Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	NEUE	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	514.89M	1.51B	751.16M	1.16B	936.66M	[{"date":"2020-12-31","value":34.03,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":49.65,"profit":true},{"date":"2023-12-31","value":76.72,"profit":true},{"date":"2024-12-31","value":61.91,"profit":true}]
Cost of Revenue	451.92M	1.29B	662.97M	996.58M	742.14M	[{"date":"2020-12-31","value":34.92,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":51.23,"profit":true},{"date":"2023-12-31","value":77.01,"profit":true},{"date":"2024-12-31","value":57.35,"profit":true}]
Gross Profit	62.97M	218.88M	88.19M	164.22M	194.52M	[{"date":"2020-12-31","value":28.77,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":40.29,"profit":true},{"date":"2023-12-31","value":75.03,"profit":true},{"date":"2024-12-31","value":88.87,"profit":true}]
Gross Margin	12.23%	14.47%	11.74%	14.15%	20.77%	[{"date":"2020-12-31","value":58.89,"profit":true},{"date":"2021-12-31","value":69.66,"profit":true},{"date":"2022-12-31","value":56.53,"profit":true},{"date":"2023-12-31","value":68.12,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	233.35M	562.50M	385.16M	741.22M	301.93M	[{"date":"2020-12-31","value":31.48,"profit":true},{"date":"2021-12-31","value":75.89,"profit":true},{"date":"2022-12-31","value":51.96,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":40.73,"profit":true}]
Operating Income	(170.38M)	(343.63M)	(368.76M)	(577.00M)	(107.41M)	[{"date":"2020-12-31","value":-17038300000,"profit":false},{"date":"2021-12-31","value":-34362700000,"profit":false},{"date":"2022-12-31","value":-36875600000,"profit":false},{"date":"2023-12-31","value":-57699600000,"profit":false},{"date":"2024-12-31","value":-10741000000,"profit":false}]
Total Non-Operating Income/Expense	(3.80M)	(13.23M)	(25.64M)	(90.38M)	(10.75M)	[{"date":"2020-12-31","value":-380000000,"profit":false},{"date":"2021-12-31","value":-1323400000,"profit":false},{"date":"2022-12-31","value":-2564400000,"profit":false},{"date":"2023-12-31","value":-9037700000,"profit":false},{"date":"2024-12-31","value":-1075200000,"profit":false}]
Pre-Tax Income	(170.38M)	(349.63M)	(381.58M)	(629.17M)	(99.46M)	[{"date":"2020-12-31","value":-17038300000,"profit":false},{"date":"2021-12-31","value":-34963100000,"profit":false},{"date":"2022-12-31","value":-38157800000,"profit":false},{"date":"2023-12-31","value":-62917000000,"profit":false},{"date":"2024-12-31","value":-9946100000,"profit":false}]
Income Taxes	(9.16M)	(26.52M)	3.66M	(1.43M)	2.60M	[{"date":"2020-12-31","value":-250.03,"profit":false},{"date":"2021-12-31","value":-723.83,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-38.97,"profit":false},{"date":"2024-12-31","value":70.88,"profit":true}]
Income After Taxes	(161.22M)	(323.11M)	(385.24M)	(627.74M)	(102.06M)	[{"date":"2020-12-31","value":-16122200000,"profit":false},{"date":"2021-12-31","value":-32311000000,"profit":false},{"date":"2022-12-31","value":-38524200000,"profit":false},{"date":"2023-12-31","value":-62774200000,"profit":false},{"date":"2024-12-31","value":-10205800000,"profit":false}]

Income From Continuous Operations	(161.22M)	(323.11M)	(385.24M)	(627.74M)	(102.06M)	[{"date":"2020-12-31","value":-16122200000,"profit":false},{"date":"2021-12-31","value":-32311000000,"profit":false},{"date":"2022-12-31","value":-38524200000,"profit":false},{"date":"2023-12-31","value":-62774200000,"profit":false},{"date":"2024-12-31","value":-10205800000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(248.44M)	(1.18B)	(1.46B)	(1.15B)	(134.68M)	[{"date":"2020-12-31","value":-24844200000,"profit":false},{"date":"2021-12-31","value":-118486200000,"profit":false},{"date":"2022-12-31","value":-145554400000,"profit":false},{"date":"2023-12-31","value":-115145400000,"profit":false},{"date":"2024-12-31","value":-13468000000,"profit":false}]

