Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	LGMK	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	11.44M	10.02M	11.92M	9.93M	9.90M	[{"date":"2020-12-31","value":96.03,"profit":true},{"date":"2021-12-31","value":84.1,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":83.33,"profit":true},{"date":"2024-12-31","value":83.09,"profit":true}]
Cost of Revenue	3.24M	4.34M	4.69M	3.27M	3.29M	[{"date":"2020-12-31","value":69.19,"profit":true},{"date":"2021-12-31","value":92.66,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":69.79,"profit":true},{"date":"2024-12-31","value":70.13,"profit":true}]
Gross Profit	8.20M	5.68M	7.23M	6.66M	6.62M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":69.27,"profit":true},{"date":"2022-12-31","value":88.17,"profit":true},{"date":"2023-12-31","value":81.21,"profit":true},{"date":"2024-12-31","value":80.68,"profit":true}]
Gross Margin	71.67%	56.68%	60.68%	67.07%	66.81%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":79.09,"profit":true},{"date":"2022-12-31","value":84.67,"profit":true},{"date":"2023-12-31","value":93.58,"profit":true},{"date":"2024-12-31","value":93.23,"profit":true}]

Operating Expenses	8.79M	8.71M	14.14M	21.99M	14.29M	[{"date":"2020-12-31","value":39.96,"profit":true},{"date":"2021-12-31","value":39.6,"profit":true},{"date":"2022-12-31","value":64.3,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":64.97,"profit":true}]
Operating Income	(586.08K)	(3.03M)	(6.91M)	(15.33M)	(7.67M)	[{"date":"2020-12-31","value":-58607800,"profit":false},{"date":"2021-12-31","value":-302645600,"profit":false},{"date":"2022-12-31","value":-690649200,"profit":false},{"date":"2023-12-31","value":-1532846700,"profit":false},{"date":"2024-12-31","value":-767073100,"profit":false}]
Total Non-Operating Income/Expense	(4.51M)	(9.72M)	238.97K	679.66K	(1.16M)	[{"date":"2020-12-31","value":-663.28,"profit":false},{"date":"2021-12-31","value":-1430.33,"profit":false},{"date":"2022-12-31","value":35.16,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-171.03,"profit":false}]
Pre-Tax Income	(2.84M)	(11.50M)	(6.79M)	(14.86M)	(8.99M)	[{"date":"2020-12-31","value":-284009800,"profit":false},{"date":"2021-12-31","value":-1150362000,"profit":false},{"date":"2022-12-31","value":-678700900,"profit":false},{"date":"2023-12-31","value":-1486045800,"profit":false},{"date":"2024-12-31","value":-899379900,"profit":false}]
Income Taxes	24.89K	204.27K	137.96K	(309.85K)	9.95K	[{"date":"2020-12-31","value":12.18,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":67.54,"profit":true},{"date":"2023-12-31","value":-151.69,"profit":false},{"date":"2024-12-31","value":4.87,"profit":true}]
Income After Taxes	(2.86M)	(11.71M)	(6.92M)	(14.55M)	(9.00M)	[{"date":"2020-12-31","value":-286498400,"profit":false},{"date":"2021-12-31","value":-1170788900,"profit":false},{"date":"2022-12-31","value":-692496500,"profit":false},{"date":"2023-12-31","value":-1455060900,"profit":false},{"date":"2024-12-31","value":-900374500,"profit":false}]

Income From Continuous Operations	(2.86M)	(11.71M)	(6.92M)	(7.98M)	(9.00M)	[{"date":"2020-12-31","value":-286498400,"profit":false},{"date":"2021-12-31","value":-1170788900,"profit":false},{"date":"2022-12-31","value":-692496500,"profit":false},{"date":"2023-12-31","value":-798182400,"profit":false},{"date":"2024-12-31","value":-900374500,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(2.86M)	(11.71M)	(6.92M)	(14.55M)	(9.00M)	[{"date":"2020-12-31","value":-286498400,"profit":false},{"date":"2021-12-31","value":-1170788900,"profit":false},{"date":"2022-12-31","value":-692496500,"profit":false},{"date":"2023-12-31","value":-1455060900,"profit":false},{"date":"2024-12-31","value":-900374500,"profit":false}]

