Sierra Metals Inc. Share Price today - Invest in SMTSF Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	SMTSF	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	246.89M	272.01M	192.12M	229.54M	272.63M	[{"date":"2020-12-31","value":90.56,"profit":true},{"date":"2021-12-31","value":99.77,"profit":true},{"date":"2022-12-31","value":70.47,"profit":true},{"date":"2023-12-31","value":84.19,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	165.30M	190.79M	186.65M	177.71M	206.93M	[{"date":"2020-12-31","value":79.88,"profit":true},{"date":"2021-12-31","value":92.2,"profit":true},{"date":"2022-12-31","value":90.2,"profit":true},{"date":"2023-12-31","value":85.88,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	81.58M	81.22M	5.47M	51.84M	65.70M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":99.55,"profit":true},{"date":"2022-12-31","value":6.71,"profit":true},{"date":"2023-12-31","value":63.54,"profit":true},{"date":"2024-12-31","value":80.53,"profit":true}]
Gross Margin	33.05%	29.86%	2.85%	22.58%	24.10%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":90.36,"profit":true},{"date":"2022-12-31","value":8.62,"profit":true},{"date":"2023-12-31","value":68.34,"profit":true},{"date":"2024-12-31","value":72.92,"profit":true}]

Operating Expenses	30.77M	37.45M	31.16M	37.57M	41.96M	[{"date":"2020-12-31","value":73.33,"profit":true},{"date":"2021-12-31","value":89.26,"profit":true},{"date":"2022-12-31","value":74.27,"profit":true},{"date":"2023-12-31","value":89.54,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	51.12M	12.50M	(75.82M)	14.27M	23.74M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":24.45,"profit":true},{"date":"2022-12-31","value":-148.33,"profit":false},{"date":"2023-12-31","value":27.91,"profit":true},{"date":"2024-12-31","value":46.45,"profit":true}]
Total Non-Operating Income/Expense	(5.44M)	(13.15M)	(16.74M)	(24.66M)	(39.93M)	[{"date":"2020-12-31","value":-543600000,"profit":false},{"date":"2021-12-31","value":-1315000000,"profit":false},{"date":"2022-12-31","value":-1674477400,"profit":false},{"date":"2023-12-31","value":-2465500000,"profit":false},{"date":"2024-12-31","value":-3992800000,"profit":false}]
Pre-Tax Income	49.98M	3.00M	(89.78M)	(657.00K)	(1.12M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":5.99,"profit":true},{"date":"2022-12-31","value":-179.63,"profit":false},{"date":"2023-12-31","value":-1.31,"profit":false},{"date":"2024-12-31","value":-2.24,"profit":false}]
Income Taxes	22.59M	25.10M	(1.47M)	5.91M	(18.64M)	[{"date":"2020-12-31","value":89.97,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-5.86,"profit":false},{"date":"2023-12-31","value":23.54,"profit":true},{"date":"2024-12-31","value":-74.26,"profit":false}]
Income After Taxes	27.39M	(22.11M)	(88.31M)	(6.57M)	17.52M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-80.71,"profit":false},{"date":"2022-12-31","value":-322.39,"profit":false},{"date":"2023-12-31","value":-23.98,"profit":false},{"date":"2024-12-31","value":63.97,"profit":true}]

Income From Continuous Operations	27.39M	(22.11M)	(60.14M)	(6.57M)	17.52M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-80.71,"profit":false},{"date":"2022-12-31","value":-219.56,"profit":false},{"date":"2023-12-31","value":-23.98,"profit":false},{"date":"2024-12-31","value":63.97,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	23.42M	(27.36M)	(87.50M)	(19.33M)	15.78M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-116.84,"profit":false},{"date":"2022-12-31","value":-373.64,"profit":false},{"date":"2023-12-31","value":-82.56,"profit":false},{"date":"2024-12-31","value":67.38,"profit":true}]

