Minim Inc Share Price today - Invest in MINM Stock | Market Cap, Quote, Returns & More

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	MINM	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	47.99M	55.42M	50.62M	26.11M	639.89K	[{"date":"2020-12-31","value":86.59,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":91.34,"profit":true},{"date":"2023-12-31","value":47.1,"profit":true},{"date":"2024-12-31","value":1.15,"profit":true}]
Cost of Revenue	34.38M	37.89M	38.70M	25.64M	432.63K	[{"date":"2020-12-31","value":88.85,"profit":true},{"date":"2021-12-31","value":97.92,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":66.25,"profit":true},{"date":"2024-12-31","value":1.12,"profit":true}]
Gross Profit	13.61M	17.53M	11.93M	470.89K	207.26K	[{"date":"2020-12-31","value":77.62,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":68.03,"profit":true},{"date":"2023-12-31","value":2.69,"profit":true},{"date":"2024-12-31","value":1.18,"profit":true}]
Gross Margin	28.35%	31.63%	23.56%	1.80%	32.39%	[{"date":"2020-12-31","value":87.54,"profit":true},{"date":"2021-12-31","value":97.65,"profit":true},{"date":"2022-12-31","value":72.74,"profit":true},{"date":"2023-12-31","value":5.57,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	18.43M	20.85M	26.97M	17.68M	4.44M	[{"date":"2020-12-31","value":68.32,"profit":true},{"date":"2021-12-31","value":77.29,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":65.54,"profit":true},{"date":"2024-12-31","value":16.47,"profit":true}]
Operating Income	(4.82M)	(3.32M)	(15.05M)	(17.21M)	(4.24M)	[{"date":"2020-12-31","value":-482000000,"profit":false},{"date":"2021-12-31","value":-331700000,"profit":false},{"date":"2022-12-31","value":-1504600000,"profit":false},{"date":"2023-12-31","value":-1720659100,"profit":false},{"date":"2024-12-31","value":-423557600,"profit":false}]
Total Non-Operating Income/Expense	942.00K	(432.00K)	(786.16K)	(768.11K)	164.00	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-45.86,"profit":false},{"date":"2022-12-31","value":-83.46,"profit":false},{"date":"2023-12-31","value":-81.54,"profit":false},{"date":"2024-12-31","value":0.02,"profit":true}]
Pre-Tax Income	(3.83M)	(3.52M)	(15.44M)	(17.59M)	(4.24M)	[{"date":"2020-12-31","value":-383100000,"profit":false},{"date":"2021-12-31","value":-352300000,"profit":false},{"date":"2022-12-31","value":-1543800000,"profit":false},{"date":"2023-12-31","value":-1759130500,"profit":false},{"date":"2024-12-31","value":-423549400,"profit":false}]
Income Taxes	27.00K	64.00K	112.00K	42.62K	(11.22K)	[{"date":"2020-12-31","value":24.11,"profit":true},{"date":"2021-12-31","value":57.14,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":38.05,"profit":true},{"date":"2024-12-31","value":-10.01,"profit":false}]
Income After Taxes	(3.86M)	(3.59M)	(15.55M)	(17.63M)	(4.22M)	[{"date":"2020-12-31","value":-385800000,"profit":false},{"date":"2021-12-31","value":-358700000,"profit":false},{"date":"2022-12-31","value":-1555000000,"profit":false},{"date":"2023-12-31","value":-1763392400,"profit":false},{"date":"2024-12-31","value":-422427800,"profit":false}]

Income From Continuous Operations	(3.86M)	(3.59M)	(15.55M)	(17.63M)	(4.22M)	[{"date":"2020-12-31","value":-385800000,"profit":false},{"date":"2021-12-31","value":-358700000,"profit":false},{"date":"2022-12-31","value":-1554924400,"profit":false},{"date":"2023-12-31","value":-1763392400,"profit":false},{"date":"2024-12-31","value":-422427800,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(3.86M)	(3.59M)	(15.55M)	(17.63M)	(4.22M)	[{"date":"2020-12-31","value":-385800000,"profit":false},{"date":"2021-12-31","value":-358700000,"profit":false},{"date":"2022-12-31","value":-1555000000,"profit":false},{"date":"2023-12-31","value":-1763392400,"profit":false},{"date":"2024-12-31","value":-422427800,"profit":false}]