EPS (Diluted)	-	-	(1.11)	(6.58)	(4.74)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-110.73,"profit":false},{"date":"2023-12-31","value":-657.72,"profit":false},{"date":"2024-12-31","value":-474,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	(12.42%)	18.90%	(16.67%)	(0.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-65.68,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-88.21,"profit":false},{"date":"2024-12-31","value":-1.47,"profit":false}]
Cost of Revenue	-	33.91%	7.92%	(30.21%)	0.49%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":23.36,"profit":true},{"date":"2023-12-31","value":-89.09,"profit":false},{"date":"2024-12-31","value":1.45,"profit":true}]
Gross Profit	-	(30.73%)	27.29%	(7.90%)	(0.66%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-112.6,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-28.94,"profit":false},{"date":"2024-12-31","value":-2.4,"profit":false}]
Gross Margin	-	(20.91%)	7.06%	10.53%	(0.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-198.61,"profit":false},{"date":"2022-12-31","value":67.02,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-3.59,"profit":false}]

Operating Expenses	-	(0.91%)	62.37%	55.53%	(35.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.46,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":89.04,"profit":true},{"date":"2024-12-31","value":-56.16,"profit":false}]
Operating Income	-	416.39%	128.20%	121.94%	(49.96%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":30.79,"profit":true},{"date":"2023-12-31","value":29.29,"profit":true},{"date":"2024-12-31","value":-12,"profit":false}]
Total Non-Operating Income/Expense	-	115.65%	(102.46%)	184.42%	(271.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":62.71,"profit":true},{"date":"2022-12-31","value":-55.56,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-146.96,"profit":false}]
Pre-Tax Income	-	305.04%	(41.00%)	118.95%	(39.48%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-13.44,"profit":false},{"date":"2023-12-31","value":39,"profit":true},{"date":"2024-12-31","value":-12.94,"profit":false}]
Income Taxes	-	720.82%	(32.46%)	(324.60%)	(103.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-4.5,"profit":false},{"date":"2023-12-31","value":-45.03,"profit":false},{"date":"2024-12-31","value":-14.32,"profit":false}]
Income After Taxes	-	308.65%	(40.85%)	110.12%	(38.12%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-13.24,"profit":false},{"date":"2023-12-31","value":35.68,"profit":true},{"date":"2024-12-31","value":-12.35,"profit":false}]

Income From Continuous Operations	-	308.65%	(40.85%)	15.26%	12.80%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-13.24,"profit":false},{"date":"2023-12-31","value":4.94,"profit":true},{"date":"2024-12-31","value":4.15,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	308.65%	(40.85%)	110.12%	(38.12%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-13.24,"profit":false},{"date":"2023-12-31","value":35.68,"profit":true},{"date":"2024-12-31","value":-12.35,"profit":false}]