EPS (Diluted)	0.14	0.13	(0.19)	(0.08)	0.09	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":90.56,"profit":true},{"date":"2022-12-31","value":-134.85,"profit":false},{"date":"2023-12-31","value":-55.22,"profit":false},{"date":"2024-12-31","value":65.15,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	10.18%	(29.37%)	19.48%	18.77%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":52.24,"profit":true},{"date":"2022-12-31","value":-150.78,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":96.37,"profit":true}]
Cost of Revenue	-	15.42%	(2.17%)	(4.79%)	16.45%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":93.77,"profit":true},{"date":"2022-12-31","value":-13.22,"profit":false},{"date":"2023-12-31","value":-29.12,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	-	(0.45%)	(93.26%)	847.30%	26.75%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.05,"profit":false},{"date":"2022-12-31","value":-11.01,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":3.16,"profit":true}]
Gross Margin	-	(9.64%)	(90.46%)	692.85%	6.71%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.39,"profit":false},{"date":"2022-12-31","value":-13.06,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":0.97,"profit":true}]

Operating Expenses	-	21.73%	(16.80%)	20.57%	11.68%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-77.28,"profit":false},{"date":"2023-12-31","value":94.64,"profit":true},{"date":"2024-12-31","value":53.73,"profit":true}]
Operating Income	-	(75.55%)	(706.59%)	(118.81%)	66.43%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-113.72,"profit":false},{"date":"2022-12-31","value":-1063.65,"profit":false},{"date":"2023-12-31","value":-178.86,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	141.91%	27.34%	47.24%	61.95%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":19.26,"profit":true},{"date":"2023-12-31","value":33.29,"profit":true},{"date":"2024-12-31","value":43.65,"profit":true}]
Pre-Tax Income	-	(94.01%)	(3097.53%)	(99.27%)	70.47%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-133.4,"profit":false},{"date":"2022-12-31","value":-4395.41,"profit":false},{"date":"2023-12-31","value":-140.86,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	11.14%	(105.86%)	(502.04%)	(415.41%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-949.89,"profit":false},{"date":"2023-12-31","value":-4505,"profit":false},{"date":"2024-12-31","value":-3727.67,"profit":false}]
Income After Taxes	-	(180.71%)	299.43%	(92.56%)	(366.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-60.35,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-30.91,"profit":false},{"date":"2024-12-31","value":-122.5,"profit":false}]

Income From Continuous Operations	-	(180.71%)	172.03%	(89.08%)	(366.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-105.05,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-51.78,"profit":false},{"date":"2024-12-31","value":-213.22,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(216.84%)	219.79%	(77.90%)	(181.62%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-98.66,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-35.45,"profit":false},{"date":"2024-12-31","value":-82.63,"profit":false}]

