Liberty Media Corporation Series C Liberty SiriusXM Common Stock Share Price today - Invest in LSXMK Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	LSXMK	Sector	S&P500

Financials

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	7.79B	8.04B	8.70B	9.00B	8.95B	[{"date":"2019-12-31","value":86.57,"profit":true},{"date":"2020-12-31","value":89.3,"profit":true},{"date":"2021-12-31","value":96.59,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":99.44,"profit":true}]
Cost of Revenue	3.85B	3.94B	4.29B	4.48B	5.19B	[{"date":"2019-12-31","value":74.23,"profit":true},{"date":"2020-12-31","value":75.91,"profit":true},{"date":"2021-12-31","value":82.68,"profit":true},{"date":"2022-12-31","value":86.33,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Gross Profit	3.94B	4.10B	4.40B	4.52B	3.76B	[{"date":"2019-12-31","value":87.15,"profit":true},{"date":"2020-12-31","value":90.67,"profit":true},{"date":"2021-12-31","value":97.39,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":83.19,"profit":true}]
Gross Margin	50.55%	50.98%	50.63%	50.22%	42.01%	[{"date":"2019-12-31","value":99.15,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":99.31,"profit":true},{"date":"2022-12-31","value":98.5,"profit":true},{"date":"2023-12-31","value":82.4,"profit":true}]

Operating Expenses	2.31B	2.35B	2.47B	2.53B	1.86B	[{"date":"2019-12-31","value":91.24,"profit":true},{"date":"2020-12-31","value":92.58,"profit":true},{"date":"2021-12-31","value":97.32,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":73.24,"profit":true}]
Operating Income	1.54B	1.38B	1.92B	1.92B	1.91B	[{"date":"2019-12-31","value":80.46,"profit":true},{"date":"2020-12-31","value":71.96,"profit":true},{"date":"2021-12-31","value":99.9,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":99.27,"profit":true}]
Total Non-Operating Income/Expense	(973.00M)	(2.63B)	(1.46B)	(639.00M)	(1.36B)	[{"date":"2019-12-31","value":-97300000000,"profit":false},{"date":"2020-12-31","value":-262800000000,"profit":false},{"date":"2021-12-31","value":-146300000000,"profit":false},{"date":"2022-12-31","value":-63900000000,"profit":false},{"date":"2023-12-31","value":-135700000000,"profit":false}]
Pre-Tax Income	1.01B	(613.00M)	949.00M	1.97B	1.27B	[{"date":"2019-12-31","value":51.09,"profit":true},{"date":"2020-12-31","value":-31.13,"profit":false},{"date":"2021-12-31","value":48.2,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":64.4,"profit":true}]
Income Taxes	271.00M	106.00M	74.00M	467.00M	237.00M	[{"date":"2019-12-31","value":58.03,"profit":true},{"date":"2020-12-31","value":22.7,"profit":true},{"date":"2021-12-31","value":15.85,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":50.75,"profit":true}]
Income After Taxes	735.00M	(719.00M)	875.00M	1.50B	1.03B	[{"date":"2019-12-31","value":48.93,"profit":true},{"date":"2020-12-31","value":-47.87,"profit":false},{"date":"2021-12-31","value":58.26,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":68.64,"profit":true}]

Income From Continuous Operations	347.00M	(1.39B)	744.00M	2.03B	1.64B	[{"date":"2019-12-31","value":17.1,"profit":true},{"date":"2020-12-31","value":-68.56,"profit":false},{"date":"2021-12-31","value":36.67,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":80.98,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	735.00M	(719.00M)	800.00M	1.29B	829.00M	[{"date":"2019-12-31","value":56.89,"profit":true},{"date":"2020-12-31","value":-55.65,"profit":false},{"date":"2021-12-31","value":61.92,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":64.16,"profit":true}]