EPS (Diluted)	(0.16)	(0.09)	(2.46)	(9.17)	(0.69)	[{"date":"2020-12-31","value":-16,"profit":false},{"date":"2021-12-31","value":-8.55,"profit":false},{"date":"2022-12-31","value":-246,"profit":false},{"date":"2023-12-31","value":-917.12,"profit":false},{"date":"2024-12-31","value":-69.2,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	15.49%	(8.66%)	(48.43%)	(97.55%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-55.92,"profit":false},{"date":"2023-12-31","value":-312.63,"profit":false},{"date":"2024-12-31","value":-629.71,"profit":false}]
Cost of Revenue	-	10.21%	2.12%	(33.75%)	(98.31%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":20.75,"profit":true},{"date":"2023-12-31","value":-330.52,"profit":false},{"date":"2024-12-31","value":-962.74,"profit":false}]
Gross Profit	-	28.83%	(31.97%)	(96.05%)	(55.99%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-110.88,"profit":false},{"date":"2023-12-31","value":-333.16,"profit":false},{"date":"2024-12-31","value":-194.19,"profit":false}]
Gross Margin	-	11.55%	(25.52%)	(92.34%)	1695.70%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.68,"profit":true},{"date":"2022-12-31","value":-1.5,"profit":false},{"date":"2023-12-31","value":-5.45,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	13.13%	29.38%	(34.46%)	(74.87%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":44.7,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-117.29,"profit":false},{"date":"2024-12-31","value":-254.82,"profit":false}]
Operating Income	-	(31.18%)	353.60%	14.36%	(75.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-8.82,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":4.06,"profit":true},{"date":"2024-12-31","value":-21.32,"profit":false}]
Total Non-Operating Income/Expense	-	(145.86%)	81.98%	(2.30%)	(100.02%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-177.92,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-2.8,"profit":false},{"date":"2024-12-31","value":-122.01,"profit":false}]
Pre-Tax Income	-	(8.04%)	338.21%	13.95%	(75.92%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.38,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":4.12,"profit":true},{"date":"2024-12-31","value":-22.45,"profit":false}]
Income Taxes	-	137.04%	75.00%	(61.95%)	(126.32%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":54.73,"profit":true},{"date":"2023-12-31","value":-45.2,"profit":false},{"date":"2024-12-31","value":-92.18,"profit":false}]
Income After Taxes	-	(7.02%)	333.51%	13.40%	(76.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.11,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":4.02,"profit":true},{"date":"2024-12-31","value":-22.8,"profit":false}]

Income From Continuous Operations	-	(7.02%)	333.49%	13.41%	(76.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.11,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":4.02,"profit":true},{"date":"2024-12-31","value":-22.8,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(7.02%)	333.51%	13.40%	(76.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.11,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":4.02,"profit":true},{"date":"2024-12-31","value":-22.8,"profit":false}]

EPS (Diluted)	-	(46.56%)	2777.19%	272.81%	(92.45%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.68,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":9.82,"profit":true},{"date":"2024-12-31","value":-3.33,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	639.89K	-	-	-	125.00	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":0.02,"profit":true}]
Cost of Revenue	432.63K	120.72K	74.93K	-	750.00	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":27.9,"profit":true},{"date":"2024-09-30","value":17.32,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":0.17,"profit":true}]
Gross Profit	207.26K	-	-	-	(625.00)	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-0.3,"profit":false}]
Gross Margin	32.39%	-	-	-	(500.00%)	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-1543.7,"profit":false}]

Operating Expenses	1.11M	488.49K	625.07K	(147.66K)	370.50K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":43.93,"profit":true},{"date":"2024-09-30","value":56.21,"profit":true},{"date":"2024-12-31","value":-13.28,"profit":false},{"date":"2025-03-31","value":33.32,"profit":true}]
Operating Income	(904.72K)	(488.49K)	(625.07K)	147.66K	(371.12K)	[{"date":"2024-03-31","value":-612.72,"profit":false},{"date":"2024-06-30","value":-330.83,"profit":false},{"date":"2024-09-30","value":-423.33,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-251.34,"profit":false}]
Total Non-Operating Income/Expense	124.00	40.00	-	-	(5.58K)	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":32.26,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-4498.39,"profit":false}]
Pre-Tax Income	(3.27M)	(488.47K)	(625.07K)	147.66K	(373.91K)	[{"date":"2024-03-31","value":-2214.35,"profit":false},{"date":"2024-06-30","value":-330.81,"profit":false},{"date":"2024-09-30","value":-423.33,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-253.23,"profit":false}]
Income Taxes	(10.66K)	(554.00)	(625.07M)	-	22.43K	[{"date":"2024-03-31","value":-47.53,"profit":false},{"date":"2024-06-30","value":-2.47,"profit":false},{"date":"2024-09-30","value":-2786496.97,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Income After Taxes	(3.26M)	(487.91K)	624.44M	-	(396.34K)	[{"date":"2024-03-31","value":-0.52,"profit":false},{"date":"2024-06-30","value":-0.08,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-0.06,"profit":false}]

