Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	NURO	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	7.38M	8.25M	8.26M	5.90M	3.03M	[{"date":"2020-12-31","value":89.36,"profit":true},{"date":"2021-12-31","value":99.97,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":71.48,"profit":true},{"date":"2024-12-31","value":36.73,"profit":true}]
Cost of Revenue	2.13M	2.33M	2.51M	1.95M	1.35M	[{"date":"2020-12-31","value":84.94,"profit":true},{"date":"2021-12-31","value":93.06,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":77.98,"profit":true},{"date":"2024-12-31","value":54,"profit":true}]
Gross Profit	5.25M	5.92M	5.75M	3.95M	1.68M	[{"date":"2020-12-31","value":88.65,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":97.11,"profit":true},{"date":"2023-12-31","value":66.66,"profit":true},{"date":"2024-12-31","value":28.36,"profit":true}]
Gross Margin	71.15%	71.75%	69.65%	66.89%	55.38%	[{"date":"2020-12-31","value":99.17,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":97.07,"profit":true},{"date":"2023-12-31","value":93.23,"profit":true},{"date":"2024-12-31","value":77.19,"profit":true}]

Operating Expenses	7.34M	8.21M	10.49M	11.10M	10.46M	[{"date":"2020-12-31","value":66.17,"profit":true},{"date":"2021-12-31","value":73.94,"profit":true},{"date":"2022-12-31","value":94.53,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":94.26,"profit":true}]
Operating Income	(2.09M)	(2.28M)	(4.74M)	(7.15M)	(8.78M)	[{"date":"2020-12-31","value":-209490400,"profit":false},{"date":"2021-12-31","value":-228460700,"profit":false},{"date":"2022-12-31","value":-474176600,"profit":false},{"date":"2023-12-31","value":-715152100,"profit":false},{"date":"2024-12-31","value":-878203700,"profit":false}]
Total Non-Operating Income/Expense	-	6.25K	650.31K	1.03M	1.02M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.6,"profit":true},{"date":"2022-12-31","value":62.87,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":98.89,"profit":true}]
Pre-Tax Income	(2.09M)	(2.28M)	(4.42M)	(6.53M)	(7.81M)	[{"date":"2020-12-31","value":-209219500,"profit":false},{"date":"2021-12-31","value":-228150200,"profit":false},{"date":"2022-12-31","value":-441660900,"profit":false},{"date":"2023-12-31","value":-652948700,"profit":false},{"date":"2024-12-31","value":-780605500,"profit":false}]
Income Taxes	(89.95K)	(76.42K)	(49.39K)	(2.00)	-	[{"date":"2020-12-31","value":-8995400,"profit":false},{"date":"2021-12-31","value":-7642300,"profit":false},{"date":"2022-12-31","value":-4939100,"profit":false},{"date":"2023-12-31","value":-200,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	(2.21M)	(4.37M)	(6.53M)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-220507900,"profit":false},{"date":"2022-12-31","value":-436721800,"profit":false},{"date":"2023-12-31","value":-652948500,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	(2.09M)	(2.28M)	(4.42M)	(5.57M)	(7.81M)	[{"date":"2020-12-31","value":-209219500,"profit":false},{"date":"2021-12-31","value":-228145700,"profit":false},{"date":"2022-12-31","value":-441660900,"profit":false},{"date":"2023-12-31","value":-557181000,"profit":false},{"date":"2024-12-31","value":-780605500,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(2.00M)	(2.21M)	(4.37M)	(6.53M)	(7.81M)	[{"date":"2020-12-31","value":-200224100,"profit":false},{"date":"2021-12-31","value":-220507900,"profit":false},{"date":"2022-12-31","value":-436721800,"profit":false},{"date":"2023-12-31","value":-652948700,"profit":false},{"date":"2024-12-31","value":-780605500,"profit":false}]