EPS (Diluted)	-	-	-	493.99%	(27.93%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-5.65,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	2.34M	2.71M	2.25M	2.59M	2.85M	[{"date":"2024-06-30","value":81.88,"profit":true},{"date":"2024-09-30","value":94.82,"profit":true},{"date":"2024-12-31","value":78.83,"profit":true},{"date":"2025-03-31","value":90.84,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Cost of Revenue	781.32K	903.83K	756.98K	946.60K	925.91K	[{"date":"2024-06-30","value":82.54,"profit":true},{"date":"2024-09-30","value":95.48,"profit":true},{"date":"2024-12-31","value":79.97,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":97.81,"profit":true}]
Gross Profit	1.55M	1.80M	1.49M	1.65M	1.93M	[{"date":"2024-06-30","value":80.68,"profit":true},{"date":"2024-09-30","value":93.48,"profit":true},{"date":"2024-12-31","value":77.42,"profit":true},{"date":"2025-03-31","value":85.36,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Gross Margin	66.56%	66.59%	66.34%	63.48%	67.55%	[{"date":"2024-06-30","value":98.53,"profit":true},{"date":"2024-09-30","value":98.58,"profit":true},{"date":"2024-12-31","value":98.22,"profit":true},{"date":"2025-03-31","value":93.97,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Operating Expenses	2.86M	3.40M	3.69M	3.06M	4.99M	[{"date":"2024-06-30","value":57.31,"profit":true},{"date":"2024-09-30","value":68.22,"profit":true},{"date":"2024-12-31","value":73.95,"profit":true},{"date":"2025-03-31","value":61.43,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	(2.07M)	(1.60M)	(2.19M)	(1.42M)	(2.13M)	[{"date":"2024-06-30","value":-207088200,"profit":false},{"date":"2024-09-30","value":-159955200,"profit":false},{"date":"2024-12-31","value":-219460200,"profit":false},{"date":"2025-03-31","value":-141752100,"profit":false},{"date":"2025-06-30","value":-213241400,"profit":false}]
Total Non-Operating Income/Expense	64.05K	121.86K	(1.47M)	(728.25K)	79.74K	[{"date":"2024-06-30","value":52.56,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1206.85,"profit":false},{"date":"2025-03-31","value":-597.63,"profit":false},{"date":"2025-06-30","value":65.44,"profit":true}]
Pre-Tax Income	(2.04M)	(1.52M)	(3.69M)	(2.19M)	(2.05M)	[{"date":"2024-06-30","value":-203885700,"profit":false},{"date":"2024-09-30","value":-151880500,"profit":false},{"date":"2024-12-31","value":-369159400,"profit":false},{"date":"2025-03-31","value":-219098600,"profit":false},{"date":"2025-06-30","value":-205267200,"profit":false}]
Income Taxes	75.00K	20.73K	9.95K	75.00K	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":27.64,"profit":true},{"date":"2024-12-31","value":13.26,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	(2.11M)	(1.54M)	(3.70M)	(2.27M)	-	[{"date":"2024-06-30","value":-211385700,"profit":false},{"date":"2024-09-30","value":-153953600,"profit":false},{"date":"2024-12-31","value":-370154000,"profit":false},{"date":"2025-03-31","value":-226598600,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	(2.04M)	(1.52M)	(3.70M)	(2.19M)	(2.05M)	[{"date":"2024-06-30","value":-203885700,"profit":false},{"date":"2024-09-30","value":-151880500,"profit":false},{"date":"2024-12-31","value":-370154000,"profit":false},{"date":"2025-03-31","value":-219098600,"profit":false},{"date":"2025-06-30","value":-205267200,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(2.04M)	(1.52M)	(3.70M)	(2.27M)	(2.05M)	[{"date":"2024-06-30","value":-203885700,"profit":false},{"date":"2024-09-30","value":-151880500,"profit":false},{"date":"2024-12-31","value":-370154000,"profit":false},{"date":"2025-03-31","value":-226598600,"profit":false},{"date":"2025-06-30","value":-205267200,"profit":false}]