EPS (Diluted)	-	(2.10)	(1.61)	2.67	(28.11)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-78.65,"profit":false},{"date":"2022-12-31","value":-60.3,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1052.94,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	193.86%	(50.35%)	54.53%	(19.31%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-25.97,"profit":false},{"date":"2023-12-31","value":28.13,"profit":true},{"date":"2024-12-31","value":-9.96,"profit":false}]
Cost of Revenue	-	186.37%	(48.77%)	50.32%	(25.53%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-26.17,"profit":false},{"date":"2023-12-31","value":27,"profit":true},{"date":"2024-12-31","value":-13.7,"profit":false}]
Gross Profit	-	247.59%	(59.71%)	86.21%	18.45%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-24.12,"profit":false},{"date":"2023-12-31","value":34.82,"profit":true},{"date":"2024-12-31","value":7.45,"profit":true}]
Gross Margin	-	18.29%	(18.84%)	20.50%	46.79%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":39.08,"profit":true},{"date":"2022-12-31","value":-40.26,"profit":false},{"date":"2023-12-31","value":43.8,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	141.05%	(31.53%)	92.44%	(59.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-22.35,"profit":false},{"date":"2023-12-31","value":65.54,"profit":true},{"date":"2024-12-31","value":-42.02,"profit":false}]
Operating Income	-	101.68%	7.31%	56.47%	(81.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":7.19,"profit":true},{"date":"2023-12-31","value":55.54,"profit":true},{"date":"2024-12-31","value":-80.04,"profit":false}]
Total Non-Operating Income/Expense	-	248.26%	93.77%	252.43%	(88.10%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":98.35,"profit":true},{"date":"2022-12-31","value":37.15,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-34.9,"profit":false}]
Pre-Tax Income	-	105.20%	9.14%	64.89%	(84.19%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":8.69,"profit":true},{"date":"2023-12-31","value":61.68,"profit":true},{"date":"2024-12-31","value":-80.03,"profit":false}]
Income Taxes	-	189.50%	(113.82%)	(138.97%)	(281.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-60.06,"profit":false},{"date":"2023-12-31","value":-73.34,"profit":false},{"date":"2024-12-31","value":-148.74,"profit":false}]
Income After Taxes	-	100.41%	19.23%	62.95%	(83.74%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":19.15,"profit":true},{"date":"2023-12-31","value":62.69,"profit":true},{"date":"2024-12-31","value":-83.4,"profit":false}]

Income From Continuous Operations	-	100.41%	19.23%	62.95%	(83.74%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":19.15,"profit":true},{"date":"2023-12-31","value":62.69,"profit":true},{"date":"2024-12-31","value":-83.4,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	376.92%	22.85%	(20.89%)	(88.30%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":6.06,"profit":true},{"date":"2023-12-31","value":-5.54,"profit":false},{"date":"2024-12-31","value":-23.43,"profit":false}]