EPS (Diluted)	(0.89)	(2.41)	(1.61)	(1.68)	-	[{"date":"2020-12-31","value":-89,"profit":false},{"date":"2021-12-31","value":-241,"profit":false},{"date":"2022-12-31","value":-161,"profit":false},{"date":"2023-12-31","value":-168.42,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	11.87%	0.03%	(28.52%)	(48.61%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.26,"profit":true},{"date":"2023-12-31","value":-240.34,"profit":false},{"date":"2024-12-31","value":-409.62,"profit":false}]
Cost of Revenue	-	9.56%	7.46%	(22.02%)	(30.75%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":78.08,"profit":true},{"date":"2023-12-31","value":-230.42,"profit":false},{"date":"2024-12-31","value":-321.74,"profit":false}]
Gross Profit	-	12.80%	(2.89%)	(31.35%)	(57.45%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-22.61,"profit":false},{"date":"2023-12-31","value":-244.88,"profit":false},{"date":"2024-12-31","value":-448.71,"profit":false}]
Gross Margin	-	0.84%	(2.93%)	(3.96%)	(17.20%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-349.46,"profit":false},{"date":"2023-12-31","value":-473.33,"profit":false},{"date":"2024-12-31","value":-2055.11,"profit":false}]

Operating Expenses	-	11.73%	27.85%	5.78%	(5.74%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":42.13,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":20.77,"profit":true},{"date":"2024-12-31","value":-20.61,"profit":false}]
Operating Income	-	9.06%	107.55%	50.82%	22.80%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":8.42,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":47.25,"profit":true},{"date":"2024-12-31","value":21.2,"profit":true}]
Total Non-Operating Income/Expense	-	-	10296.71%	59.05%	(1.11%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.57,"profit":true},{"date":"2024-12-31","value":-0.01,"profit":false}]
Pre-Tax Income	-	9.05%	93.58%	47.84%	19.55%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":9.67,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":51.12,"profit":true},{"date":"2024-12-31","value":20.89,"profit":true}]
Income Taxes	-	(15.04%)	(35.37%)	(100.00%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	-	98.05%	49.51%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":50.49,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	9.05%	93.59%	26.16%	40.10%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":9.67,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":27.95,"profit":true},{"date":"2024-12-31","value":42.85,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	10.13%	98.05%	49.51%	19.55%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":10.33,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":50.49,"profit":true},{"date":"2024-12-31","value":19.94,"profit":true}]

EPS (Diluted)	-	170.79%	(33.20%)	4.61%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-19.44,"profit":false},{"date":"2023-12-31","value":2.7,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	1.09M	769.15K	587.31K	582.82K	582.82K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":70.33,"profit":true},{"date":"2024-09-30","value":53.71,"profit":true},{"date":"2024-12-31","value":53.3,"profit":true},{"date":"2025-03-31","value":53.3,"profit":true}]
Cost of Revenue	576.54K	277.23K	275.36K	224.04K	224.04K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":48.09,"profit":true},{"date":"2024-09-30","value":47.76,"profit":true},{"date":"2024-12-31","value":38.86,"profit":true},{"date":"2025-03-31","value":38.86,"profit":true}]
Gross Profit	517.02K	491.92K	311.96K	358.77K	358.77K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":95.15,"profit":true},{"date":"2024-09-30","value":60.34,"profit":true},{"date":"2024-12-31","value":69.39,"profit":true},{"date":"2025-03-31","value":69.39,"profit":true}]
Gross Margin	47.28%	63.96%	53.12%	61.56%	61.56%	[{"date":"2024-03-31","value":73.92,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":83.05,"profit":true},{"date":"2024-12-31","value":96.25,"profit":true},{"date":"2025-03-31","value":96.25,"profit":true}]

