AIM ImmunoTech Inc Share Price today - Invest in AIM Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	AIM	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	163.00K	135.00K	141.00K	202.00K	170.00K	[{"date":"2020-12-31","value":80.69,"profit":true},{"date":"2021-12-31","value":66.83,"profit":true},{"date":"2022-12-31","value":69.8,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":84.16,"profit":true}]
Cost of Revenue	806.00K	850.00K	19.92M	42.00K	31.00K	[{"date":"2020-12-31","value":4.05,"profit":true},{"date":"2021-12-31","value":4.27,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.21,"profit":true},{"date":"2024-12-31","value":0.16,"profit":true}]
Gross Profit	(643.00K)	(715.00K)	(19.78M)	160.00K	139.00K	[{"date":"2020-12-31","value":-401.88,"profit":false},{"date":"2021-12-31","value":-446.88,"profit":false},{"date":"2022-12-31","value":-12363.75,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":86.88,"profit":true}]
Gross Margin	(394.48%)	(529.63%)	(14029.79%)	79.21%	81.76%	[{"date":"2020-12-31","value":-482.46,"profit":false},{"date":"2021-12-31","value":-647.75,"profit":false},{"date":"2022-12-31","value":-17158.73,"profit":false},{"date":"2023-12-31","value":96.87,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	14.37M	16.34M	20.06M	32.08M	19.91M	[{"date":"2020-12-31","value":44.81,"profit":true},{"date":"2021-12-31","value":50.95,"profit":true},{"date":"2022-12-31","value":62.55,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":62.07,"profit":true}]
Operating Income	(15.15M)	(18.84M)	(19.92M)	(31.92M)	(19.77M)	[{"date":"2020-12-31","value":-1515200000,"profit":false},{"date":"2021-12-31","value":-1883800000,"profit":false},{"date":"2022-12-31","value":-1992300000,"profit":false},{"date":"2023-12-31","value":-3191600000,"profit":false},{"date":"2024-12-31","value":-1977200000,"profit":false}]
Total Non-Operating Income/Expense	80.00K	(356.00K)	1.11M	4.02M	7.06M	[{"date":"2020-12-31","value":1.13,"profit":true},{"date":"2021-12-31","value":-5.04,"profit":false},{"date":"2022-12-31","value":15.68,"profit":true},{"date":"2023-12-31","value":56.99,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	(14.40M)	(19.13M)	(19.45M)	(28.96M)	(17.32M)	[{"date":"2020-12-31","value":-1440000000,"profit":false},{"date":"2021-12-31","value":-1912700000,"profit":false},{"date":"2022-12-31","value":-1944500000,"profit":false},{"date":"2023-12-31","value":-2896200000,"profit":false},{"date":"2024-12-31","value":-1732000000,"profit":false}]
Income Taxes	1.86M	2.39M	1.64M	-	-	[{"date":"2020-12-31","value":77.87,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":68.78,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	(16.26M)	(21.51M)	(21.09M)	-	-	[{"date":"2020-12-31","value":-1625800000,"profit":false},{"date":"2021-12-31","value":-2151300000,"profit":false},{"date":"2022-12-31","value":-2108600000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	(14.40M)	(19.13M)	(19.45M)	(28.96M)	(17.32M)	[{"date":"2020-12-31","value":-1440000000,"profit":false},{"date":"2021-12-31","value":-1912700000,"profit":false},{"date":"2022-12-31","value":-1944500000,"profit":false},{"date":"2023-12-31","value":-2896200000,"profit":false},{"date":"2024-12-31","value":-1732000000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(16.26M)	(21.51M)	(21.09M)	(28.96M)	(17.32M)	[{"date":"2020-12-31","value":-1625800000,"profit":false},{"date":"2021-12-31","value":-2151300000,"profit":false},{"date":"2022-12-31","value":-2108600000,"profit":false},{"date":"2023-12-31","value":-2896200000,"profit":false},{"date":"2024-12-31","value":-1732000000,"profit":false}]

EPS (Diluted)	(0.50)	-	(0.68)	(0.62)	(0.47)	[{"date":"2020-12-31","value":-49.77,"profit":false},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-68,"profit":false},{"date":"2023-12-31","value":-62.22,"profit":false},{"date":"2024-12-31","value":-46.89,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	(17.18%)	4.44%	43.26%	(15.84%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-39.71,"profit":false},{"date":"2022-12-31","value":10.27,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-36.62,"profit":false}]
Cost of Revenue	-	5.46%	2243.88%	(99.79%)	(26.19%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.24,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-4.45,"profit":false},{"date":"2024-12-31","value":-1.17,"profit":false}]
Gross Profit	-	11.20%	2666.71%	(100.81%)	(13.13%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.42,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-3.78,"profit":false},{"date":"2024-12-31","value":-0.49,"profit":false}]
Gross Margin	-	34.26%	2548.98%	(100.56%)	3.23%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.34,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-3.95,"profit":false},{"date":"2024-12-31","value":0.13,"profit":true}]