EPS (Diluted)	-	-	(23.33%)	(265.84%)	(1152.94%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	225.99M	232.93M	232.64M	215.79M	209.08M	[{"date":"2024-06-30","value":97.02,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.87,"profit":true},{"date":"2025-03-31","value":92.64,"profit":true},{"date":"2025-06-30","value":89.76,"profit":true}]
Cost of Revenue	177.68M	182.69M	184.89M	160.89M	146.41M	[{"date":"2024-06-30","value":96.1,"profit":true},{"date":"2024-09-30","value":98.81,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":87.02,"profit":true},{"date":"2025-06-30","value":79.19,"profit":true}]
Gross Profit	48.31M	50.24M	47.75M	54.89M	62.67M	[{"date":"2024-06-30","value":77.08,"profit":true},{"date":"2024-09-30","value":80.16,"profit":true},{"date":"2024-12-31","value":76.18,"profit":true},{"date":"2025-03-31","value":87.59,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Gross Margin	21.38%	21.57%	20.52%	25.44%	29.97%	[{"date":"2024-06-30","value":71.32,"profit":true},{"date":"2024-09-30","value":71.96,"profit":true},{"date":"2024-12-31","value":68.47,"profit":true},{"date":"2025-03-31","value":84.87,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Operating Expenses	85.86M	67.58M	77.16M	52.23M	48.41M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":78.71,"profit":true},{"date":"2024-12-31","value":89.87,"profit":true},{"date":"2025-03-31","value":60.83,"profit":true},{"date":"2025-06-30","value":56.39,"profit":true}]
Operating Income	(37.55M)	(17.34M)	(29.42M)	2.66M	14.26M	[{"date":"2024-06-30","value":-263.37,"profit":false},{"date":"2024-09-30","value":-121.64,"profit":false},{"date":"2024-12-31","value":-206.33,"profit":false},{"date":"2025-03-31","value":18.66,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	(6.01M)	(11.29M)	(19.98M)	(10.63M)	(14.32M)	[{"date":"2024-06-30","value":-600700000,"profit":false},{"date":"2024-09-30","value":-1128500000,"profit":false},{"date":"2024-12-31","value":-1998300000,"profit":false},{"date":"2025-03-31","value":-1062500000,"profit":false},{"date":"2025-06-30","value":-1431800000,"profit":false}]
Pre-Tax Income	(39.45M)	(23.21M)	(43.15M)	(1.33M)	6.82M	[{"date":"2024-06-30","value":-578.64,"profit":false},{"date":"2024-09-30","value":-340.53,"profit":false},{"date":"2024-12-31","value":-633.01,"profit":false},{"date":"2025-03-31","value":-19.47,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income Taxes	(187.00K)	2.79M	(672.00K)	111.00K	(21.00K)	[{"date":"2024-06-30","value":-6.7,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-24.06,"profit":false},{"date":"2025-03-31","value":3.97,"profit":true},{"date":"2025-06-30","value":-0.75,"profit":false}]
Income After Taxes	(39.26M)	(26.01M)	(42.48M)	(1.44M)	6.84M	[{"date":"2024-06-30","value":-574.13,"profit":false},{"date":"2024-09-30","value":-380.33,"profit":false},{"date":"2024-12-31","value":-621.23,"profit":false},{"date":"2025-03-31","value":-21.03,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Income From Continuous Operations	(39.26M)	(26.01M)	(42.48M)	(1.44M)	6.84M	[{"date":"2024-06-30","value":-574.13,"profit":false},{"date":"2024-09-30","value":-380.33,"profit":false},{"date":"2024-12-31","value":-621.23,"profit":false},{"date":"2025-03-31","value":-21.03,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(58.63M)	(57.41M)	(2.72M)	(11.74M)	(23.50M)	[{"date":"2024-06-30","value":-5863000000,"profit":false},{"date":"2024-09-30","value":-5741400000,"profit":false},{"date":"2024-12-31","value":-272200000,"profit":false},{"date":"2025-03-31","value":-1173900000,"profit":false},{"date":"2025-06-30","value":-2350100000,"profit":false}]

EPS (Diluted)	(7.27)	(5.89)	(7.41)	(1.93)	(1.68)	[{"date":"2024-06-30","value":-727,"profit":false},{"date":"2024-09-30","value":-589.36,"profit":false},{"date":"2024-12-31","value":-741,"profit":false},{"date":"2025-03-31","value":-192.53,"profit":false},{"date":"2025-06-30","value":-168,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	3.07%	(0.13%)	(7.24%)	(3.11%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-4.12,"profit":false},{"date":"2025-03-31","value":-235.8,"profit":false},{"date":"2025-06-30","value":-101.15,"profit":false}]
Cost of Revenue	-	2.82%	1.20%	(12.98%)	(9.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":42.67,"profit":true},{"date":"2025-03-31","value":-460.14,"profit":false},{"date":"2025-06-30","value":-319.14,"profit":false}]
Gross Profit	-	4.00%	(4.96%)	14.97%	14.17%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":26.69,"profit":true},{"date":"2024-12-31","value":-33.16,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":94.67,"profit":true}]
Gross Margin	-	0.90%	(4.84%)	23.95%	17.83%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":3.74,"profit":true},{"date":"2024-12-31","value":-20.23,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":74.47,"profit":true}]