Operating Expenses	3.77M	2.32M	2.05M	2.32M	2.32M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":61.54,"profit":true},{"date":"2024-09-30","value":54.47,"profit":true},{"date":"2024-12-31","value":61.42,"profit":true},{"date":"2025-03-31","value":61.42,"profit":true}]
Operating Income	(3.25M)	(1.83M)	(1.74M)	(1.96M)	(1.96M)	[{"date":"2024-03-31","value":-325399000,"profit":false},{"date":"2024-06-30","value":-182866000,"profit":false},{"date":"2024-09-30","value":-174204800,"profit":false},{"date":"2024-12-31","value":-195734300,"profit":false},{"date":"2025-03-31","value":-195734300,"profit":false}]
Total Non-Operating Income/Expense	243.58K	353.73K	242.23K	183.27K	-	[{"date":"2024-03-31","value":68.86,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":68.48,"profit":true},{"date":"2024-12-31","value":51.81,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	(3.03M)	(1.49M)	(1.51M)	(1.78M)	(1.78M)	[{"date":"2024-03-31","value":-302957400,"profit":false},{"date":"2024-06-30","value":-148793200,"profit":false},{"date":"2024-09-30","value":-150822600,"profit":false},{"date":"2024-12-31","value":-178032300,"profit":false},{"date":"2025-03-31","value":-178032300,"profit":false}]
Income Taxes	2.00	3.00	(59.86K)	-	-	[{"date":"2024-03-31","value":66.67,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-1995466.67,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	(3.03M)	(1.49M)	(1.45M)	-	-	[{"date":"2024-03-31","value":-302957600,"profit":false},{"date":"2024-06-30","value":-148793500,"profit":false},{"date":"2024-09-30","value":-144836200,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	(3.03M)	(1.49M)	(1.51M)	(1.78M)	-	[{"date":"2024-03-31","value":-302957400,"profit":false},{"date":"2024-06-30","value":-148793200,"profit":false},{"date":"2024-09-30","value":-150822600,"profit":false},{"date":"2024-12-31","value":-178032300,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(3.03M)	(1.49M)	(1.51M)	(1.78M)	(1.78M)	[{"date":"2024-03-31","value":-302957400,"profit":false},{"date":"2024-06-30","value":-148793200,"profit":false},{"date":"2024-09-30","value":-150822600,"profit":false},{"date":"2024-12-31","value":-178032300,"profit":false},{"date":"2025-03-31","value":-178032300,"profit":false}]

EPS (Diluted)	(1.67)	(0.74)	(0.75)	-	(0.87)	[{"date":"2024-03-31","value":-167.15,"profit":false},{"date":"2024-06-30","value":-74.34,"profit":false},{"date":"2024-09-30","value":-74.54,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-86.8,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	(29.67%)	(23.64%)	(0.77%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Cost of Revenue	-	(51.91%)	(0.68%)	(18.63%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Gross Profit	-	(4.85%)	(36.58%)	15.01%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-32.35,"profit":false},{"date":"2024-09-30","value":-243.77,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Margin	-	35.28%	(16.95%)	15.89%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-48.05,"profit":false},{"date":"2024-12-31","value":45.06,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Operating Expenses	-	(38.46%)	(11.49%)	12.76%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-301.41,"profit":false},{"date":"2024-09-30","value":-90.02,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Operating Income	-	(43.80%)	(4.74%)	12.36%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-354.43,"profit":false},{"date":"2024-09-30","value":-38.32,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	45.22%	(31.52%)	(24.34%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-69.7,"profit":false},{"date":"2024-12-31","value":-53.83,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	-	(50.89%)	1.36%	18.04%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-282.06,"profit":false},{"date":"2024-09-30","value":7.56,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income Taxes	-	50.00%	(1995566.67%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-3991133.33,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	(50.89%)	(2.66%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	(50.89%)	1.36%	18.04%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-282.06,"profit":false},{"date":"2024-09-30","value":7.56,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(50.89%)	1.36%	18.04%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-282.06,"profit":false},{"date":"2024-09-30","value":7.56,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

EPS (Diluted)	-	(55.52%)	0.27%	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-20638.63,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	7.09M	24.19M	24.11M	20.85M	15.01M	[{"date":"2020-12-31","value":29.31,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.67,"profit":true},{"date":"2023-12-31","value":86.22,"profit":true},{"date":"2024-12-31","value":62.07,"profit":true}]
Non-current Assets	904.71K	700.33K	562.63K	570.00K	310.62K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":77.41,"profit":true},{"date":"2022-12-31","value":62.19,"profit":true},{"date":"2023-12-31","value":63,"profit":true},{"date":"2024-12-31","value":34.33,"profit":true}]
Total Assets	7.99M	24.89M	24.67M	21.42M	15.32M	[{"date":"2020-12-31","value":32.12,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.12,"profit":true},{"date":"2023-12-31","value":86.08,"profit":true},{"date":"2024-12-31","value":61.57,"profit":true}]