EPS (Diluted)	1.51	(2.34)	1.79	3.69	2.57	[{"date":"2019-12-31","value":40.92,"profit":true},{"date":"2020-12-31","value":-63.41,"profit":false},{"date":"2021-12-31","value":48.51,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":69.65,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	-	3.16%	8.16%	3.53%	(0.56%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":38.68,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":43.27,"profit":true},{"date":"2023-12-31","value":-6.81,"profit":false}]
Cost of Revenue	-	2.26%	8.93%	4.40%	15.84%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":14.25,"profit":true},{"date":"2021-12-31","value":56.38,"profit":true},{"date":"2022-12-31","value":27.79,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Gross Profit	-	4.04%	7.42%	2.68%	(16.81%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":54.41,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":36.14,"profit":true},{"date":"2023-12-31","value":-226.66,"profit":false}]
Gross Margin	-	0.85%	(0.69%)	(0.82%)	(16.35%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-80.57,"profit":false},{"date":"2022-12-31","value":-96.36,"profit":false},{"date":"2023-12-31","value":-1917.73,"profit":false}]

Operating Expenses	-	1.47%	5.12%	2.76%	(26.76%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":28.75,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":53.91,"profit":true},{"date":"2023-12-31","value":-523.08,"profit":false}]
Operating Income	-	(10.56%)	38.81%	0.10%	(0.73%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-27.2,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.27,"profit":true},{"date":"2023-12-31","value":-1.88,"profit":false}]
Total Non-Operating Income/Expense	-	170.09%	(44.33%)	(56.32%)	112.36%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-26.06,"profit":false},{"date":"2022-12-31","value":-33.11,"profit":false},{"date":"2023-12-31","value":66.06,"profit":true}]
Pre-Tax Income	-	(160.93%)	(254.81%)	107.48%	(35.60%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-149.73,"profit":false},{"date":"2021-12-31","value":-237.08,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-33.12,"profit":false}]
Income Taxes	-	(60.89%)	(30.19%)	531.08%	(49.25%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-11.46,"profit":false},{"date":"2021-12-31","value":-5.68,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-9.27,"profit":false}]
Income After Taxes	-	(197.82%)	(221.70%)	71.66%	(31.36%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-276.07,"profit":false},{"date":"2021-12-31","value":-309.39,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-43.76,"profit":false}]

Income From Continuous Operations	-	(500.86%)	(153.49%)	172.72%	(19.02%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-289.99,"profit":false},{"date":"2021-12-31","value":-88.87,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-11.01,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	-	(197.82%)	(211.27%)	61.50%	(35.84%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-321.66,"profit":false},{"date":"2021-12-31","value":-343.52,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-58.27,"profit":false}]

EPS (Diluted)	-	(254.97%)	(176.50%)	106.15%	(30.35%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-240.21,"profit":false},{"date":"2021-12-31","value":-166.28,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-28.6,"profit":false}]

	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	TREND
Total Revenue	2.25B	2.27B	2.29B	2.16B	2.18B	[{"date":"2023-06-30","value":98.34,"profit":true},{"date":"2023-09-30","value":99.26,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":94.49,"profit":true},{"date":"2024-06-30","value":95.19,"profit":true}]
Cost of Revenue	1.16B	1.14B	1.15B	1.13B	1.27B	[{"date":"2023-06-30","value":90.95,"profit":true},{"date":"2023-09-30","value":90.01,"profit":true},{"date":"2023-12-31","value":90.79,"profit":true},{"date":"2024-03-31","value":88.67,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Gross Profit	1.09B	1.13B	1.13B	1.03B	907.00M	[{"date":"2023-06-30","value":96.47,"profit":true},{"date":"2023-09-30","value":99.38,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":91.27,"profit":true},{"date":"2024-06-30","value":79.98,"profit":true}]
Gross Margin	48.62%	49.63%	49.56%	47.87%	41.64%	[{"date":"2023-06-30","value":97.98,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":99.87,"profit":true},{"date":"2024-03-31","value":96.47,"profit":true},{"date":"2024-06-30","value":83.92,"profit":true}]