EPS (Diluted)	-	(9.44%)	(248.90%)	(59.05%)	(217.99%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	62.79M	57.01M	70.93M	81.04M	86.08M	[{"date":"2024-03-31","value":72.95,"profit":true},{"date":"2024-06-30","value":66.24,"profit":true},{"date":"2024-09-30","value":82.41,"profit":true},{"date":"2024-12-31","value":94.14,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Cost of Revenue	46.09M	42.55M	49.11M	68.70M	53.72M	[{"date":"2024-03-31","value":67.1,"profit":true},{"date":"2024-06-30","value":61.94,"profit":true},{"date":"2024-09-30","value":71.48,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":78.19,"profit":true}]
Gross Profit	14.88M	15.28M	22.99M	10.35M	32.36M	[{"date":"2024-03-31","value":45.97,"profit":true},{"date":"2024-06-30","value":47.21,"profit":true},{"date":"2024-09-30","value":71.03,"profit":true},{"date":"2024-12-31","value":31.97,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Gross Margin	23.69%	26.80%	32.41%	12.77%	37.60%	[{"date":"2024-03-31","value":63.02,"profit":true},{"date":"2024-06-30","value":71.27,"profit":true},{"date":"2024-09-30","value":86.2,"profit":true},{"date":"2024-12-31","value":33.95,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Operating Expenses	9.85M	11.29M	12.67M	8.15M	10.88M	[{"date":"2024-03-31","value":77.79,"profit":true},{"date":"2024-06-30","value":89.13,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":64.34,"profit":true},{"date":"2025-03-31","value":85.89,"profit":true}]
Operating Income	5.03M	3.99M	10.32M	2.20M	21.48M	[{"date":"2024-03-31","value":23.39,"profit":true},{"date":"2024-06-30","value":18.56,"profit":true},{"date":"2024-09-30","value":48.05,"profit":true},{"date":"2024-12-31","value":10.22,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	(6.57M)	(4.21M)	(5.38M)	(23.77M)	(10.34M)	[{"date":"2024-03-31","value":-656500000,"profit":false},{"date":"2024-06-30","value":-420800000,"profit":false},{"date":"2024-09-30","value":-538300000,"profit":false},{"date":"2024-12-31","value":-2377200000,"profit":false},{"date":"2025-03-31","value":-1033500000,"profit":false}]
Pre-Tax Income	865.00K	2.52M	8.81M	(15.53M)	14.85M	[{"date":"2024-03-31","value":5.82,"profit":true},{"date":"2024-06-30","value":16.98,"profit":true},{"date":"2024-09-30","value":59.3,"profit":true},{"date":"2024-12-31","value":-104.53,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Income Taxes	1.44M	(2.39M)	2.26M	(19.96M)	4.48M	[{"date":"2024-03-31","value":32.12,"profit":true},{"date":"2024-06-30","value":-53.31,"profit":false},{"date":"2024-09-30","value":50.5,"profit":true},{"date":"2024-12-31","value":-445.26,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Income After Taxes	(575.00K)	4.91M	6.54M	4.43M	10.37M	[{"date":"2024-03-31","value":-5.54,"profit":false},{"date":"2024-06-30","value":47.37,"profit":true},{"date":"2024-09-30","value":63.11,"profit":true},{"date":"2024-12-31","value":42.77,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Income From Continuous Operations	1.63M	4.91M	6.54M	4.43M	10.37M	[{"date":"2024-03-31","value":15.72,"profit":true},{"date":"2024-06-30","value":47.37,"profit":true},{"date":"2024-09-30","value":63.11,"profit":true},{"date":"2024-12-31","value":42.77,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(389.00K)	4.12M	3.77M	6.74M	7.94M	[{"date":"2024-03-31","value":-4.9,"profit":false},{"date":"2024-06-30","value":51.81,"profit":true},{"date":"2024-09-30","value":47.42,"profit":true},{"date":"2024-12-31","value":84.87,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

EPS (Diluted)	0.02	0.02	0.02	0.03	0.04	[{"date":"2024-03-31","value":54.5,"profit":true},{"date":"2024-06-30","value":54.5,"profit":true},{"date":"2024-09-30","value":54.5,"profit":true},{"date":"2024-12-31","value":86.65,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	(9.20%)	24.42%	14.24%	6.22%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-37.69,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":58.33,"profit":true},{"date":"2025-03-31","value":25.48,"profit":true}]
Cost of Revenue	-	(7.69%)	15.41%	39.89%	(21.81%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-19.27,"profit":false},{"date":"2024-09-30","value":38.62,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-54.67,"profit":false}]
Gross Profit	-	2.68%	50.48%	(55.00%)	212.84%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":1.26,"profit":true},{"date":"2024-09-30","value":23.72,"profit":true},{"date":"2024-12-31","value":-25.84,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Gross Margin	-	13.09%	20.95%	(60.61%)	194.51%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":6.73,"profit":true},{"date":"2024-09-30","value":10.77,"profit":true},{"date":"2024-12-31","value":-31.16,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Operating Expenses	-	14.57%	12.20%	(35.66%)	33.50%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":43.5,"profit":true},{"date":"2024-09-30","value":36.41,"profit":true},{"date":"2024-12-31","value":-106.45,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Operating Income	-	(20.64%)	158.85%	(78.73%)	878.32%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-2.35,"profit":false},{"date":"2024-09-30","value":18.09,"profit":true},{"date":"2024-12-31","value":-8.96,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	(35.90%)	27.92%	341.61%	(56.52%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-10.51,"profit":false},{"date":"2024-09-30","value":8.17,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-16.55,"profit":false}]
Pre-Tax Income	-	191.56%	249.25%	(276.27%)	(195.67%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":76.86,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-110.84,"profit":false},{"date":"2025-03-31","value":-78.5,"profit":false}]
Income Taxes	-	(265.97%)	(194.73%)	(981.67%)	(122.46%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Income After Taxes	-	(954.26%)	33.22%	(32.23%)	133.82%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-713.08,"profit":false},{"date":"2024-09-30","value":24.83,"profit":true},{"date":"2024-12-31","value":-24.08,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Income From Continuous Operations	-	201.35%	33.22%	(32.23%)	133.82%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":16.5,"profit":true},{"date":"2024-12-31","value":-16.01,"profit":false},{"date":"2025-03-31","value":66.46,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(1157.84%)	(8.48%)	78.97%	17.83%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-1466.18,"profit":false},{"date":"2024-09-30","value":-10.74,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":22.58,"profit":true}]