Total Liabilities
Current Liabilities	2.29M	1.37M	1.11M	1.24M	1.01M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":59.76,"profit":true},{"date":"2022-12-31","value":48.41,"profit":true},{"date":"2023-12-31","value":54.29,"profit":true},{"date":"2024-12-31","value":44.3,"profit":true}]
Non-current Liabilities	461.41K	306.71K	207.52K	92.48K	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":66.47,"profit":true},{"date":"2022-12-31","value":44.97,"profit":true},{"date":"2023-12-31","value":20.04,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	2.75M	1.67M	1.31M	1.33M	1.01M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":60.89,"profit":true},{"date":"2022-12-31","value":47.83,"profit":true},{"date":"2023-12-31","value":48.53,"profit":true},{"date":"2024-12-31","value":36.86,"profit":true}]

Total Shareholders' equity
Common Stock	379.00	668.00	778.00	152.00	205.00	[{"date":"2020-12-31","value":48.71,"profit":true},{"date":"2021-12-31","value":85.86,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":19.54,"profit":true},{"date":"2024-12-31","value":26.35,"profit":true}]
Retained Earnings	(196.88M)	(199.16M)	(203.58M)	(210.11M)	(217.92M)	[{"date":"2020-12-31","value":-19688180000,"profit":false},{"date":"2021-12-31","value":-19916325700,"profit":false},{"date":"2022-12-31","value":-20357986600,"profit":false},{"date":"2023-12-31","value":-21010935300,"profit":false},{"date":"2024-12-31","value":-21791540800,"profit":false}]
Other Stockholders' Equity	202.13M	222.38M	226.93M	229.96M	232.17M	[{"date":"2020-12-31","value":87.06,"profit":true},{"date":"2021-12-31","value":95.78,"profit":true},{"date":"2022-12-31","value":97.75,"profit":true},{"date":"2023-12-31","value":99.05,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	5.25M	23.22M	23.36M	20.09M	14.31M	[{"date":"2020-12-31","value":22.47,"profit":true},{"date":"2021-12-31","value":99.4,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":86.02,"profit":true},{"date":"2024-12-31","value":61.28,"profit":true}]

Total Liabilities & Shareholders Equity	7.99M	24.89M	24.67M	21.42M	15.32M	[{"date":"2020-12-31","value":32.12,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.12,"profit":true},{"date":"2023-12-31","value":86.08,"profit":true},{"date":"2024-12-31","value":61.57,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	241.16%	(0.33%)	(13.49%)	(28.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.14,"profit":false},{"date":"2023-12-31","value":-5.59,"profit":false},{"date":"2024-12-31","value":-11.61,"profit":false}]
Non-current Assets	-	(22.59%)	(19.66%)	1.31%	(45.51%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1724.08,"profit":false},{"date":"2022-12-31","value":-1500.66,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-3473,"profit":false}]
Total Assets	-	211.31%	(0.88%)	(13.15%)	(28.47%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.42,"profit":false},{"date":"2023-12-31","value":-6.23,"profit":false},{"date":"2024-12-31","value":-13.47,"profit":false}]

Total Liabilities
Current Liabilities	-	(40.24%)	(18.99%)	12.13%	(18.39%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-331.71,"profit":false},{"date":"2022-12-31","value":-156.49,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-151.59,"profit":false}]
Non-current Liabilities	-	(33.53%)	(32.34%)	(55.43%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	-	(39.11%)	(21.43%)	1.46%	(24.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2677.3,"profit":false},{"date":"2022-12-31","value":-1467.17,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1646.34,"profit":false}]

Total Shareholders' equity
Common Stock	-	76.25%	16.47%	(80.46%)	34.87%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":21.6,"profit":true},{"date":"2023-12-31","value":-105.52,"profit":false},{"date":"2024-12-31","value":45.73,"profit":true}]
Retained Earnings	-	1.16%	2.22%	3.21%	3.72%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":31.19,"profit":true},{"date":"2022-12-31","value":59.69,"profit":true},{"date":"2023-12-31","value":86.33,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	10.02%	2.05%	1.33%	0.96%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":20.45,"profit":true},{"date":"2023-12-31","value":13.31,"profit":true},{"date":"2024-12-31","value":9.57,"profit":true}]
Total Shareholders' equity	-	342.39%	0.60%	(13.98%)	(28.77%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.18,"profit":true},{"date":"2023-12-31","value":-4.08,"profit":false},{"date":"2024-12-31","value":-8.4,"profit":false}]