Operating Expenses	624.00M	593.00M	638.00M	613.00M	432.00M	[{"date":"2023-06-30","value":97.81,"profit":true},{"date":"2023-09-30","value":92.95,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":96.08,"profit":true},{"date":"2024-06-30","value":67.71,"profit":true}]
Operating Income	452.00M	528.00M	455.00M	409.00M	475.00M	[{"date":"2023-06-30","value":85.61,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":86.17,"profit":true},{"date":"2024-03-31","value":77.46,"profit":true},{"date":"2024-06-30","value":89.96,"profit":true}]
Total Non-Operating Income/Expense	(207.00M)	(69.00M)	(245.00M)	(113.00M)	(171.00M)	[{"date":"2023-06-30","value":-20700000000,"profit":false},{"date":"2023-09-30","value":-6900000000,"profit":false},{"date":"2023-12-31","value":-24500000000,"profit":false},{"date":"2024-03-31","value":-11300000000,"profit":false},{"date":"2024-06-30","value":-17100000000,"profit":false}]
Pre-Tax Income	263.00M	465.00M	251.00M	309.00M	430.00M	[{"date":"2023-06-30","value":56.56,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":53.98,"profit":true},{"date":"2024-03-31","value":66.45,"profit":true},{"date":"2024-06-30","value":92.47,"profit":true}]
Income Taxes	46.00M	100.00M	22.00M	68.00M	81.00M	[{"date":"2023-06-30","value":46,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":22,"profit":true},{"date":"2024-03-31","value":68,"profit":true},{"date":"2024-06-30","value":81,"profit":true}]
Income After Taxes	217.00M	365.00M	229.00M	241.00M	349.00M	[{"date":"2023-06-30","value":59.45,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":62.74,"profit":true},{"date":"2024-03-31","value":66.03,"profit":true},{"date":"2024-06-30","value":95.62,"profit":true}]

Income From Continuous Operations	303.00M	365.00M	229.00M	241.00M	349.00M	[{"date":"2023-06-30","value":83.01,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":62.74,"profit":true},{"date":"2024-03-31","value":66.03,"profit":true},{"date":"2024-06-30","value":95.62,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Net Income	166.00M	307.00M	173.00M	199.00M	299.00M	[{"date":"2023-06-30","value":54.07,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":56.35,"profit":true},{"date":"2024-03-31","value":64.82,"profit":true},{"date":"2024-06-30","value":97.39,"profit":true}]

EPS (Diluted)	0.77	0.89	0.53	0.52	0.46	[{"date":"2023-06-30","value":86.52,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":59.55,"profit":true},{"date":"2024-03-31","value":58.43,"profit":true},{"date":"2024-06-30","value":51.69,"profit":true}]

	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	TREND
Total Revenue	-	0.93%	0.75%	(5.51%)	0.74%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":80.2,"profit":true},{"date":"2024-03-31","value":-590.03,"profit":false},{"date":"2024-06-30","value":79.29,"profit":true}]
Cost of Revenue	-	(1.04%)	0.87%	(2.34%)	12.78%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-8.12,"profit":false},{"date":"2023-12-31","value":6.84,"profit":true},{"date":"2024-03-31","value":-18.31,"profit":false},{"date":"2024-06-30","value":100,"profit":true}]
Gross Profit	-	3.02%	0.62%	(8.73%)	(12.37%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":20.59,"profit":true},{"date":"2024-03-31","value":-289.42,"profit":false},{"date":"2024-06-30","value":-409.99,"profit":false}]
Gross Margin	-	2.06%	(0.13%)	(3.41%)	(13.01%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-6.13,"profit":false},{"date":"2024-03-31","value":-165.27,"profit":false},{"date":"2024-06-30","value":-630.42,"profit":false}]

Operating Expenses	-	(4.97%)	7.59%	(3.92%)	(29.53%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-65.47,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-51.64,"profit":false},{"date":"2024-06-30","value":-389.1,"profit":false}]
Operating Income	-	16.81%	(13.83%)	(10.11%)	16.14%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-82.23,"profit":false},{"date":"2024-03-31","value":-60.13,"profit":false},{"date":"2024-06-30","value":95.97,"profit":true}]
Total Non-Operating Income/Expense	-	(66.67%)	255.07%	(53.88%)	51.33%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-26.14,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-21.12,"profit":false},{"date":"2024-06-30","value":20.12,"profit":true}]
Pre-Tax Income	-	76.81%	(46.02%)	23.11%	39.16%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-59.92,"profit":false},{"date":"2024-03-31","value":30.09,"profit":true},{"date":"2024-06-30","value":50.98,"profit":true}]
Income Taxes	-	117.39%	(78.00%)	209.09%	19.12%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":56.14,"profit":true},{"date":"2023-12-31","value":-37.3,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":9.14,"profit":true}]
Income After Taxes	-	68.20%	(37.26%)	5.24%	44.81%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-54.63,"profit":false},{"date":"2024-03-31","value":7.68,"profit":true},{"date":"2024-06-30","value":65.71,"profit":true}]