EPS (Diluted)	(0.96)	(0.20)	(1.85)	(1.57)	(0.00)	[{"date":"2024-06-30","value":-96,"profit":false},{"date":"2024-09-30","value":-20,"profit":false},{"date":"2024-12-31","value":-185,"profit":false},{"date":"2025-03-31","value":-157.5,"profit":false},{"date":"2025-06-30","value":-0.39,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	15.80%	(16.87%)	15.23%	10.09%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-106.72,"profit":false},{"date":"2025-03-31","value":96.4,"profit":true},{"date":"2025-06-30","value":63.82,"profit":true}]
Cost of Revenue	-	15.68%	(16.25%)	25.05%	(2.19%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":62.6,"profit":true},{"date":"2024-12-31","value":-64.86,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-8.72,"profit":false}]
Gross Profit	-	15.86%	(17.17%)	10.26%	17.14%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":92.53,"profit":true},{"date":"2024-12-31","value":-100.18,"profit":false},{"date":"2025-03-31","value":59.82,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Gross Margin	-	0.05%	(0.37%)	(4.32%)	6.41%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.83,"profit":true},{"date":"2024-12-31","value":-5.81,"profit":false},{"date":"2025-03-31","value":-67.38,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Operating Expenses	-	19.04%	8.40%	(16.93%)	62.78%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":30.32,"profit":true},{"date":"2024-12-31","value":13.38,"profit":true},{"date":"2025-03-31","value":-26.96,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	-	(22.76%)	37.20%	(35.41%)	50.43%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-45.13,"profit":false},{"date":"2024-12-31","value":73.76,"profit":true},{"date":"2025-03-31","value":-70.21,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	90.25%	(1306.85%)	(50.48%)	(110.95%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1448.01,"profit":false},{"date":"2025-03-31","value":-55.93,"profit":false},{"date":"2025-06-30","value":-122.93,"profit":false}]
Pre-Tax Income	-	(25.51%)	143.06%	(40.65%)	(6.31%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-17.83,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-28.41,"profit":false},{"date":"2025-06-30","value":-4.41,"profit":false}]
Income Taxes	-	(72.36%)	(52.02%)	654.07%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-11.06,"profit":false},{"date":"2024-12-31","value":-7.95,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	(27.17%)	140.43%	(38.78%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-19.35,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-27.62,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	(25.51%)	143.71%	(40.81%)	(6.31%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-17.75,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-28.4,"profit":false},{"date":"2025-06-30","value":-4.39,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(25.51%)	143.71%	(38.78%)	(9.41%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-17.75,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-26.99,"profit":false},{"date":"2025-06-30","value":-6.55,"profit":false}]

EPS (Diluted)	-	(79.17%)	825.00%	(14.86%)	(99.75%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-9.6,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1.8,"profit":false},{"date":"2025-06-30","value":-12.09,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	5.89M	14.44M	9.53M	8.05M	5.34M	[{"date":"2020-12-31","value":40.82,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":66.03,"profit":true},{"date":"2023-12-31","value":55.74,"profit":true},{"date":"2024-12-31","value":36.96,"profit":true}]
Non-current Assets	21.05M	15.68M	16.11M	8.97M	8.88M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":74.49,"profit":true},{"date":"2022-12-31","value":76.5,"profit":true},{"date":"2023-12-31","value":42.59,"profit":true},{"date":"2024-12-31","value":42.2,"profit":true}]
Total Assets	26.95M	30.12M	25.64M	17.02M	14.22M	[{"date":"2020-12-31","value":89.46,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":85.12,"profit":true},{"date":"2023-12-31","value":56.49,"profit":true},{"date":"2024-12-31","value":47.21,"profit":true}]

Total Liabilities
Current Liabilities	6.47M	1.34M	2.41M	2.05M	2.03M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":20.73,"profit":true},{"date":"2022-12-31","value":37.29,"profit":true},{"date":"2023-12-31","value":31.71,"profit":true},{"date":"2024-12-31","value":31.34,"profit":true}]
Non-current Liabilities	9.51M	385.20K	440.26K	51.84K	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":4.05,"profit":true},{"date":"2022-12-31","value":4.63,"profit":true},{"date":"2023-12-31","value":0.55,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	15.98M	1.73M	2.85M	2.10M	2.03M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":10.81,"profit":true},{"date":"2022-12-31","value":17.86,"profit":true},{"date":"2023-12-31","value":13.17,"profit":true},{"date":"2024-12-31","value":12.69,"profit":true}]

Total Shareholders' equity
Common Stock	4.06K	917.00	961.00	216.00	240.00	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":22.58,"profit":true},{"date":"2022-12-31","value":23.66,"profit":true},{"date":"2023-12-31","value":5.32,"profit":true},{"date":"2024-12-31","value":5.91,"profit":true}]
Retained Earnings	(65.43M)	(78.66M)	(85.61M)	(100.16M)	(109.16M)	[{"date":"2020-12-31","value":-6542799700,"profit":false},{"date":"2021-12-31","value":-7865686100,"profit":false},{"date":"2022-12-31","value":-8561028200,"profit":false},{"date":"2023-12-31","value":-10016089100,"profit":false},{"date":"2024-12-31","value":-10916463600,"profit":false}]
Other Stockholders' Equity	74.59M	104.73M	106.07M	112.95M	238.31M	[{"date":"2020-12-31","value":31.3,"profit":true},{"date":"2021-12-31","value":43.95,"profit":true},{"date":"2022-12-31","value":44.51,"profit":true},{"date":"2023-12-31","value":47.4,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	10.97M	28.40M	22.79M	14.91M	12.19M	[{"date":"2020-12-31","value":38.62,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":80.25,"profit":true},{"date":"2023-12-31","value":52.52,"profit":true},{"date":"2024-12-31","value":42.94,"profit":true}]