Operating Expenses	-	(21.29%)	14.18%	(32.31%)	(7.31%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-150.15,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-227.9,"profit":false},{"date":"2025-06-30","value":-51.55,"profit":false}]
Operating Income	-	(53.82%)	69.63%	(109.05%)	435.78%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-12.35,"profit":false},{"date":"2024-12-31","value":15.98,"profit":true},{"date":"2025-03-31","value":-25.02,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	87.86%	77.08%	(46.83%)	34.76%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":87.72,"profit":true},{"date":"2025-03-31","value":-53.3,"profit":false},{"date":"2025-06-30","value":39.56,"profit":true}]
Pre-Tax Income	-	(41.15%)	85.89%	(96.92%)	(613.72%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-47.91,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-112.85,"profit":false},{"date":"2025-06-30","value":-714.55,"profit":false}]
Income Taxes	-	(1593.58%)	(124.06%)	(116.52%)	(118.92%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Income After Taxes	-	(33.76%)	63.34%	(96.61%)	(575.52%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-53.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-152.53,"profit":false},{"date":"2025-06-30","value":-908.61,"profit":false}]

Income From Continuous Operations	-	(33.76%)	63.34%	(96.61%)	(575.52%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-53.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-152.53,"profit":false},{"date":"2025-06-30","value":-908.61,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(2.07%)	(95.26%)	331.26%	100.20%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-0.63,"profit":false},{"date":"2024-12-31","value":-28.76,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":30.25,"profit":true}]

EPS (Diluted)	-	(18.93%)	25.73%	(74.02%)	(12.74%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-73.58,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-287.67,"profit":false},{"date":"2025-06-30","value":-49.52,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	1.18B	1.66B	3.57B	1.09B	434.65M	[{"date":"2020-12-31","value":33.04,"profit":true},{"date":"2021-12-31","value":46.5,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":30.5,"profit":true},{"date":"2024-12-31","value":12.17,"profit":true}]
Non-current Assets	631.00M	1.94B	1.09B	136.55M	109.73M	[{"date":"2020-12-31","value":32.56,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":56.47,"profit":true},{"date":"2023-12-31","value":7.05,"profit":true},{"date":"2024-12-31","value":5.66,"profit":true}]
Total Assets	1.81B	3.60B	4.67B	1.23B	544.38M	[{"date":"2020-12-31","value":38.82,"profit":true},{"date":"2021-12-31","value":77.13,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":26.27,"profit":true},{"date":"2024-12-31","value":11.67,"profit":true}]

Total Liabilities
Current Liabilities	565.28M	2.28B	3.69B	1.39B	710.23M	[{"date":"2020-12-31","value":15.31,"profit":true},{"date":"2021-12-31","value":61.83,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":37.67,"profit":true},{"date":"2024-12-31","value":19.23,"profit":true}]
Non-current Liabilities	1.71B	41.26M	32.21M	88.84M	220.26M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":2.41,"profit":true},{"date":"2022-12-31","value":1.88,"profit":true},{"date":"2023-12-31","value":5.2,"profit":true},{"date":"2024-12-31","value":12.88,"profit":true}]
Total Liabilities	2.27B	2.32B	3.73B	1.48B	930.49M	[{"date":"2020-12-31","value":61.06,"profit":true},{"date":"2021-12-31","value":62.4,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":39.73,"profit":true},{"date":"2024-12-31","value":24.98,"profit":true}]

Total Shareholders' equity
Common Stock	14.00K	63.00K	1.00K	1.00K	1.00K	[{"date":"2020-12-31","value":22.22,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":1.59,"profit":true},{"date":"2023-12-31","value":1.59,"profit":true},{"date":"2024-12-31","value":1.59,"profit":true}]
Retained Earnings	(515.99M)	(1.70B)	(3.16B)	(4.31B)	(4.44B)	[{"date":"2020-12-31","value":-51598900000,"profit":false},{"date":"2021-12-31","value":-170085100000,"profit":false},{"date":"2022-12-31","value":-315639500000,"profit":false},{"date":"2023-12-31","value":-430784900000,"profit":false},{"date":"2024-12-31","value":-444252900000,"profit":false}]
Other Stockholders' Equity	9.88M	2.85B	2.96B	3.04B	3.09B	[{"date":"2020-12-31","value":0.32,"profit":true},{"date":"2021-12-31","value":92.29,"profit":true},{"date":"2022-12-31","value":95.88,"profit":true},{"date":"2023-12-31","value":98.59,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	1.18B	1.15B	719.93M	(343.53M)	(434.69M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":97.26,"profit":true},{"date":"2022-12-31","value":61.15,"profit":true},{"date":"2023-12-31","value":-29.18,"profit":false},{"date":"2024-12-31","value":-36.92,"profit":false}]