Income From Continuous Operations	-	20.46%	(37.26%)	5.24%	44.81%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":45.66,"profit":true},{"date":"2023-12-31","value":-83.15,"profit":false},{"date":"2024-03-31","value":11.69,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Net Income	-	84.94%	(43.65%)	15.03%	50.25%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-51.39,"profit":false},{"date":"2024-03-31","value":17.69,"profit":true},{"date":"2024-06-30","value":59.16,"profit":true}]

EPS (Diluted)	-	15.58%	(40.45%)	(1.89%)	(11.54%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-259.55,"profit":false},{"date":"2024-03-31","value":-12.11,"profit":false},{"date":"2024-06-30","value":-74.04,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	1.39B	1.89B	2.11B	1.55B	1.36B	[{"date":"2019-12-31","value":65.78,"profit":true},{"date":"2020-12-31","value":89.59,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":73.54,"profit":true},{"date":"2023-12-31","value":64.41,"profit":true}]
Non-current Assets	30.03B	30.19B	29.56B	28.93B	28.54B	[{"date":"2019-12-31","value":99.48,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":97.92,"profit":true},{"date":"2022-12-31","value":95.82,"profit":true},{"date":"2023-12-31","value":94.54,"profit":true}]
Total Assets	31.42B	32.08B	31.67B	30.48B	29.90B	[{"date":"2019-12-31","value":97.94,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":98.73,"profit":true},{"date":"2022-12-31","value":95.01,"profit":true},{"date":"2023-12-31","value":93.2,"profit":true}]

Total Liabilities
Current Liabilities	3.27B	4.00B	5.18B	4.34B	3.88B	[{"date":"2019-12-31","value":63.23,"profit":true},{"date":"2020-12-31","value":77.17,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":83.89,"profit":true},{"date":"2023-12-31","value":74.86,"profit":true}]
Non-current Liabilities	11.84B	15.33B	14.89B	14.24B	12.83B	[{"date":"2019-12-31","value":77.24,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":97.16,"profit":true},{"date":"2022-12-31","value":92.88,"profit":true},{"date":"2023-12-31","value":83.72,"profit":true}]
Total Liabilities	15.12B	19.33B	20.07B	18.58B	16.71B	[{"date":"2019-12-31","value":75.3,"profit":true},{"date":"2020-12-31","value":96.28,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":92.57,"profit":true},{"date":"2023-12-31","value":83.25,"profit":true}]

Total Shareholders' equity
Common Stock	10.68B	8.25B	8.04B	8.76B	10.16B	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":77.26,"profit":true},{"date":"2021-12-31","value":75.26,"profit":true},{"date":"2022-12-31","value":82.03,"profit":true},{"date":"2023-12-31","value":95.2,"profit":true}]
Retained Earnings	13.64B	12.32B	12.72B	545.00M	-	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":90.31,"profit":true},{"date":"2021-12-31","value":93.23,"profit":true},{"date":"2022-12-31","value":4,"profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Other Stockholders' Equity	(13.64B)	8.25B	8.04B	(545.00M)	10.16B	[{"date":"2019-12-31","value":-134.21,"profit":false},{"date":"2020-12-31","value":81.16,"profit":true},{"date":"2021-12-31","value":79.06,"profit":true},{"date":"2022-12-31","value":-5.36,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Total Shareholders' equity	10.68B	8.25B	8.04B	8.76B	10.16B	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":77.26,"profit":true},{"date":"2021-12-31","value":75.26,"profit":true},{"date":"2022-12-31","value":82.03,"profit":true},{"date":"2023-12-31","value":95.2,"profit":true}]