Income From Continuous Operations	(3.26M)	(487.91K)	(625.07K)	147.66K	(373.91K)	[{"date":"2024-03-31","value":-2207.13,"profit":false},{"date":"2024-06-30","value":-330.44,"profit":false},{"date":"2024-09-30","value":-423.33,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-253.23,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(3.26M)	(487.91K)	(625.00K)	147.66K	(373.91K)	[{"date":"2024-03-31","value":-2207.13,"profit":false},{"date":"2024-06-30","value":-330.44,"profit":false},{"date":"2024-09-30","value":-423.28,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-253.23,"profit":false}]

EPS (Diluted)	(0.34)	(0.17)	(0.22)	0.04	(0.10)	[{"date":"2024-03-31","value":-854.27,"profit":false},{"date":"2024-06-30","value":-436.43,"profit":false},{"date":"2024-09-30","value":-547.99,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-253.02,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Cost of Revenue	-	(72.10%)	(37.93%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Profit	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Operating Expenses	-	(56.07%)	27.96%	(123.62%)	(350.92%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-200.54,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-442.14,"profit":false},{"date":"2025-03-31","value":-1255.07,"profit":false}]
Operating Income	-	(46.01%)	27.96%	(123.62%)	(351.34%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-164.55,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-442.14,"profit":false},{"date":"2025-03-31","value":-1256.58,"profit":false}]
Total Non-Operating Income/Expense	-	(67.74%)	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	-	(85.06%)	27.97%	(123.62%)	(353.23%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-304.16,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-442.06,"profit":false},{"date":"2025-03-31","value":-1263.1,"profit":false}]
Income Taxes	-	(94.80%)	112827878.34%	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	(85.03%)	(128082.49%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	(85.03%)	28.11%	(123.62%)	(353.23%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-302.48,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-439.77,"profit":false},{"date":"2025-03-31","value":-1256.57,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(85.03%)	28.10%	(123.62%)	(353.23%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-302.63,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-440,"profit":false},{"date":"2025-03-31","value":-1257.19,"profit":false}]

EPS (Diluted)	-	(48.91%)	25.56%	(118.25%)	(353.02%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-191.35,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-462.61,"profit":false},{"date":"2025-03-31","value":-1381.05,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	26.50M	51.04M	29.57M	11.40M	164.92K	[{"date":"2020-12-31","value":51.91,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":57.92,"profit":true},{"date":"2023-12-31","value":22.33,"profit":true},{"date":"2024-12-31","value":0.32,"profit":true}]
Non-current Assets	1.93M	1.87M	1.40M	960.85K	142.12K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":96.84,"profit":true},{"date":"2022-12-31","value":72.2,"profit":true},{"date":"2023-12-31","value":49.73,"profit":true},{"date":"2024-12-31","value":7.36,"profit":true}]
Total Assets	28.43M	52.91M	30.96M	12.36M	307.04K	[{"date":"2020-12-31","value":53.73,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":58.51,"profit":true},{"date":"2023-12-31","value":23.36,"profit":true},{"date":"2024-12-31","value":0.58,"profit":true}]

Total Liabilities
Current Liabilities	20.60M	23.27M	13.82M	12.24M	437.03K	[{"date":"2020-12-31","value":88.53,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":59.39,"profit":true},{"date":"2023-12-31","value":52.61,"profit":true},{"date":"2024-12-31","value":1.88,"profit":true}]
Non-current Liabilities	37.00K	543.00K	794.00K	-	-	[{"date":"2020-12-31","value":4.66,"profit":true},{"date":"2021-12-31","value":68.39,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	20.64M	23.82M	14.62M	12.24M	437.03K	[{"date":"2020-12-31","value":86.66,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":61.37,"profit":true},{"date":"2023-12-31","value":51.41,"profit":true},{"date":"2024-12-31","value":1.84,"profit":true}]

