":67.33,"profit":true},{"date":"2023-09-30","value":9.41,"profit":true},{"date":"2023-12-31","value":38.11,"profit":true},{"date":"2024-03-31","value":50.27,"profit":true}]
Gross Profit	(569.00K)	689.00K	(382.00K)	(426.00K)	(1.78M)	[{"date":"2023-03-31","value":-82.58,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":-55.44,"profit":false},{"date":"2023-12-31","value":-61.83,"profit":false},{"date":"2024-03-31","value":-258.2,"profit":false}]
Gross Margin	(5.39%)	8.42%	(57.44%)	(11.16%)	(46.62%)	[{"date":"2023-03-31","value":-63.98,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":-682.24,"profit":false},{"date":"2023-12-31","value":-132.59,"profit":false},{"date":"2024-03-31","value":-553.68,"profit":false}]

Operating Expenses	53.91M	32.69M	67.64M	20.08M	14.69M	[{"date":"2023-03-31","value":79.71,"profit":true},{"date":"2023-06-30","value":48.32,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":29.69,"profit":true},{"date":"2024-03-31","value":21.72,"profit":true}]
Operating Income	(43.35M)	(35.19M)	(70.14M)	(16.27M)	(16.47M)	[{"date":"2023-03-31","value":-4335300000,"profit":false},{"date":"2023-06-30","value":-3519300000,"profit":false},{"date":"2023-09-30","value":-7014200000,"profit":false},{"date":"2023-12-31","value":-1626800000,"profit":false},{"date":"2024-03-31","value":-1646800000,"profit":false}]
Total Non-Operating Income/Expense	(42.74M)	(398.00K)	5.67M	(26.20M)	-	[{"date":"2023-03-31","value":-753.13,"profit":false},{"date":"2023-06-30","value":-7.01,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-461.66,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]
Pre-Tax Income	(86.09M)	(34.80M)	(63.10M)	(42.47M)	(42.47M)	[{"date":"2023-03-31","value":-8609300000,"profit":false},{"date":"2023-06-30","value":-3480000000,"profit":false},{"date":"2023-09-30","value":-6310100000,"profit":false},{"date":"2023-12-31","value":-4246700000,"profit":false},{"date":"2024-03-31","value":-4246700000,"profit":false}]
Income Taxes	(2.92M)	(467.00K)	(94.00K)	-	(984.00K)	[{"date":"2023-03-31","value":-291500000,"profit":false},{"date":"2023-06-30","value":-46700000,"profit":false},{"date":"2023-09-30","value":-9400000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-98400000,"profit":false}]
Income After Taxes	(83.18M)	(34.33M)	(63.01M)	-	-	[{"date":"2023-03-31","value":-8317800000,"profit":false},{"date":"2023-06-30","value":-3433300000,"profit":false},{"date":"2023-09-30","value":-6300700000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]

Income From Continuous Operations	(85.89M)	(83.11M)	(62.23M)	(41.48M)	-	[{"date":"2023-03-31","value":-8589200000,"profit":false},{"date":"2023-06-30","value":-8310800000,"profit":false},{"date":"2023-09-30","value":-6222500000,"profit":false},{"date":"2023-12-31","value":-4148300000,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]
Income From Discontinued Operations	(15.41M)	(2.76M)	(2.37M)	-	-	[{"date":"2023-03-31","value":-1541200000,"profit":false},{"date":"2023-06-30","value":-275600000,"profit":false},{"date":"2023-09-30","value":-236800000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]
Net Income	(84.32M)	(35.50M)	(63.01M)	(41.01M)	(41.01M)	[{"date":"2023-03-31","value":-8431700000,"profit":false},{"date":"2023-06-30","value":-3549700000,"profit":false},{"date":"2023-09-30","value":-6300700000,"profit":false},{"date":"2023-12-31","value":-4100900000,"profit":false},{"date":"2024-03-31","value":-4100900000,"profit":false}]

EPS (Diluted)	(0.30)	(0.12)	(5.19)	-	(0.30)	[{"date":"2023-03-31","value":-29.97,"profit":false},{"date":"2023-06-30","value":-12,"profit":false},{"date":"2023-09-30","value":-519,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-30,"profit":false}]

	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24	TREND
Total Revenue	-	(22.52%)	(91.87%)	473.83%	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-4.75,"profit":false},{"date":"2023-09-30","value":-19.39,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true}]
Cost of Revenue	-	(32.67%)	(86.03%)	305.16%	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-10.71,"profit":false},{"date":"2023-09-30","value":-28.19,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true}]
Gross Profit	-	(221.09%)	(155.44%)	11.52%	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-1919.46,"profit":false},{"date":"2023-09-30","value":-1349.53,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true}]
Gross Margin	-	(256.29%)	(782.24%)	(80.57%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]