Total Liabilities & Shareholders Equity	25.79B	27.58B	28.11B	27.34B	26.88B	[{"date":"2019-12-31","value":91.76,"profit":true},{"date":"2020-12-31","value":98.1,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":97.27,"profit":true},{"date":"2023-12-31","value":95.61,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	-	36.19%	11.62%	(26.46%)	(12.42%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":32.12,"profit":true},{"date":"2022-12-31","value":-73.11,"profit":false},{"date":"2023-12-31","value":-34.32,"profit":false}]
Non-current Assets	-	0.52%	(2.08%)	(2.15%)	(1.33%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-397.29,"profit":false},{"date":"2022-12-31","value":-411.54,"profit":false},{"date":"2023-12-31","value":-254.6,"profit":false}]
Total Assets	-	2.10%	(1.27%)	(3.77%)	(1.90%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-60.4,"profit":false},{"date":"2022-12-31","value":-179.61,"profit":false},{"date":"2023-12-31","value":-90.28,"profit":false}]

Total Liabilities
Current Liabilities	-	22.05%	29.58%	(16.11%)	(10.77%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":74.55,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-54.45,"profit":false},{"date":"2023-12-31","value":-36.42,"profit":false}]
Non-current Liabilities	-	29.47%	(2.84%)	(4.41%)	(9.86%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-9.63,"profit":false},{"date":"2022-12-31","value":-14.97,"profit":false},{"date":"2023-12-31","value":-33.47,"profit":false}]
Total Liabilities	-	27.86%	3.87%	(7.43%)	(10.07%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":13.87,"profit":true},{"date":"2022-12-31","value":-26.66,"profit":false},{"date":"2023-12-31","value":-36.16,"profit":false}]

Total Shareholders' equity
Common Stock	-	(22.74%)	(2.59%)	9.00%	16.05%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-141.65,"profit":false},{"date":"2021-12-31","value":-16.16,"profit":false},{"date":"2022-12-31","value":56.05,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Retained Earnings	-	(9.69%)	3.23%	(95.71%)	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-299.97,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2962.83,"profit":false},{"date":"2023-12-31","value":"-","profit":true}]
Other Stockholders' Equity	-	(160.48%)	(2.59%)	(106.78%)	(1965.14%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Total Shareholders' equity	-	(22.74%)	(2.59%)	9.00%	16.05%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-141.65,"profit":false},{"date":"2021-12-31","value":-16.16,"profit":false},{"date":"2022-12-31","value":56.05,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	6.91%	1.93%	(2.73%)	(1.70%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":27.96,"profit":true},{"date":"2022-12-31","value":-39.52,"profit":false},{"date":"2023-12-31","value":-24.66,"profit":false}]

	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	TREND
Total Assets
Current Assets	1.32B	1.34B	1.36B	1.15B	1.20B	[{"date":"2023-06-30","value":97.35,"profit":true},{"date":"2023-09-30","value":98.68,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":84.57,"profit":true},{"date":"2024-06-30","value":87.95,"profit":true}]
Non-current Assets	28.90B	28.59B	28.54B	29.66B	29.62B	[{"date":"2023-06-30","value":97.44,"profit":true},{"date":"2023-09-30","value":96.41,"profit":true},{"date":"2023-12-31","value":96.22,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":99.88,"profit":true}]
Total Assets	30.23B	29.94B	29.90B	30.81B	30.82B	[{"date":"2023-06-30","value":98.07,"profit":true},{"date":"2023-09-30","value":97.13,"profit":true},{"date":"2023-12-31","value":97.02,"profit":true},{"date":"2024-03-31","value":99.97,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	3.54B	3.43B	3.88B	3.72B	3.19B	[{"date":"2023-06-30","value":91.33,"profit":true},{"date":"2023-09-30","value":88.49,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":95.9,"profit":true},{"date":"2024-06-30","value":82.17,"profit":true}]
Non-current Liabilities	14.57B	13.59B	12.83B	13.68B	13.83B	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":93.26,"profit":true},{"date":"2023-12-31","value":88.05,"profit":true},{"date":"2024-03-31","value":93.86,"profit":true},{"date":"2024-06-30","value":94.89,"profit":true}]
Total Liabilities	18.11B	17.02B	16.71B	17.40B	17.02B	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":93.97,"profit":true},{"date":"2023-12-31","value":92.24,"profit":true},{"date":"2024-03-31","value":96.04,"profit":true},{"date":"2024-06-30","value":93.93,"profit":true}]