Total Liabilities & Shareholders Equity	3.45B	3.47B	4.45B	1.14B	495.80M	[{"date":"2020-12-31","value":77.66,"profit":true},{"date":"2021-12-31","value":78.06,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":25.57,"profit":true},{"date":"2024-12-31","value":11.15,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	40.72%	115.07%	(69.50%)	(60.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":35.38,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-60.4,"profit":false},{"date":"2024-12-31","value":-52.21,"profit":false}]
Non-current Assets	-	207.16%	(43.53%)	(87.52%)	(19.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-21.01,"profit":false},{"date":"2023-12-31","value":-42.25,"profit":false},{"date":"2024-12-31","value":-9.48,"profit":false}]
Total Assets	-	98.72%	29.64%	(73.73%)	(55.58%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":30.03,"profit":true},{"date":"2023-12-31","value":-74.69,"profit":false},{"date":"2024-12-31","value":-56.3,"profit":false}]

Total Liabilities
Current Liabilities	-	303.97%	61.73%	(62.33%)	(48.95%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":20.31,"profit":true},{"date":"2023-12-31","value":-20.51,"profit":false},{"date":"2024-12-31","value":-16.1,"profit":false}]
Non-current Liabilities	-	(97.59%)	(21.94%)	175.84%	147.93%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-55.5,"profit":false},{"date":"2022-12-31","value":-12.48,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":84.13,"profit":true}]
Total Liabilities	-	2.20%	60.24%	(60.27%)	(37.13%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.64,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-100.04,"profit":false},{"date":"2024-12-31","value":-61.64,"profit":false}]

Total Shareholders' equity
Common Stock	-	350.00%	(98.41%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-28.12,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	229.63%	85.58%	36.48%	3.13%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":37.27,"profit":true},{"date":"2023-12-31","value":15.89,"profit":true},{"date":"2024-12-31","value":1.36,"profit":true}]
Other Stockholders' Equity	-	28747.25%	3.90%	2.83%	1.43%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.01,"profit":true},{"date":"2023-12-31","value":0.01,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	(2.74%)	(37.13%)	(147.72%)	26.54%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-10.31,"profit":false},{"date":"2022-12-31","value":-139.92,"profit":false},{"date":"2023-12-31","value":-556.64,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	0.51%	28.11%	(74.43%)	(56.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.83,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-264.8,"profit":false},{"date":"2024-12-31","value":-200.57,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	785.59M	589.43M	434.65M	788.21M	639.88M	[{"date":"2024-06-30","value":99.67,"profit":true},{"date":"2024-09-30","value":74.78,"profit":true},{"date":"2024-12-31","value":55.14,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":81.18,"profit":true}]
Non-current Assets	111.67M	107.35M	109.73M	107.47M	103.81M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":96.13,"profit":true},{"date":"2024-12-31","value":98.26,"profit":true},{"date":"2025-03-31","value":96.24,"profit":true},{"date":"2025-06-30","value":92.96,"profit":true}]
Total Assets	897.26M	696.78M	544.38M	895.68M	743.69M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":77.66,"profit":true},{"date":"2024-12-31","value":60.67,"profit":true},{"date":"2025-03-31","value":99.82,"profit":true},{"date":"2025-06-30","value":82.88,"profit":true}]

Total Liabilities
Current Liabilities	1.04B	872.44M	710.23M	1.06B	908.41M	[{"date":"2024-06-30","value":98.13,"profit":true},{"date":"2024-09-30","value":81.99,"profit":true},{"date":"2024-12-31","value":66.75,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":85.37,"profit":true}]
Non-current Liabilities	135.60M	136.87M	220.26M	224.60M	228.33M	[{"date":"2024-06-30","value":59.39,"profit":true},{"date":"2024-09-30","value":59.94,"profit":true},{"date":"2024-12-31","value":96.47,"profit":true},{"date":"2025-03-31","value":98.37,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	1.18B	1.01B	930.49M	1.29B	1.14B	[{"date":"2024-06-30","value":91.55,"profit":true},{"date":"2024-09-30","value":78.32,"profit":true},{"date":"2024-12-31","value":72.21,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":88.21,"profit":true}]