Operating Expenses	-	(39.38%)	106.95%	(70.31%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-36.82,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-65.74,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]
Operating Income	-	(18.82%)	99.31%	(76.81%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-18.95,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-77.34,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	(99.07%)	(1525.88%)	(561.66%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]
Pre-Tax Income	-	(59.58%)	81.32%	(32.70%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-73.26,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-40.21,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]
Income Taxes	-	(83.98%)	(79.87%)	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]
Income After Taxes	-	(58.72%)	83.52%	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-70.31,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	(3.24%)	(25.13%)	(33.33%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	(82.12%)	(14.08%)	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]
Net Income	-	(57.90%)	77.50%	(34.91%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-74.71,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-45.05,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]

EPS (Diluted)	-	(59.96%)	4225.00%	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-1.42,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	7.45M	179.76M	362.51M	362.51M	32.60M	[{"date":"2019-12-31","value":2.06,"profit":true},{"date":"2020-12-31","value":49.59,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":8.99,"profit":true}]
Non-current Assets	119.49M	54.65M	110.93M	110.93M	84.28M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":45.74,"profit":true},{"date":"2021-12-31","value":92.83,"profit":true},{"date":"2022-12-31","value":92.83,"profit":true},{"date":"2023-12-31","value":70.54,"profit":true}]
Total Assets	126.94M	234.41M	473.44M	473.44M	116.88M	[{"date":"2019-12-31","value":26.81,"profit":true},{"date":"2020-12-31","value":49.51,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":24.69,"profit":true}]

Total Liabilities
Current Liabilities	36.76M	13.06M	91.12M	91.12M	117.63M	[{"date":"2019-12-31","value":31.25,"profit":true},{"date":"2020-12-31","value":11.1,"profit":true},{"date":"2021-12-31","value":77.46,"profit":true},{"date":"2022-12-31","value":77.46,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Non-current Liabilities	30.19M	27.07M	15.69M	15.69M	24.73M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":89.65,"profit":true},{"date":"2021-12-31","value":51.97,"profit":true},{"date":"2022-12-31","value":51.97,"profit":true},{"date":"2023-12-31","value":81.9,"profit":true}]
Total Liabilities	66.95M	40.13M	106.81M	106.81M	137.16M	[{"date":"2019-12-31","value":48.81,"profit":true},{"date":"2020-12-31","value":29.26,"profit":true},{"date":"2021-12-31","value":77.87,"profit":true},{"date":"2022-12-31","value":77.87,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	149.69K	345.00K	497.00K	497.00K	1.50M	[{"date":"2019-12-31","value":9.99,"profit":true},{"date":"2020-12-31","value":23.02,"profit":true},{"date":"2021-12-31","value":33.16,"profit":true},{"date":"2022-12-31","value":33.16,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Retained Earnings	(248.48M)	(346.88M)	(605.76M)	(605.76M)	(1.09B)	[{"date":"2019-12-31","value":-24848282600,"profit":false},{"date":"2020-12-31","value":-34688300000,"profit":false},{"date":"2021-12-31","value":-60575800000,"profit":false},{"date":"2022-12-31","value":-60575800000,"profit":false},{"date":"2023-12-31","value":-109057900000,"profit":false}]
Other Stockholders' Equity	282.55M	531.87M	222.00K	968.07M	1.07B	[{"date":"2019-12-31","value":26.37,"profit":true},{"date":"2020-12-31","value":49.64,"profit":true},{"date":"2021-12-31","value":0.02,"profit":true},{"date":"2022-12-31","value":90.35,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Shareholders' equity	34.82M	187.85M	364.29M	364.29M	(14.16M)	[{"date":"2019-12-31","value":9.56,"profit":true},{"date":"2020-12-31","value":51.57,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-3.89,"profit":false}]

Total Liabilities & Shareholders Equity	101.77M	227.97M	471.10M	471.10M	122.99M	[{"date":"2019-12-31","value":21.6,"profit":true},{"date":"2020-12-31","value":48.39,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":26.11,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	-	2312.28%	101.66%	-	(91.01%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":4.4,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-3.94,"profit":false}]
Non-current Assets	-	(54.26%)	102.97%	-	(24.02%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-52.7,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-23.33,"profit":false}]
Total Assets	-	84.66%	101.97%	-	(75.31%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":83.02,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-73.86,"profit":false}]

Total Liabilities
Current Liabilities	-	(64.47%)	597.63%	-	29.10%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-10.79,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":4.87,"profit":true}]
Non-current Liabilities	-	(10.35%)	(42.03%)	-	57.58%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-17.97,"profit":false},{"date":"2021-12-31","value":-72.99,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Liabilities	-	(40.06%)	166.17%	-	28.41%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-24.11,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":17.1,"profit":true}]