Total Shareholders' equity
Common Stock	9.15B	9.95B	10.16B	10.34B	10.68B	[{"date":"2023-06-30","value":85.66,"profit":true},{"date":"2023-09-30","value":93.11,"profit":true},{"date":"2023-12-31","value":95.16,"profit":true},{"date":"2024-03-31","value":96.83,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Retained Earnings	14.86B	-	-	-	-	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Other Stockholders' Equity	(47.00M)	9.95B	-	10.34B	10.68B	[{"date":"2023-06-30","value":-0.44,"profit":false},{"date":"2023-09-30","value":93.11,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":96.83,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Total Shareholders' equity	9.15B	9.95B	10.16B	10.34B	10.68B	[{"date":"2023-06-30","value":85.66,"profit":true},{"date":"2023-09-30","value":93.11,"profit":true},{"date":"2023-12-31","value":95.16,"profit":true},{"date":"2024-03-31","value":96.83,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	27.27B	26.97B	26.88B	27.74B	27.70B	[{"date":"2023-06-30","value":98.29,"profit":true},{"date":"2023-09-30","value":97.22,"profit":true},{"date":"2023-12-31","value":96.88,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":99.84,"profit":true}]

	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	TREND
Total Assets
Current Assets	-	1.36%	1.34%	(15.43%)	4.00%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":33.99,"profit":true},{"date":"2023-12-31","value":33.54,"profit":true},{"date":"2024-03-31","value":-386.08,"profit":false},{"date":"2024-06-30","value":100,"profit":true}]
Non-current Assets	-	(1.06%)	(0.19%)	3.92%	(0.12%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-26.98,"profit":false},{"date":"2023-12-31","value":-4.81,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-3.09,"profit":false}]
Total Assets	-	(0.95%)	(0.12%)	3.04%	0.03%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-31.31,"profit":false},{"date":"2023-12-31","value":-3.95,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":1.07,"profit":true}]

Total Liabilities
Current Liabilities	-	(3.11%)	13.00%	(4.10%)	(14.31%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-23.9,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-31.55,"profit":false},{"date":"2024-06-30","value":-110.07,"profit":false}]
Non-current Liabilities	-	(6.74%)	(5.58%)	6.59%	1.10%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-102.31,"profit":false},{"date":"2023-12-31","value":-84.6,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":16.63,"profit":true}]
Total Liabilities	-	(6.03%)	(1.83%)	4.11%	(2.20%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-146.76,"profit":false},{"date":"2023-12-31","value":-44.58,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-53.41,"profit":false}]

Total Shareholders' equity
Common Stock	-	8.70%	2.20%	1.75%	3.28%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":25.31,"profit":true},{"date":"2024-03-31","value":20.13,"profit":true},{"date":"2024-06-30","value":37.68,"profit":true}]
Retained Earnings	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Other Stockholders' Equity	-	(21261.70%)	-	-	3.28%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-648701.43,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Total Shareholders' equity	-	8.70%	2.20%	1.75%	3.28%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":25.31,"profit":true},{"date":"2024-03-31","value":20.13,"profit":true},{"date":"2024-06-30","value":37.68,"profit":true}]

Total Liabilities & Shareholders Equity	-	(1.09%)	(0.34%)	3.22%	(0.16%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-33.84,"profit":false},{"date":"2023-12-31","value":-10.71,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-4.82,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	1.94B	1.92B	1.89B	1.96B	1.83B	[{"date":"2019-12-31","value":99.23,"profit":true},{"date":"2020-12-31","value":98.21,"profit":true},{"date":"2021-12-31","value":96.68,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":93.21,"profit":true}]

Investing Activities
Net Investing Cash Flow	314.00M	(736.00M)	(689.00M)	(46.00M)	-	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-234.39,"profit":false},{"date":"2021-12-31","value":-219.43,"profit":false},{"date":"2022-12-31","value":-14.65,"profit":false},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(1.92B)	(689.00M)	(2.23B)	(1.70B)	(1.19B)	[{"date":"2019-12-31","value":-192300000000,"profit":false},{"date":"2020-12-31","value":-68900000000,"profit":false},{"date":"2021-12-31","value":-223200000000,"profit":false},{"date":"2022-12-31","value":-170200000000,"profit":false},{"date":"2023-12-31","value":-118500000000,"profit":false}]