Total Shareholders' equity
Common Stock	1.00K	1.00K	1.00K	1.00K	1.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	(4.38B)	(4.44B)	(4.44B)	(4.45B)	(4.46B)	[{"date":"2024-06-30","value":-438239300000,"profit":false},{"date":"2024-09-30","value":-443980700000,"profit":false},{"date":"2024-12-31","value":-444252900000,"profit":false},{"date":"2025-03-31","value":-445426800000,"profit":false},{"date":"2025-06-30","value":-446432300000,"profit":false}]
Other Stockholders' Equity	3.08B	3.09B	3.09B	3.09B	3.10B	[{"date":"2024-06-30","value":99.37,"profit":true},{"date":"2024-09-30","value":99.8,"profit":true},{"date":"2024-12-31","value":99.75,"profit":true},{"date":"2025-03-31","value":99.93,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	(386.40M)	(430.40M)	(434.69M)	(440.74M)	(448.78M)	[{"date":"2024-06-30","value":-38640500000,"profit":false},{"date":"2024-09-30","value":-43039900000,"profit":false},{"date":"2024-12-31","value":-43468800000,"profit":false},{"date":"2025-03-31","value":-44074100000,"profit":false},{"date":"2025-06-30","value":-44878400000,"profit":false}]

Total Liabilities & Shareholders Equity	793.40M	578.91M	495.80M	847.91M	687.96M	[{"date":"2024-06-30","value":93.57,"profit":true},{"date":"2024-09-30","value":68.27,"profit":true},{"date":"2024-12-31","value":58.47,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":81.14,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(24.97%)	(26.26%)	81.34%	(18.82%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-30.7,"profit":false},{"date":"2024-12-31","value":-32.28,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-23.13,"profit":false}]
Non-current Assets	-	(3.87%)	2.22%	(2.06%)	(3.41%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-174.31,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-92.78,"profit":false},{"date":"2025-06-30","value":-153.64,"profit":false}]
Total Assets	-	(22.34%)	(21.87%)	64.53%	(16.97%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-34.62,"profit":false},{"date":"2024-12-31","value":-33.89,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-26.3,"profit":false}]

Total Liabilities
Current Liabilities	-	(16.45%)	(18.59%)	49.82%	(14.63%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-33.02,"profit":false},{"date":"2024-12-31","value":-37.32,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-29.36,"profit":false}]
Non-current Liabilities	-	0.94%	60.93%	1.97%	1.66%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":1.54,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":3.23,"profit":true},{"date":"2025-06-30","value":2.73,"profit":true}]
Total Liabilities	-	(14.45%)	(7.81%)	38.49%	(11.79%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-37.54,"profit":false},{"date":"2024-12-31","value":-20.29,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-30.63,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	1.31%	0.06%	0.26%	0.23%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":4.68,"profit":true},{"date":"2025-03-31","value":20.17,"profit":true},{"date":"2025-06-30","value":17.23,"profit":true}]
Other Stockholders' Equity	-	0.44%	(0.05%)	0.18%	0.07%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-11.63,"profit":false},{"date":"2025-03-31","value":42.21,"profit":true},{"date":"2025-06-30","value":14.91,"profit":true}]
Total Shareholders' equity	-	11.39%	1.00%	1.39%	1.82%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":8.75,"profit":true},{"date":"2025-03-31","value":12.23,"profit":true},{"date":"2025-06-30","value":16.03,"profit":true}]

Total Liabilities & Shareholders Equity	-	(27.03%)	(14.36%)	71.02%	(18.86%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-38.07,"profit":false},{"date":"2024-12-31","value":-20.21,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-26.56,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(57.24M)	82.06M	234.47M	(2.73B)	(123.22M)	[{"date":"2020-12-31","value":-24.41,"profit":false},{"date":"2021-12-31","value":35,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1162.87,"profit":false},{"date":"2024-12-31","value":-52.55,"profit":false}]

Investing Activities
Net Investing Cash Flow	(689.74M)	(552.89M)	(429.72M)	1.12B	186.89M	[{"date":"2020-12-31","value":-61.6,"profit":false},{"date":"2021-12-31","value":-49.38,"profit":false},{"date":"2022-12-31","value":-38.38,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":16.69,"profit":true}]