EPS (Diluted)	-	-	-	59.00%	15.41%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":26.12,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	136.05M	106.12M	77.86M	71.85M	76.59M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":78,"profit":true},{"date":"2022-12-31","value":57.23,"profit":true},{"date":"2023-12-31","value":52.81,"profit":true},{"date":"2024-12-31","value":56.3,"profit":true}]
Non-current Assets	303.54M	290.70M	232.59M	242.26M	284.42M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":95.77,"profit":true},{"date":"2022-12-31","value":76.62,"profit":true},{"date":"2023-12-31","value":79.81,"profit":true},{"date":"2024-12-31","value":93.7,"profit":true}]
Total Assets	439.59M	396.82M	310.44M	314.12M	361.01M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":90.27,"profit":true},{"date":"2022-12-31","value":70.62,"profit":true},{"date":"2023-12-31","value":71.46,"profit":true},{"date":"2024-12-31","value":82.12,"profit":true}]

Total Liabilities
Current Liabilities	65.16M	88.80M	156.00M	138.53M	104.15M	[{"date":"2020-12-31","value":41.77,"profit":true},{"date":"2021-12-31","value":56.93,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":88.8,"profit":true},{"date":"2024-12-31","value":66.77,"profit":true}]
Non-current Liabilities	134.22M	103.39M	38.25M	65.40M	122.40M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":77.03,"profit":true},{"date":"2022-12-31","value":28.5,"profit":true},{"date":"2023-12-31","value":48.73,"profit":true},{"date":"2024-12-31","value":91.2,"profit":true}]
Total Liabilities	199.38M	192.19M	194.25M	204.26M	226.56M	[{"date":"2020-12-31","value":88.01,"profit":true},{"date":"2021-12-31","value":84.83,"profit":true},{"date":"2022-12-31","value":85.74,"profit":true},{"date":"2023-12-31","value":90.16,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	230.98M	232.91M	233.58M	245.80M	248.17M	[{"date":"2020-12-31","value":93.07,"profit":true},{"date":"2021-12-31","value":93.85,"profit":true},{"date":"2022-12-31","value":94.12,"profit":true},{"date":"2023-12-31","value":99.04,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(41.82M)	(74.09M)	(161.59M)	(180.92M)	(165.14M)	[{"date":"2020-12-31","value":-4182000000,"profit":false},{"date":"2021-12-31","value":-7408600000,"profit":false},{"date":"2022-12-31","value":-16158900000,"profit":false},{"date":"2023-12-31","value":-18092300000,"profit":false},{"date":"2024-12-31","value":-16514300000,"profit":false}]
Other Stockholders' Equity	11.84M	10.42M	-	1.00	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":88.01,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	201.00M	169.25M	81.61M	75.26M	101.13M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":84.2,"profit":true},{"date":"2022-12-31","value":40.6,"profit":true},{"date":"2023-12-31","value":37.44,"profit":true},{"date":"2024-12-31","value":50.31,"profit":true}]