Net Change in Cash	405.00M	501.00M	(402.00M)	(236.00M)	(56.00M)	[{"date":"2019-12-31","value":80.84,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-80.24,"profit":false},{"date":"2022-12-31","value":-47.11,"profit":false},{"date":"2023-12-31","value":-11.18,"profit":false}]

Free Cash Flow
Free Cash Flow	1.58B	1.57B	1.51B	1.53B	1.18B	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":99.56,"profit":true},{"date":"2021-12-31","value":95.26,"profit":true},{"date":"2022-12-31","value":96.96,"profit":true},{"date":"2023-12-31","value":74.38,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(1.03%)	(1.56%)	3.43%	(6.79%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-29.98,"profit":false},{"date":"2021-12-31","value":-45.43,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-197.83,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(334.39%)	(6.39%)	(93.32%)	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(64.17%)	223.95%	(23.75%)	(30.38%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-28.65,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-10.6,"profit":false},{"date":"2023-12-31","value":-13.56,"profit":false}]

Net Change in Cash	-	23.70%	(180.24%)	(41.29%)	(76.27%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-760.39,"profit":false},{"date":"2022-12-31","value":-174.21,"profit":false},{"date":"2023-12-31","value":-321.77,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(0.44%)	(4.32%)	1.79%	(23.29%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-24.7,"profit":false},{"date":"2021-12-31","value":-240.97,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1298.93,"profit":false}]

	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	TREND
Operating Activities
Net Operating Cash Flow	535.00M	444.00M	528.00M	264.00M	588.00M	[{"date":"2023-06-30","value":90.99,"profit":true},{"date":"2023-09-30","value":75.51,"profit":true},{"date":"2023-12-31","value":89.8,"profit":true},{"date":"2024-03-31","value":44.9,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(296.00M)	-	-	-	-	[{"date":"2023-06-30","value":-29600000000,"profit":false},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(519.00M)	(240.00M)	(417.00M)	(73.00M)	(241.00M)	[{"date":"2023-06-30","value":-51900000000,"profit":false},{"date":"2023-09-30","value":-24000000000,"profit":false},{"date":"2023-12-31","value":-41700000000,"profit":false},{"date":"2024-03-31","value":-7300000000,"profit":false},{"date":"2024-06-30","value":-24100000000,"profit":false}]

Net Change in Cash	(119.00M)	16.00M	(20.00M)	(163.00M)	53.00M	[{"date":"2023-06-30","value":-224.53,"profit":false},{"date":"2023-09-30","value":30.19,"profit":true},{"date":"2023-12-31","value":-37.74,"profit":false},{"date":"2024-03-31","value":-307.55,"profit":false},{"date":"2024-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	406.00M	258.00M	398.00M	90.00M	415.00M	[{"date":"2023-06-30","value":97.83,"profit":true},{"date":"2023-09-30","value":62.17,"profit":true},{"date":"2023-12-31","value":95.9,"profit":true},{"date":"2024-03-31","value":21.69,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]

	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	TREND
Operating Activities
Net Operating Cash Flow	-	(17.01%)	18.92%	(50.00%)	122.73%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-13.86,"profit":false},{"date":"2023-12-31","value":15.42,"profit":true},{"date":"2024-03-31","value":-40.74,"profit":false},{"date":"2024-06-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(53.76%)	73.75%	(82.49%)	230.14%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-23.36,"profit":false},{"date":"2023-12-31","value":32.05,"profit":true},{"date":"2024-03-31","value":-35.85,"profit":false},{"date":"2024-06-30","value":100,"profit":true}]

Net Change in Cash	-	(113.45%)	(225.00%)	715.00%	(132.52%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-15.87,"profit":false},{"date":"2023-12-31","value":-31.47,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-18.53,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(36.45%)	54.26%	(77.39%)	361.11%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-10.09,"profit":false},{"date":"2023-12-31","value":15.03,"profit":true},{"date":"2024-03-31","value":-21.43,"profit":false},{"date":"2024-06-30","value":100,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	LSXMK
Cash Ratio	0.06
Current Ratio	0.38

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.