Total Shareholders' equity
Common Stock	-	130.47%	44.06%	-	201.61%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":64.72,"profit":true},{"date":"2021-12-31","value":21.85,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Retained Earnings	-	39.60%	74.63%	-	80.04%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":49.48,"profit":true},{"date":"2021-12-31","value":93.24,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	88.24%	(99.96%)	435965.77%	10.69%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":0.02,"profit":true},{"date":"2021-12-31","value":-0.02,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	439.49%	93.93%	-	(103.89%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":21.37,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-23.64,"profit":false}]

Total Liabilities & Shareholders Equity	-	124.02%	106.64%	-	(73.89%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":85.99,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-59.58,"profit":false}]

	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24	TREND
Total Assets
Current Assets	75.51M	75.51M	46.16M	32.60M	32.60M	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":61.13,"profit":true},{"date":"2023-12-31","value":43.17,"profit":true},{"date":"2024-03-31","value":43.17,"profit":true}]
Non-current Assets	241.47M	241.47M	105.12M	84.28M	84.28M	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":43.53,"profit":true},{"date":"2023-12-31","value":34.9,"profit":true},{"date":"2024-03-31","value":34.9,"profit":true}]
Total Assets	316.99M	316.99M	151.28M	116.88M	116.88M	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":47.73,"profit":true},{"date":"2023-12-31","value":36.87,"profit":true},{"date":"2024-03-31","value":36.87,"profit":true}]

Total Liabilities
Current Liabilities	128.14M	128.14M	109.34M	117.63M	117.63M	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":85.33,"profit":true},{"date":"2023-12-31","value":91.8,"profit":true},{"date":"2024-03-31","value":91.8,"profit":true}]
Non-current Liabilities	88.95M	88.95M	23.64M	19.52M	24.73M	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":26.57,"profit":true},{"date":"2023-12-31","value":21.95,"profit":true},{"date":"2024-03-31","value":27.8,"profit":true}]
Total Liabilities	217.10M	217.10M	132.98M	137.16M	137.16M	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":61.25,"profit":true},{"date":"2023-12-31","value":63.18,"profit":true},{"date":"2024-03-31","value":63.18,"profit":true}]

Total Shareholders' equity
Common Stock	916.00K	916.00K	1.50M	-	1.50M	[{"date":"2023-03-31","value":61.11,"profit":true},{"date":"2023-06-30","value":61.11,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true}]
Retained Earnings	(951.10M)	(951.10M)	(1.05B)	(1.09B)	(1.09B)	[{"date":"2023-03-31","value":-95109900000,"profit":false},{"date":"2023-06-30","value":-95109900000,"profit":false},{"date":"2023-09-30","value":-104960300000,"profit":false},{"date":"2023-12-31","value":-109057900000,"profit":false},{"date":"2024-03-31","value":-109057900000,"profit":false}]
Other Stockholders' Equity	(5.05M)	1.04B	1.07B	-	1.07B	[{"date":"2023-03-31","value":-0.47,"profit":false},{"date":"2023-06-30","value":97.24,"profit":true},{"date":"2023-09-30","value":99.97,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true}]
Total Shareholders' equity	96.84M	96.84M	19.56M	(14.16M)	(14.16M)	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":20.19,"profit":true},{"date":"2023-12-31","value":-14.63,"profit":false},{"date":"2024-03-31","value":-14.63,"profit":false}]

Total Liabilities & Shareholders Equity	313.93M	313.93M	152.53M	122.99M	122.99M	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":48.59,"profit":true},{"date":"2023-12-31","value":39.18,"profit":true},{"date":"2024-03-31","value":39.18,"profit":true}]

	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24	TREND
Total Assets
Current Assets	-	-	(38.87%)	(29.38%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]
Non-current Assets	-	-	(56.47%)	(19.82%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]
Total Assets	-	-	(52.27%)	(22.74%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	-	(14.67%)	7.59%	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-193.45,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true}]
Non-current Liabilities	-	-	(73.43%)	(17.41%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]
Total Liabilities	-	-	(38.75%)	3.14%	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-1232.96,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	63.65%	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]
Retained Earnings	-	-	10.36%	3.90%	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":37.69,"profit":true},{"date":"2024-03-31","value":"-","profit":true}]
Other Stockholders' Equity	-	(20740.95%)	2.81%	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-738488.7,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	-	(79.81%)	(172.42%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	-	(51.41%)	(19.37%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	(13.78M)	(41.47M)	(75.53M)	(75.53M)	(52.66M)	[{"date":"2019-12-31","value":-1378398000,"profit":false},{"date":"2020-12-31","value":-4146800000,"profit":false},{"date":"2021-12-31","value":-7553000000,"profit":false},{"date":"2022-12-31","value":-7553000000,"profit":false},{"date":"2023-12-31","value":-5265700000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(1.79M)	(3.50M)	(220.09M)	(94.72M)	-	[{"date":"2019-12-31","value":-179485600,"profit":false},{"date":"2020-12-31","value":-350000000,"profit":false},{"date":"2021-12-31","value":-22008900000,"profit":false},{"date":"2022-12-31","value":-9472200000,"profit":false},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	15.11M	208.05M	399.30M	407.96M	31.93M	[{"date":"2019-12-31","value":3.71,"profit":true},{"date":"2020-12-31","value":51,"profit":true},{"date":"2021-12-31","value":97.88,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":7.83,"profit":true}]