Total Shareholders' equity
Common Stock	351.00K	459.00K	469.00K	479.33K	490.14K	[{"date":"2020-12-31","value":71.61,"profit":true},{"date":"2021-12-31","value":93.65,"profit":true},{"date":"2022-12-31","value":95.69,"profit":true},{"date":"2023-12-31","value":97.79,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(57.09M)	(60.67M)	(74.83M)	(92.47M)	(96.69M)	[{"date":"2020-12-31","value":-5708700000,"profit":false},{"date":"2021-12-31","value":-6067400000,"profit":false},{"date":"2022-12-31","value":-7483500000,"profit":false},{"date":"2023-12-31","value":-9246877800,"profit":false},{"date":"2024-12-31","value":-9669300000,"profit":false}]
Other Stockholders' Equity	64.53M	89.31M	90.71M	92.11M	94.43M	[{"date":"2020-12-31","value":68.33,"profit":true},{"date":"2021-12-31","value":94.58,"profit":true},{"date":"2022-12-31","value":96.06,"profit":true},{"date":"2023-12-31","value":97.54,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	7.79M	29.10M	16.34M	115.92K	(130.00K)	[{"date":"2020-12-31","value":26.78,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":56.17,"profit":true},{"date":"2023-12-31","value":0.4,"profit":true},{"date":"2024-12-31","value":-0.45,"profit":false}]

Total Liabilities & Shareholders Equity	28.43M	52.91M	30.96M	12.36M	307.03K	[{"date":"2020-12-31","value":53.73,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":58.51,"profit":true},{"date":"2023-12-31","value":23.36,"profit":true},{"date":"2024-12-31","value":0.58,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	92.63%	(42.08%)	(61.44%)	(98.55%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-45.43,"profit":false},{"date":"2023-12-31","value":-66.34,"profit":false},{"date":"2024-12-31","value":-106.4,"profit":false}]
Non-current Assets	-	(3.16%)	(25.44%)	(31.12%)	(85.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Assets	-	86.12%	(41.49%)	(60.08%)	(97.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-48.18,"profit":false},{"date":"2023-12-31","value":-69.76,"profit":false},{"date":"2024-12-31","value":-113.24,"profit":false}]

Total Liabilities
Current Liabilities	-	12.96%	(40.61%)	(11.42%)	(96.43%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-313.33,"profit":false},{"date":"2023-12-31","value":-88.09,"profit":false},{"date":"2024-12-31","value":-744.07,"profit":false}]
Non-current Liabilities	-	1367.57%	46.22%	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":3.38,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	-	15.39%	(38.63%)	(16.23%)	(96.43%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-251.01,"profit":false},{"date":"2023-12-31","value":-105.46,"profit":false},{"date":"2024-12-31","value":-626.65,"profit":false}]

Total Shareholders' equity
Common Stock	-	30.77%	2.18%	2.20%	2.26%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":7.08,"profit":true},{"date":"2023-12-31","value":7.16,"profit":true},{"date":"2024-12-31","value":7.33,"profit":true}]
Retained Earnings	-	6.28%	23.34%	23.56%	4.57%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":26.67,"profit":true},{"date":"2022-12-31","value":99.05,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":19.39,"profit":true}]
Other Stockholders' Equity	-	38.41%	1.56%	1.54%	2.53%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":4.07,"profit":true},{"date":"2023-12-31","value":4.01,"profit":true},{"date":"2024-12-31","value":6.58,"profit":true}]
Total Shareholders' equity	-	273.48%	(43.83%)	(99.29%)	(212.15%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-16.03,"profit":false},{"date":"2023-12-31","value":-36.31,"profit":false},{"date":"2024-12-31","value":-77.57,"profit":false}]

Total Liabilities & Shareholders Equity	-	86.12%	(41.49%)	(60.08%)	(97.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-48.18,"profit":false},{"date":"2023-12-31","value":-69.76,"profit":false},{"date":"2024-12-31","value":-113.24,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	1.08M	654.92K	215.83M	164.92K	103.45K	[{"date":"2024-03-31","value":0.5,"profit":true},{"date":"2024-06-30","value":0.3,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":0.08,"profit":true},{"date":"2025-03-31","value":0.05,"profit":true}]
Non-current Assets	425.14K	298.36K	217.37K	142.12K	254.44K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":70.18,"profit":true},{"date":"2024-09-30","value":51.13,"profit":true},{"date":"2024-12-31","value":33.43,"profit":true},{"date":"2025-03-31","value":59.85,"profit":true}]
Total Assets	1.50M	953.28K	433.20M	307.04K	357.89K	[{"date":"2024-03-31","value":0.35,"profit":true},{"date":"2024-06-30","value":0.22,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":0.07,"profit":true},{"date":"2025-03-31","value":0.08,"profit":true}]