Total Liabilities & Shareholders Equity	26.95M	30.12M	25.64M	17.02M	14.22M	[{"date":"2020-12-31","value":89.46,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":85.12,"profit":true},{"date":"2023-12-31","value":56.49,"profit":true},{"date":"2024-12-31","value":47.21,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	144.98%	(33.97%)	(15.57%)	(33.70%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-23.43,"profit":false},{"date":"2023-12-31","value":-10.74,"profit":false},{"date":"2024-12-31","value":-23.24,"profit":false}]
Non-current Assets	-	(25.51%)	2.70%	(44.32%)	(0.93%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-944.65,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1641.48,"profit":false},{"date":"2024-12-31","value":-34.4,"profit":false}]
Total Assets	-	11.78%	(14.88%)	(33.63%)	(16.43%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-126.29,"profit":false},{"date":"2023-12-31","value":-285.46,"profit":false},{"date":"2024-12-31","value":-139.44,"profit":false}]

Total Liabilities
Current Liabilities	-	(79.27%)	79.88%	(14.95%)	(1.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-99.23,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-18.71,"profit":false},{"date":"2024-12-31","value":-1.46,"profit":false}]
Non-current Liabilities	-	(95.95%)	14.30%	(88.22%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-671.17,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-617.14,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	-	(89.19%)	65.25%	(26.25%)	(3.60%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-136.69,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-40.23,"profit":false},{"date":"2024-12-31","value":-5.52,"profit":false}]

Total Shareholders' equity
Common Stock	-	(77.42%)	4.80%	(77.52%)	11.11%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-696.82,"profit":false},{"date":"2022-12-31","value":43.18,"profit":true},{"date":"2023-12-31","value":-697.71,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	-	20.22%	8.84%	17.00%	8.99%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":43.72,"profit":true},{"date":"2023-12-31","value":84.06,"profit":true},{"date":"2024-12-31","value":44.46,"profit":true}]
Other Stockholders' Equity	-	40.41%	1.28%	6.48%	110.99%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":36.41,"profit":true},{"date":"2022-12-31","value":1.16,"profit":true},{"date":"2023-12-31","value":5.84,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	158.94%	(19.75%)	(34.56%)	(18.24%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-12.43,"profit":false},{"date":"2023-12-31","value":-21.74,"profit":false},{"date":"2024-12-31","value":-11.48,"profit":false}]

Total Liabilities & Shareholders Equity	-	11.78%	(14.88%)	(33.63%)	(16.43%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-126.29,"profit":false},{"date":"2023-12-31","value":-285.46,"profit":false},{"date":"2024-12-31","value":-139.44,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	4.42M	7.01M	5.34M	16.49M	14.49M	[{"date":"2024-06-30","value":26.84,"profit":true},{"date":"2024-09-30","value":42.51,"profit":true},{"date":"2024-12-31","value":32.37,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":87.91,"profit":true}]
Non-current Assets	8.95M	9.03M	8.88M	8.73M	8.96M	[{"date":"2024-06-30","value":99.07,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.34,"profit":true},{"date":"2025-03-31","value":96.64,"profit":true},{"date":"2025-06-30","value":99.16,"profit":true}]
Total Assets	13.37M	16.04M	14.22M	25.22M	23.45M	[{"date":"2024-06-30","value":53.04,"profit":true},{"date":"2024-09-30","value":63.62,"profit":true},{"date":"2024-12-31","value":56.4,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":93,"profit":true}]