Total Liabilities & Shareholders Equity	400.38M	361.44M	275.86M	279.53M	327.69M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":90.27,"profit":true},{"date":"2022-12-31","value":68.9,"profit":true},{"date":"2023-12-31","value":69.82,"profit":true},{"date":"2024-12-31","value":81.84,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(22.00%)	(26.64%)	(7.71%)	6.60%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-333.51,"profit":false},{"date":"2022-12-31","value":-403.84,"profit":false},{"date":"2023-12-31","value":-116.94,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	-	(4.23%)	(19.99%)	4.16%	17.40%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-24.31,"profit":false},{"date":"2022-12-31","value":-114.88,"profit":false},{"date":"2023-12-31","value":23.91,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	-	(9.73%)	(21.77%)	1.18%	14.93%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-65.16,"profit":false},{"date":"2022-12-31","value":-145.8,"profit":false},{"date":"2023-12-31","value":7.93,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	36.27%	75.67%	(11.20%)	(24.81%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":47.94,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-14.8,"profit":false},{"date":"2024-12-31","value":-32.79,"profit":false}]
Non-current Liabilities	-	(22.97%)	(63.00%)	70.98%	87.16%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-26.35,"profit":false},{"date":"2022-12-31","value":-72.29,"profit":false},{"date":"2023-12-31","value":81.44,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	-	(3.61%)	1.07%	5.16%	10.91%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-33.05,"profit":false},{"date":"2022-12-31","value":9.8,"profit":true},{"date":"2023-12-31","value":47.25,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	0.84%	0.28%	5.23%	0.97%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":16.01,"profit":true},{"date":"2022-12-31","value":5.42,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":18.44,"profit":true}]
Retained Earnings	-	77.15%	118.11%	11.96%	(8.72%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":65.32,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":10.13,"profit":true},{"date":"2024-12-31","value":-7.38,"profit":false}]
Other Stockholders' Equity	-	(11.99%)	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	(15.80%)	(51.78%)	(7.78%)	34.37%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-45.96,"profit":false},{"date":"2022-12-31","value":-150.66,"profit":false},{"date":"2023-12-31","value":-22.64,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(9.73%)	(23.68%)	1.33%	17.23%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-56.45,"profit":false},{"date":"2022-12-31","value":-137.43,"profit":false},{"date":"2023-12-31","value":7.72,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	75.38M	83.44M	80.35M	76.59M	87.19M	[{"date":"2024-03-31","value":86.46,"profit":true},{"date":"2024-06-30","value":95.7,"profit":true},{"date":"2024-09-30","value":92.16,"profit":true},{"date":"2024-12-31","value":87.84,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Assets	244.05M	248.34M	257.81M	284.42M	291.74M	[{"date":"2024-03-31","value":83.65,"profit":true},{"date":"2024-06-30","value":85.13,"profit":true},{"date":"2024-09-30","value":88.37,"profit":true},{"date":"2024-12-31","value":97.49,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Assets	319.43M	331.73M	338.17M	361.01M	378.93M	[{"date":"2024-03-31","value":84.3,"profit":true},{"date":"2024-06-30","value":87.54,"profit":true},{"date":"2024-09-30","value":89.24,"profit":true},{"date":"2024-12-31","value":95.27,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	167.40M	85.21M	93.41M	104.15M	112.49M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":50.9,"profit":true},{"date":"2024-09-30","value":55.8,"profit":true},{"date":"2024-12-31","value":62.22,"profit":true},{"date":"2025-03-31","value":67.2,"profit":true}]
Non-current Liabilities	39.92M	129.42M	125.13M	122.40M	121.51M	[{"date":"2024-03-31","value":30.85,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":96.68,"profit":true},{"date":"2024-12-31","value":94.58,"profit":true},{"date":"2025-03-31","value":93.89,"profit":true}]
Total Liabilities	207.32M	214.63M	218.54M	226.56M	234.00M	[{"date":"2024-03-31","value":88.6,"profit":true},{"date":"2024-06-30","value":91.72,"profit":true},{"date":"2024-09-30","value":93.39,"profit":true},{"date":"2024-12-31","value":96.82,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	246.62M	247.14M	248.06M	248.17M	248.26M	[{"date":"2024-03-31","value":99.34,"profit":true},{"date":"2024-06-30","value":99.55,"profit":true},{"date":"2024-09-30","value":99.92,"profit":true},{"date":"2024-12-31","value":99.96,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	(179.58M)	(175.65M)	(171.88M)	(165.14M)	(157.20M)	[{"date":"2024-03-31","value":-17957869000,"profit":false},{"date":"2024-06-30","value":-17564900000,"profit":false},{"date":"2024-09-30","value":-17188300000,"profit":false},{"date":"2024-12-31","value":-16514300000,"profit":false},{"date":"2025-03-31","value":-15720100000,"profit":false}]
Other Stockholders' Equity	-	(12.16K)	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-1216300,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	77.95M	82.92M	85.34M	101.13M	109.17M	[{"date":"2024-03-31","value":71.4,"profit":true},{"date":"2024-06-30","value":75.96,"profit":true},{"date":"2024-09-30","value":78.17,"profit":true},{"date":"2024-12-31","value":92.63,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	285.27M	297.56M	303.89M	327.69M	343.18M	[{"date":"2024-03-31","value":83.13,"profit":true},{"date":"2024-06-30","value":86.71,"profit":true},{"date":"2024-09-30","value":88.55,"profit":true},{"date":"2024-12-31","value":95.49,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	10.68%	(3.70%)	(4.68%)	13.84%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":77.21,"profit":true},{"date":"2024-09-30","value":-26.71,"profit":false},{"date":"2024-12-31","value":-33.84,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Assets	-	1.76%	3.81%	10.32%	2.57%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":17.06,"profit":true},{"date":"2024-09-30","value":36.93,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":24.93,"profit":true}]
Total Assets	-	3.85%	1.94%	6.76%	4.96%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":57,"profit":true},{"date":"2024-09-30","value":28.7,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":73.45,"profit":true}]