Total Liabilities
Current Liabilities	1.42M	1.36M	992.05K	437.03K	846.70K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":95.67,"profit":true},{"date":"2024-09-30","value":69.89,"profit":true},{"date":"2024-12-31","value":30.79,"profit":true},{"date":"2025-03-31","value":59.65,"profit":true}]
Non-current Liabilities	-	(1.00)	-	-	15.09K	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-0.01,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Liabilities	1.42M	1.36M	992.05K	437.03K	861.80K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":95.67,"profit":true},{"date":"2024-09-30","value":69.89,"profit":true},{"date":"2024-12-31","value":30.79,"profit":true},{"date":"2025-03-31","value":60.71,"profit":true}]

Total Shareholders' equity
Common Stock	481.10K	481.10K	488.58K	-	490.14K	[{"date":"2024-03-31","value":98.16,"profit":true},{"date":"2024-06-30","value":98.16,"profit":true},{"date":"2024-09-30","value":99.68,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	(95.73M)	(96.22M)	(96.84M)	(96.69M)	(97.07M)	[{"date":"2024-03-31","value":-9572773300,"profit":false},{"date":"2024-06-30","value":-9621600000,"profit":false},{"date":"2024-09-30","value":-9684100000,"profit":false},{"date":"2024-12-31","value":-9669305600,"profit":false},{"date":"2025-03-31","value":-9706696600,"profit":false}]
Other Stockholders' Equity	93.97M	93.97M	94.44M	-	190.51M	[{"date":"2024-03-31","value":49.33,"profit":true},{"date":"2024-06-30","value":49.33,"profit":true},{"date":"2024-09-30","value":49.57,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Shareholders' equity	83.24K	(404.67M)	(558.85M)	(129.99K)	(503.90K)	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-486129.76,"profit":false},{"date":"2024-09-30","value":-671352.55,"profit":false},{"date":"2024-12-31","value":-156.16,"profit":false},{"date":"2025-03-31","value":-605.34,"profit":false}]

Total Liabilities & Shareholders Equity	1.50M	(403.31M)	(557.86M)	307.04K	357.89K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-26837.86,"profit":false},{"date":"2024-09-30","value":-37122.27,"profit":false},{"date":"2024-12-31","value":20.43,"profit":true},{"date":"2025-03-31","value":23.82,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	(39.23%)	32855.27%	(99.92%)	(37.27%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-0.12,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-0.3,"profit":false},{"date":"2025-03-31","value":-0.11,"profit":false}]
Non-current Assets	-	(29.82%)	(27.15%)	(34.62%)	79.04%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-37.73,"profit":false},{"date":"2024-09-30","value":-34.35,"profit":false},{"date":"2024-12-31","value":-43.8,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Total Assets	-	(36.57%)	45342.68%	(99.93%)	16.56%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-0.08,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-0.22,"profit":false},{"date":"2025-03-31","value":0.04,"profit":true}]

Total Liabilities
Current Liabilities	-	(4.33%)	(26.95%)	(55.95%)	93.74%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-4.62,"profit":false},{"date":"2024-09-30","value":-28.75,"profit":false},{"date":"2024-12-31","value":-59.68,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Liabilities	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	-	(4.33%)	(26.95%)	(55.95%)	97.20%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-4.46,"profit":false},{"date":"2024-09-30","value":-27.73,"profit":false},{"date":"2024-12-31","value":-57.56,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	1.55%	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	0.51%	0.65%	(0.15%)	0.39%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":78.52,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-23.52,"profit":false},{"date":"2025-03-31","value":59.53,"profit":true}]
Other Stockholders' Equity	-	(0.00%)	0.49%	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-0.06,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	(486229.76%)	38.10%	(99.98%)	287.64%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-169040.62,"profit":false},{"date":"2024-09-30","value":13.25,"profit":true},{"date":"2024-12-31","value":-34.76,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(26937.86%)	38.32%	(100.06%)	16.56%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-70296.13,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-261.1,"profit":false},{"date":"2025-03-31","value":43.23,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(7.09M)	(14.27M)	(12.17M)	4.85M	(3.77M)	[{"date":"2020-12-31","value":-146.28,"profit":false},{"date":"2021-12-31","value":-294.3,"profit":false},{"date":"2022-12-31","value":-250.95,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-77.78,"profit":false}]