Total Liabilities & Shareholders Equity	-	211.31%	(0.88%)	(13.15%)	(28.47%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.42,"profit":false},{"date":"2023-12-31","value":-6.23,"profit":false},{"date":"2024-12-31","value":-13.47,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	20.15M	18.48M	16.80M	15.01M	15.01M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":91.69,"profit":true},{"date":"2024-09-30","value":83.35,"profit":true},{"date":"2024-12-31","value":74.5,"profit":true},{"date":"2025-03-31","value":74.5,"profit":true}]
Non-current Assets	512.20K	453.19K	393.33K	310.62K	310.62K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":88.48,"profit":true},{"date":"2024-09-30","value":76.79,"profit":true},{"date":"2024-12-31","value":60.64,"profit":true},{"date":"2025-03-31","value":60.64,"profit":true}]
Total Assets	20.66M	18.93M	17.19M	15.32M	15.32M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":91.61,"profit":true},{"date":"2024-09-30","value":83.18,"profit":true},{"date":"2024-12-31","value":74.16,"profit":true},{"date":"2025-03-31","value":74.16,"profit":true}]

Total Liabilities
Current Liabilities	1.85M	1.59M	1.21M	1.01M	1.01M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":86.06,"profit":true},{"date":"2024-09-30","value":65.5,"profit":true},{"date":"2024-12-31","value":54.81,"profit":true},{"date":"2025-03-31","value":54.81,"profit":true}]
Non-current Liabilities	60.95K	28.21K	-	-	-	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":46.29,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	1.91M	1.62M	1.21M	1.01M	1.01M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":84.79,"profit":true},{"date":"2024-09-30","value":63.41,"profit":true},{"date":"2024-12-31","value":53.06,"profit":true},{"date":"2025-03-31","value":53.06,"profit":true}]

Total Shareholders' equity
Common Stock	199.00	202.00	203.00	205.00	205.00	[{"date":"2024-03-31","value":97.07,"profit":true},{"date":"2024-06-30","value":98.54,"profit":true},{"date":"2024-09-30","value":99.02,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	(213.14M)	(214.63M)	(216.14M)	(217.92M)	(217.92M)	[{"date":"2024-03-31","value":-21313892700,"profit":false},{"date":"2024-06-30","value":-21462685900,"profit":false},{"date":"2024-09-30","value":-21613508500,"profit":false},{"date":"2024-12-31","value":-21791540800,"profit":false},{"date":"2025-03-31","value":-21791540800,"profit":false}]
Other Stockholders' Equity	231.65M	231.83M	232.03M	232.17M	232.17M	[{"date":"2024-03-31","value":99.78,"profit":true},{"date":"2024-06-30","value":99.85,"profit":true},{"date":"2024-09-30","value":99.94,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Shareholders' equity	18.76M	17.31M	15.98M	14.31M	14.31M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":92.3,"profit":true},{"date":"2024-09-30","value":85.19,"profit":true},{"date":"2024-12-31","value":76.3,"profit":true},{"date":"2025-03-31","value":76.3,"profit":true}]

Total Liabilities & Shareholders Equity	20.66M	18.93M	17.19M	15.32M	15.32M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":91.61,"profit":true},{"date":"2024-09-30","value":83.18,"profit":true},{"date":"2024-12-31","value":74.16,"profit":true},{"date":"2025-03-31","value":74.16,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	(8.31%)	(9.10%)	(10.61%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Assets	-	(11.52%)	(13.21%)	(21.03%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Total Assets	-	(8.39%)	(9.20%)	(10.85%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	(13.94%)	(23.90%)	(16.32%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Liabilities	-	(53.71%)	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	-	(15.21%)	(25.22%)	(16.32%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	1.51%	0.50%	0.99%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":32.84,"profit":true},{"date":"2024-12-31","value":65.35,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	0.70%	0.70%	0.82%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":84.75,"profit":true},{"date":"2024-09-30","value":85.31,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Other Stockholders' Equity	-	0.08%	0.09%	0.06%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":87.74,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":66.52,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	(7.70%)	(7.70%)	(10.44%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	(8.39%)	(9.20%)	(10.85%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(2.07M)	(2.07M)	(5.29M)	(6.08M)	(7.13M)	[{"date":"2020-12-31","value":-206686100,"profit":false},{"date":"2021-12-31","value":-207369400,"profit":false},{"date":"2022-12-31","value":-528941600,"profit":false},{"date":"2023-12-31","value":-608486800,"profit":false},{"date":"2024-12-31","value":-712835300,"profit":false}]