Total Liabilities
Current Liabilities	-	(49.10%)	9.62%	11.50%	8.01%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-427.02,"profit":false},{"date":"2024-09-30","value":83.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":69.65,"profit":true}]
Non-current Liabilities	-	224.17%	(3.32%)	(2.18%)	(0.73%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-1.48,"profit":false},{"date":"2024-12-31","value":-0.97,"profit":false},{"date":"2025-03-31","value":-0.33,"profit":false}]
Total Liabilities	-	3.53%	1.82%	3.67%	3.29%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":96.16,"profit":true},{"date":"2024-09-30","value":49.66,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":89.63,"profit":true}]

Total Shareholders' equity
Common Stock	-	0.21%	0.37%	0.05%	0.04%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":56.38,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":12.37,"profit":true},{"date":"2025-03-31","value":9.76,"profit":true}]
Retained Earnings	-	(2.19%)	(2.14%)	(3.92%)	(4.81%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	6.38%	2.92%	18.50%	7.95%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":34.5,"profit":true},{"date":"2024-09-30","value":15.77,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":42.99,"profit":true}]

Total Liabilities & Shareholders Equity	-	4.31%	2.13%	7.83%	4.73%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":54.98,"profit":true},{"date":"2024-09-30","value":27.15,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":60.34,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	66.98M	72.25M	7.26M	43.05M	65.15M	[{"date":"2020-12-31","value":92.71,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":10.05,"profit":true},{"date":"2023-12-31","value":59.59,"profit":true},{"date":"2024-12-31","value":90.18,"profit":true}]

Investing Activities
Net Investing Cash Flow	(34.25M)	(71.77M)	(38.26M)	(43.99M)	(57.02M)	[{"date":"2020-12-31","value":-3424900000,"profit":false},{"date":"2021-12-31","value":-7177200000,"profit":false},{"date":"2022-12-31","value":-3825500000,"profit":false},{"date":"2023-12-31","value":-4399200000,"profit":false},{"date":"2024-12-31","value":-5701700000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(4.07M)	(36.89M)	1.12M	(2.23M)	2.65M	[{"date":"2020-12-31","value":-153.38,"profit":false},{"date":"2021-12-31","value":-1391.47,"profit":false},{"date":"2022-12-31","value":42.21,"profit":true},{"date":"2023-12-31","value":-84.31,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	28.49M	(36.54M)	(29.86M)	4.05M	10.70M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-128.26,"profit":false},{"date":"2022-12-31","value":-104.78,"profit":false},{"date":"2023-12-31","value":14.21,"profit":true},{"date":"2024-12-31","value":37.57,"profit":true}]