Investing Activities
Net Investing Cash Flow	(578.09K)	(681.83K)	(695.02K)	(381.87K)	11.64K	[{"date":"2020-12-31","value":-4965.55,"profit":false},{"date":"2021-12-31","value":-5856.62,"profit":false},{"date":"2022-12-31","value":-5969.91,"profit":false},{"date":"2023-12-31","value":-3280.06,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	7.88M	26.45M	824.75K	(4.79M)	3.08M	[{"date":"2020-12-31","value":29.78,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":3.12,"profit":true},{"date":"2023-12-31","value":-18.1,"profit":false},{"date":"2024-12-31","value":11.65,"profit":true}]

Net Change in Cash	204.86K	11.50M	(12.04M)	(320.79K)	(679.00K)	[{"date":"2020-12-31","value":1.78,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-104.71,"profit":false},{"date":"2023-12-31","value":-2.79,"profit":false},{"date":"2024-12-31","value":-5.91,"profit":false}]

Free Cash Flow
Free Cash Flow	(8.17M)	(14.95M)	(12.87M)	4.47M	(3.77M)	[{"date":"2020-12-31","value":-182.95,"profit":false},{"date":"2021-12-31","value":-334.72,"profit":false},{"date":"2022-12-31","value":-287.96,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-84.43,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	101.19%	(14.73%)	(139.85%)	(177.78%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-14.56,"profit":false},{"date":"2023-12-31","value":-138.2,"profit":false},{"date":"2024-12-31","value":-175.69,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	17.95%	1.93%	(45.06%)	(103.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":10.78,"profit":true},{"date":"2023-12-31","value":-251.08,"profit":false},{"date":"2024-12-31","value":-574.24,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	235.83%	(96.88%)	(680.59%)	(164.34%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-41.08,"profit":false},{"date":"2023-12-31","value":-288.59,"profit":false},{"date":"2024-12-31","value":-69.69,"profit":false}]

Net Change in Cash	-	5512.84%	(204.71%)	(97.34%)	111.67%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.71,"profit":false},{"date":"2023-12-31","value":-1.77,"profit":false},{"date":"2024-12-31","value":2.03,"profit":true}]

Free Cash Flow
Free Cash Flow	-	82.95%	(13.97%)	(134.73%)	(184.43%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-16.84,"profit":false},{"date":"2023-12-31","value":-162.42,"profit":false},{"date":"2024-12-31","value":-222.33,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(2.48M)	(396.00K)	(904.57K)	11.07K	(371.00K)	[{"date":"2024-03-31","value":-22419.3,"profit":false},{"date":"2024-06-30","value":-3576.59,"profit":false},{"date":"2024-09-30","value":-8169.92,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-3350.79,"profit":false}]

Investing Activities
Net Investing Cash Flow	381.87K	-	-	-	11.64K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":3.05,"profit":true}]

Financing Activities
Net Financing Cash Flow	2.80M	-	465.48K	(184.28K)	350.00K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":16.62,"profit":true},{"date":"2024-12-31","value":-6.58,"profit":false},{"date":"2025-03-31","value":12.5,"profit":true}]

Net Change in Cash	317.74K	(396.00K)	(439.09K)	(161.56K)	(21.06K)	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-124.63,"profit":false},{"date":"2024-09-30","value":-138.19,"profit":false},{"date":"2024-12-31","value":-50.85,"profit":false},{"date":"2025-03-31","value":-6.63,"profit":false}]

Free Cash Flow
Free Cash Flow	(2.86M)	(396.00K)	(904.58K)	11.07K	(371.00K)	[{"date":"2024-03-31","value":-25868.23,"profit":false},{"date":"2024-06-30","value":-3576.59,"profit":false},{"date":"2024-09-30","value":-8169.96,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-3350.81,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	(84.05%)	128.43%	(101.22%)	(3450.79%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-65.44,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-78.82,"profit":false},{"date":"2025-03-31","value":-2686.95,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	-	(139.59%)	(289.93%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Net Change in Cash	-	(224.63%)	10.88%	(63.21%)	(86.97%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-2064.29,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-580.84,"profit":false},{"date":"2025-03-31","value":-799.19,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(86.17%)	128.43%	(101.22%)	(3450.81%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-67.1,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-78.82,"profit":false},{"date":"2025-03-31","value":-2686.95,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	MINM
Cash Ratio	0.01
Current Ratio	0.12

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.