Investing Activities
Net Investing Cash Flow	(131.71K)	(131.71K)	-	-	-	[{"date":"2020-12-31","value":-13171000,"profit":false},{"date":"2021-12-31","value":-13171000,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	4.17M	19.55M	3.86M	2.33M	1.48M	[{"date":"2020-12-31","value":21.31,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":19.76,"profit":true},{"date":"2023-12-31","value":11.89,"profit":true},{"date":"2024-12-31","value":7.55,"profit":true}]

Net Change in Cash	2.10M	17.35M	(18.32M)	(2.60M)	(304.16K)	[{"date":"2020-12-31","value":12.11,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-105.61,"profit":false},{"date":"2023-12-31","value":-15.01,"profit":false},{"date":"2024-12-31","value":-1.75,"profit":false}]

Free Cash Flow
Free Cash Flow	(2.20M)	(2.21M)	(5.31M)	(6.27M)	(7.13M)	[{"date":"2020-12-31","value":-219857100,"profit":false},{"date":"2021-12-31","value":-220540400,"profit":false},{"date":"2022-12-31","value":-531259800,"profit":false},{"date":"2023-12-31","value":-626841000,"profit":false},{"date":"2024-12-31","value":-712835300,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	0.33%	155.07%	15.04%	17.15%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.21,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":9.7,"profit":true},{"date":"2024-12-31","value":11.06,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	369.21%	(80.24%)	(39.82%)	(36.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-21.73,"profit":false},{"date":"2023-12-31","value":-10.78,"profit":false},{"date":"2024-12-31","value":-9.89,"profit":false}]

Net Change in Cash	-	725.99%	(205.61%)	(85.79%)	(88.32%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-28.32,"profit":false},{"date":"2023-12-31","value":-11.82,"profit":false},{"date":"2024-12-31","value":-12.16,"profit":false}]

Free Cash Flow
Free Cash Flow	-	0.31%	140.89%	17.99%	13.72%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.22,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":12.77,"profit":true},{"date":"2024-12-31","value":9.74,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(2.08M)	(1.36M)	(1.79M)	(1.89M)	(1.89M)	[{"date":"2024-03-31","value":-208140100,"profit":false},{"date":"2024-06-30","value":-136446700,"profit":false},{"date":"2024-09-30","value":-179244800,"profit":false},{"date":"2024-12-31","value":-189003700,"profit":false},{"date":"2025-03-31","value":-189003700,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	1.47M	2.60K	-	2.60K	2.60K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":0.18,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":0.18,"profit":true},{"date":"2025-03-31","value":0.18,"profit":true}]

Net Change in Cash	(472.02K)	347.04K	(685.45K)	506.26K	506.26K	[{"date":"2024-03-31","value":-93.24,"profit":false},{"date":"2024-06-30","value":68.55,"profit":true},{"date":"2024-09-30","value":-135.39,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	(2.08M)	(1.36M)	(1.79M)	(1.89M)	(1.89M)	[{"date":"2024-03-31","value":-208140100,"profit":false},{"date":"2024-06-30","value":-136447000,"profit":false},{"date":"2024-09-30","value":-179245100,"profit":false},{"date":"2024-12-31","value":-189003700,"profit":false},{"date":"2025-03-31","value":-189003700,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	(34.44%)	31.37%	5.44%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-109.82,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":17.36,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(99.82%)	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Net Change in Cash	-	(173.52%)	(297.51%)	(173.86%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	(34.44%)	31.37%	5.44%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-109.81,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":17.36,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	NURO
Cash Ratio	12.93
Current Ratio	14.83
Quick Ratio	13.50

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.