Total Liabilities
Current Liabilities	1.59M	1.88M	2.03M	2.18M	1.92M	[{"date":"2024-06-30","value":72.91,"profit":true},{"date":"2024-09-30","value":86.25,"profit":true},{"date":"2024-12-31","value":93.05,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":88.17,"profit":true}]
Non-current Liabilities	13.38K	-	-	22.48K	326.23K	[{"date":"2024-06-30","value":4.1,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":6.89,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	1.60M	1.88M	2.03M	2.20M	2.25M	[{"date":"2024-06-30","value":71.29,"profit":true},{"date":"2024-09-30","value":83.63,"profit":true},{"date":"2024-12-31","value":90.23,"profit":true},{"date":"2025-03-31","value":97.96,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	220.00	1.19K	240.00	16.74K	-	[{"date":"2024-06-30","value":1.31,"profit":true},{"date":"2024-09-30","value":7.09,"profit":true},{"date":"2024-12-31","value":1.43,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	(103.94M)	(105.46M)	(109.16M)	(111.36M)	(113.41M)	[{"date":"2024-06-30","value":-10394429100,"profit":false},{"date":"2024-09-30","value":-10546309600,"profit":false},{"date":"2024-12-31","value":-10916463600,"profit":false},{"date":"2025-03-31","value":-11135562200,"profit":false},{"date":"2025-06-30","value":-11340829400,"profit":false}]
Other Stockholders' Equity	113.59M	117.50M	118.76M	132.55M	-	[{"date":"2024-06-30","value":85.7,"profit":true},{"date":"2024-09-30","value":88.65,"profit":true},{"date":"2024-12-31","value":89.6,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	11.77M	14.16M	12.19M	21.21M	21.20M	[{"date":"2024-06-30","value":55.51,"profit":true},{"date":"2024-09-30","value":66.78,"profit":true},{"date":"2024-12-31","value":57.49,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.98,"profit":true}]

Total Liabilities & Shareholders Equity	13.37M	16.04M	14.22M	23.41M	23.45M	[{"date":"2024-06-30","value":57.03,"profit":true},{"date":"2024-09-30","value":68.4,"profit":true},{"date":"2024-12-31","value":60.64,"profit":true},{"date":"2025-03-31","value":99.82,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	58.39%	(23.84%)	208.91%	(12.09%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":27.95,"profit":true},{"date":"2024-12-31","value":-11.41,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-5.79,"profit":false}]
Non-current Assets	-	0.94%	(1.66%)	(1.73%)	2.61%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":35.95,"profit":true},{"date":"2024-12-31","value":-63.64,"profit":false},{"date":"2025-03-31","value":-66.16,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Assets	-	19.94%	(11.35%)	77.32%	(7.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":25.8,"profit":true},{"date":"2024-12-31","value":-14.68,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-9.05,"profit":false}]

Total Liabilities
Current Liabilities	-	18.30%	7.89%	7.46%	(11.83%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":43.09,"profit":true},{"date":"2025-03-31","value":40.79,"profit":true},{"date":"2025-06-30","value":-64.65,"profit":false}]
Non-current Liabilities	-	-	-	-	1351.00%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	-	17.31%	7.89%	8.57%	2.08%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":45.55,"profit":true},{"date":"2025-03-31","value":49.51,"profit":true},{"date":"2025-06-30","value":12.01,"profit":true}]

Total Shareholders' equity
Common Stock	-	439.55%	(79.78%)	6873.75%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":6.39,"profit":true},{"date":"2024-12-31","value":-1.16,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	1.46%	3.51%	2.01%	1.84%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":41.63,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":57.18,"profit":true},{"date":"2025-06-30","value":52.52,"profit":true}]
Other Stockholders' Equity	-	3.44%	1.07%	11.61%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":29.63,"profit":true},{"date":"2024-12-31","value":9.24,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	-	20.30%	(13.91%)	73.93%	(0.02%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":27.46,"profit":true},{"date":"2024-12-31","value":-18.81,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-0.02,"profit":false}]