Net Change in Cash	(473.36K)	163.13M	104.10M	104.10M	(19.50M)	[{"date":"2019-12-31","value":-0.29,"profit":false},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":63.81,"profit":true},{"date":"2022-12-31","value":63.81,"profit":true},{"date":"2023-12-31","value":-11.95,"profit":false}]

Free Cash Flow
Free Cash Flow	(15.60M)	(41.66M)	(78.34M)	(82.05M)	(60.53M)	[{"date":"2019-12-31","value":-1560037000,"profit":false},{"date":"2020-12-31","value":-4165900000,"profit":false},{"date":"2021-12-31","value":-7833700000,"profit":false},{"date":"2022-12-31","value":-8204900000,"profit":false},{"date":"2023-12-31","value":-6053200000,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	-	200.84%	82.14%	-	(30.28%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":40.9,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-15.08,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	95.00%	6188.26%	(56.96%)	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":1.54,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.92,"profit":false},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	1276.45%	91.92%	2.17%	(92.17%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":7.2,"profit":true},{"date":"2022-12-31","value":0.17,"profit":true},{"date":"2023-12-31","value":-7.22,"profit":false}]

Net Change in Cash	-	(34562.50%)	(36.19%)	-	(118.73%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	167.04%	88.04%	4.74%	(26.22%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":52.71,"profit":true},{"date":"2022-12-31","value":2.84,"profit":true},{"date":"2023-12-31","value":-15.7,"profit":false}]

	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24	TREND
Operating Activities
Net Operating Cash Flow	(21.25M)	(17.57M)	(5.94M)	(7.89M)	(7.89M)	[{"date":"2023-03-31","value":-2125100000,"profit":false},{"date":"2023-06-30","value":-1757200000,"profit":false},{"date":"2023-09-30","value":-594100000,"profit":false},{"date":"2023-12-31","value":-789300000,"profit":false},{"date":"2024-03-31","value":-789300000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(2.20M)	(2.20M)	(587.00K)	-	-	[{"date":"2023-03-31","value":-220100000,"profit":false},{"date":"2023-06-30","value":-220100000,"profit":false},{"date":"2023-09-30","value":-58700000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	20.26M	10.72M	935.00K	32.00K	13.00K	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":52.92,"profit":true},{"date":"2023-09-30","value":4.61,"profit":true},{"date":"2023-12-31","value":0.16,"profit":true},{"date":"2024-03-31","value":0.06,"profit":true}]

Net Change in Cash	(3.05M)	(7.11M)	(5.58M)	(3.77M)	(3.77M)	[{"date":"2023-03-31","value":-304900000,"profit":false},{"date":"2023-06-30","value":-710900000,"profit":false},{"date":"2023-09-30","value":-557600000,"profit":false},{"date":"2023-12-31","value":-376600000,"profit":false},{"date":"2024-03-31","value":-376600000,"profit":false}]

Free Cash Flow
Free Cash Flow	(21.38M)	(17.58M)	(6.08M)	(7.89M)	(7.89M)	[{"date":"2023-03-31","value":-2138300000,"profit":false},{"date":"2023-06-30","value":-1757600000,"profit":false},{"date":"2023-09-30","value":-607700000,"profit":false},{"date":"2023-12-31","value":-789300000,"profit":false},{"date":"2024-03-31","value":-789300000,"profit":false}]

	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24	TREND
Operating Activities
Net Operating Cash Flow	-	(17.31%)	(66.19%)	32.86%	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-52.69,"profit":false},{"date":"2023-09-30","value":-201.45,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	(73.33%)	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(47.08%)	(91.28%)	(96.58%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]

Net Change in Cash	-	133.16%	(21.56%)	(32.46%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":-16.19,"profit":false},{"date":"2023-12-31","value":-24.38,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	(17.80%)	(65.42%)	29.88%	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-59.58,"profit":false},{"date":"2023-09-30","value":-218.93,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	IDEX
Cash Ratio	0.01
Current Ratio	0.28
Quick Ratio	0.11

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.