Financing Activities
Net Financing Cash Flow	712.44M	1.04B	1.07B	49.91M	(253.55M)	[{"date":"2020-12-31","value":66.81,"profit":true},{"date":"2021-12-31","value":97.87,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":4.68,"profit":true},{"date":"2024-12-31","value":-23.78,"profit":false}]

Net Change in Cash	(34.54M)	572.81M	871.11M	(1.56B)	(189.88M)	[{"date":"2020-12-31","value":-3.96,"profit":false},{"date":"2021-12-31","value":65.76,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-178.74,"profit":false},{"date":"2024-12-31","value":-21.8,"profit":false}]

Free Cash Flow
Free Cash Flow	(63.71M)	51.65M	207.02M	(2.73B)	(125.55M)	[{"date":"2020-12-31","value":-30.78,"profit":false},{"date":"2021-12-31","value":24.95,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1318.46,"profit":false},{"date":"2024-12-31","value":-60.65,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(243.36%)	185.73%	(1262.87%)	(95.48%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-131.03,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-679.96,"profit":false},{"date":"2024-12-31","value":-51.41,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(19.84%)	(22.28%)	(360.55%)	(83.31%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	46.49%	2.18%	(95.32%)	(608.06%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":4.68,"profit":true},{"date":"2023-12-31","value":-205.04,"profit":false},{"date":"2024-12-31","value":-1307.99,"profit":false}]

Net Change in Cash	-	(1758.44%)	52.08%	(278.74%)	(87.81%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3376.59,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-535.24,"profit":false},{"date":"2024-12-31","value":-168.61,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(181.06%)	300.85%	(1418.46%)	(95.40%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-60.18,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-471.49,"profit":false},{"date":"2024-12-31","value":-31.71,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(28.43M)	(21.68M)	(24.39M)	(21.05M)	(2.83M)	[{"date":"2024-06-30","value":-2843100000,"profit":false},{"date":"2024-09-30","value":-2167500000,"profit":false},{"date":"2024-12-31","value":-2439400000,"profit":false},{"date":"2025-03-31","value":-2104900000,"profit":false},{"date":"2025-06-30","value":-282600000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(9.11M)	(51.00K)	2.39M	63.18M	(8.53M)	[{"date":"2024-06-30","value":-14.41,"profit":false},{"date":"2024-09-30","value":-0.08,"profit":false},{"date":"2024-12-31","value":3.79,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-13.5,"profit":false}]

Financing Activities
Net Financing Cash Flow	49.56M	(13.32M)	(19.01M)	(2.70M)	(547.00K)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-26.87,"profit":false},{"date":"2024-12-31","value":-38.35,"profit":false},{"date":"2025-03-31","value":-5.45,"profit":false},{"date":"2025-06-30","value":-1.1,"profit":false}]

Net Change in Cash	12.03M	(35.05M)	(41.01M)	39.42M	(11.90M)	[{"date":"2024-06-30","value":30.51,"profit":true},{"date":"2024-09-30","value":-88.89,"profit":false},{"date":"2024-12-31","value":-104.02,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-30.18,"profit":false}]

Free Cash Flow
Free Cash Flow	(29.24M)	(22.34M)	(25.18M)	(22.07M)	(4.45M)	[{"date":"2024-06-30","value":-2924400000,"profit":false},{"date":"2024-09-30","value":-2234000000,"profit":false},{"date":"2024-12-31","value":-2518500000,"profit":false},{"date":"2025-03-31","value":-2207500000,"profit":false},{"date":"2025-06-30","value":-445300000,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(23.76%)	12.54%	(13.71%)	(86.57%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-189.43,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-109.31,"profit":false},{"date":"2025-06-30","value":-690.14,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(99.44%)	(4794.12%)	2538.93%	(113.50%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-3.92,"profit":false},{"date":"2024-12-31","value":-188.82,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-4.47,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(126.87%)	42.71%	(85.78%)	(79.76%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-297.03,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-200.84,"profit":false},{"date":"2025-06-30","value":-186.72,"profit":false}]

Net Change in Cash	-	(391.36%)	17.02%	(196.14%)	(130.18%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2300.06,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1152.73,"profit":false},{"date":"2025-06-30","value":-765.09,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(23.61%)	12.74%	(12.35%)	(79.83%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-185.38,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-96.97,"profit":false},{"date":"2025-06-30","value":-626.84,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	NEUE
Cash Ratio	0.16
Current Ratio	0.70

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.