Total Liabilities & Shareholders Equity	-	19.94%	(11.35%)	64.61%	0.18%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":30.87,"profit":true},{"date":"2024-12-31","value":-17.57,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":0.28,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(412.96K)	(5.91M)	(3.61M)	(4.32M)	(4.25M)	[{"date":"2020-12-31","value":-41295900,"profit":false},{"date":"2021-12-31","value":-591392000,"profit":false},{"date":"2022-12-31","value":-360928700,"profit":false},{"date":"2023-12-31","value":-431548000,"profit":false},{"date":"2024-12-31","value":-425476500,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	3.21M	13.63M	(300.00K)	5.05M	3.12M	[{"date":"2020-12-31","value":23.57,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.2,"profit":false},{"date":"2023-12-31","value":37.05,"profit":true},{"date":"2024-12-31","value":22.92,"profit":true}]

Net Change in Cash	2.80M	7.72M	(5.22M)	(638.94K)	(2.59M)	[{"date":"2020-12-31","value":36.29,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-67.61,"profit":false},{"date":"2023-12-31","value":-8.28,"profit":false},{"date":"2024-12-31","value":-33.58,"profit":false}]

Free Cash Flow
Free Cash Flow	(412.96K)	(5.91M)	(4.92M)	(5.69M)	(5.72M)	[{"date":"2020-12-31","value":-41295900,"profit":false},{"date":"2021-12-31","value":-591392000,"profit":false},{"date":"2022-12-31","value":-491744400,"profit":false},{"date":"2023-12-31","value":-568891500,"profit":false},{"date":"2024-12-31","value":-571532600,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	1332.08%	(38.97%)	19.57%	(1.41%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.93,"profit":false},{"date":"2023-12-31","value":1.47,"profit":true},{"date":"2024-12-31","value":-0.11,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	324.23%	(102.20%)	(1783.33%)	(38.14%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-31.52,"profit":false},{"date":"2023-12-31","value":-550.03,"profit":false},{"date":"2024-12-31","value":-11.76,"profit":false}]

Net Change in Cash	-	175.59%	(167.61%)	(87.75%)	305.56%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":57.47,"profit":true},{"date":"2022-12-31","value":-54.85,"profit":false},{"date":"2023-12-31","value":-28.72,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	1332.08%	(16.85%)	15.69%	0.46%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.26,"profit":false},{"date":"2023-12-31","value":1.18,"profit":true},{"date":"2024-12-31","value":0.03,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(1.53M)	(642.97K)	(993.20K)	(1.65M)	(1.01M)	[{"date":"2024-06-30","value":-152742700,"profit":false},{"date":"2024-09-30","value":-64296500,"profit":false},{"date":"2024-12-31","value":-99319700,"profit":false},{"date":"2025-03-31","value":-165168600,"profit":false},{"date":"2025-06-30","value":-100866800,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(161.33K)	3.75M	(374.53K)	13.00M	(526.42K)	[{"date":"2024-06-30","value":-1.24,"profit":false},{"date":"2024-09-30","value":28.85,"profit":true},{"date":"2024-12-31","value":-2.88,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-4.05,"profit":false}]

Net Change in Cash	(2.09M)	2.63M	(1.78M)	5.18M	(3.98M)	[{"date":"2024-06-30","value":-40.28,"profit":false},{"date":"2024-09-30","value":50.66,"profit":true},{"date":"2024-12-31","value":-34.32,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-76.71,"profit":false}]

Free Cash Flow
Free Cash Flow	(1.93M)	(1.13M)	(1.40M)	(1.83M)	(1.50M)	[{"date":"2024-06-30","value":-192630200,"profit":false},{"date":"2024-09-30","value":-112549600,"profit":false},{"date":"2024-12-31","value":-140439400,"profit":false},{"date":"2025-03-31","value":-182521000,"profit":false},{"date":"2025-06-30","value":-149659700,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(57.91%)	54.47%	66.30%	(38.93%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-87.34,"profit":false},{"date":"2024-12-31","value":82.16,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-58.72,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(2425.34%)	(109.98%)	(3571.92%)	(104.05%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Net Change in Cash	-	(225.79%)	(167.74%)	(391.36%)	(176.71%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(41.57%)	24.78%	29.96%	(18.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-138.74,"profit":false},{"date":"2024-12-31","value":82.7,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-60.09,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	LGMK
Current Ratio	7.54
Quick Ratio	7.13

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.