Free Cash Flow
Free Cash Flow	31.01M	473.00K	(30.99M)	(938.67K)	5.50M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":1.53,"profit":true},{"date":"2022-12-31","value":-99.95,"profit":false},{"date":"2023-12-31","value":-3.03,"profit":false},{"date":"2024-12-31","value":17.74,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	7.86%	(89.95%)	492.86%	51.32%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.59,"profit":true},{"date":"2022-12-31","value":-18.25,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":10.41,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	109.56%	(46.70%)	15.00%	29.61%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-42.62,"profit":false},{"date":"2023-12-31","value":13.69,"profit":true},{"date":"2024-12-31","value":27.02,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	807.23%	(103.03%)	(299.73%)	(218.61%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-12.76,"profit":false},{"date":"2023-12-31","value":-37.13,"profit":false},{"date":"2024-12-31","value":-27.08,"profit":false}]

Net Change in Cash	-	(228.26%)	(18.30%)	(113.56%)	164.43%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-138.82,"profit":false},{"date":"2022-12-31","value":-11.13,"profit":false},{"date":"2023-12-31","value":-69.06,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(98.47%)	(6652.43%)	(96.97%)	(686.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	14.41M	5.54M	16.45M	24.90M	27.22M	[{"date":"2024-03-31","value":52.93,"profit":true},{"date":"2024-06-30","value":20.34,"profit":true},{"date":"2024-09-30","value":60.44,"profit":true},{"date":"2024-12-31","value":91.48,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(11.33M)	(12.20M)	(16.89M)	(16.55M)	-	[{"date":"2024-03-31","value":-1133314700,"profit":false},{"date":"2024-06-30","value":-1219800000,"profit":false},{"date":"2024-09-30","value":-1688600000,"profit":false},{"date":"2024-12-31","value":-1654900000,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(920.87K)	16.18M	(3.54M)	(7.06M)	(4.61M)	[{"date":"2024-03-31","value":-5.69,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-21.88,"profit":false},{"date":"2024-12-31","value":-43.64,"profit":false},{"date":"2025-03-31","value":-28.49,"profit":false}]

Net Change in Cash	2.13M	11.26M	(3.88M)	1.23M	2.54M	[{"date":"2024-03-31","value":18.95,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-34.45,"profit":false},{"date":"2024-12-31","value":10.9,"profit":true},{"date":"2025-03-31","value":22.54,"profit":true}]

Free Cash Flow
Free Cash Flow	2.63M	(6.81M)	(2.47M)	8.35M	7.10M	[{"date":"2024-03-31","value":31.54,"profit":true},{"date":"2024-06-30","value":-81.59,"profit":false},{"date":"2024-09-30","value":-29.58,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":85.06,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	(61.57%)	197.14%	51.35%	9.32%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-31.23,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":26.05,"profit":true},{"date":"2025-03-31","value":4.73,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	7.63%	38.43%	(2.00%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":19.86,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-5.19,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(1856.82%)	(121.88%)	99.49%	(34.72%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-1866.31,"profit":false},{"date":"2024-09-30","value":-122.5,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-34.89,"profit":false}]

Net Change in Cash	-	427.73%	(134.45%)	(131.64%)	106.76%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-31.43,"profit":false},{"date":"2024-12-31","value":-30.78,"profit":false},{"date":"2025-03-31","value":24.96,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(358.65%)	(63.75%)	(438.10%)	(14.94%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	SMTSF
Cash Ratio	0.20
Current Ratio	0.78
Quick Ratio	0.60

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.