Operating Expenses	-	13.71%	22.76%	59.87%	(37.93%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":22.89,"profit":true},{"date":"2022-12-31","value":38.02,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-63.35,"profit":false}]
Operating Income	-	24.33%	5.76%	60.20%	(38.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":40.41,"profit":true},{"date":"2022-12-31","value":9.57,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-63.21,"profit":false}]
Total Non-Operating Income/Expense	-	(545.00%)	(410.96%)	263.41%	75.47%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-206.9,"profit":false},{"date":"2022-12-31","value":-156.01,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":28.65,"profit":true}]
Pre-Tax Income	-	32.83%	1.66%	48.94%	(40.20%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":67.07,"profit":true},{"date":"2022-12-31","value":3.4,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-82.13,"profit":false}]
Income Taxes	-	28.42%	(31.22%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-109.87,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	32.32%	(1.98%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-6.14,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	32.83%	1.66%	48.94%	(40.20%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":67.07,"profit":true},{"date":"2022-12-31","value":3.4,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-82.13,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	32.32%	(1.98%)	37.35%	(40.20%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":86.54,"profit":true},{"date":"2022-12-31","value":-5.31,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-107.62,"profit":false}]

EPS (Diluted)	-	-	-	(8.50%)	(24.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Apr '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	40.00K	50.00K	35.00K	45.00K	16.00K	[{"date":"2024-04-30","value":80,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":70,"profit":true},{"date":"2024-12-31","value":90,"profit":true},{"date":"2025-03-31","value":32,"profit":true}]
Cost of Revenue	66.00K	8.00K	8.00K	7.00K	10.00K	[{"date":"2024-04-30","value":100,"profit":true},{"date":"2024-06-30","value":12.12,"profit":true},{"date":"2024-09-30","value":12.12,"profit":true},{"date":"2024-12-31","value":10.61,"profit":true},{"date":"2025-03-31","value":15.15,"profit":true}]
Gross Profit	(26.00K)	42.00K	27.00K	38.00K	6.00K	[{"date":"2024-04-30","value":-61.9,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":64.29,"profit":true},{"date":"2024-12-31","value":90.48,"profit":true},{"date":"2025-03-31","value":14.29,"profit":true}]
Gross Margin	(65.00%)	84.00%	77.14%	84.44%	37.50%	[{"date":"2024-04-30","value":-76.97,"profit":false},{"date":"2024-06-30","value":99.47,"profit":true},{"date":"2024-09-30","value":91.35,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":44.41,"profit":true}]

Operating Expenses	5.71M	3.74M	4.52M	5.89M	3.63M	[{"date":"2024-04-30","value":96.86,"profit":true},{"date":"2024-06-30","value":63.4,"profit":true},{"date":"2024-09-30","value":76.63,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":61.68,"profit":true}]
Operating Income	(5.73M)	(3.69M)	(4.49M)	(5.86M)	(3.62M)	[{"date":"2024-04-30","value":-573400000,"profit":false},{"date":"2024-06-30","value":-369400000,"profit":false},{"date":"2024-09-30","value":-448900000,"profit":false},{"date":"2024-12-31","value":-585500000,"profit":false},{"date":"2025-03-31","value":-361900000,"profit":false}]
Total Non-Operating Income/Expense	-	4.26M	1.30M	1.57M	(86.00K)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":30.64,"profit":true},{"date":"2024-12-31","value":36.84,"profit":true},{"date":"2025-03-31","value":-2.02,"profit":false}]
Pre-Tax Income	(5.82M)	(1.84M)	(3.70M)	(5.97M)	(3.71M)	[{"date":"2024-04-30","value":-581700000,"profit":false},{"date":"2024-06-30","value":-183600000,"profit":false},{"date":"2024-09-30","value":-370000000,"profit":false},{"date":"2024-12-31","value":-596700000,"profit":false},{"date":"2025-03-31","value":-370500000,"profit":false}]
Income Taxes	-	-	(3.70M)	-	-	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-370000000,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	(1.84M)	(3.70M)	(5.97M)	(3.71M)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":-183600000,"profit":false},{"date":"2024-09-30","value":-370000000,"profit":false},{"date":"2024-12-31","value":-596700000,"profit":false},{"date":"2025-03-31","value":-370500000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(5.82M)	(1.84M)	(3.70M)	(5.97M)	(3.71M)	[{"date":"2024-04-30","value":-581700000,"profit":false},{"date":"2024-06-30","value":-183600000,"profit":false},{"date":"2024-09-30","value":-370000000,"profit":false},{"date":"2024-12-31","value":-596700000,"profit":false},{"date":"2025-03-31","value":-370500000,"profit":false}]

EPS (Diluted)	-	(0.04)	(0.07)	(0.10)	-	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":-4,"profit":false},{"date":"2024-09-30","value":-6.89,"profit":false},{"date":"2024-12-31","value":-10,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

	Apr '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	25.00%	(30.00%)	28.57%	(64.44%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":87.5,"profit":true},{"date":"2024-09-30","value":-105,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-225.56,"profit":false}]
Cost of Revenue	-	(87.88%)	-	(12.50%)	42.86%	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":-205.05,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-29.17,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Gross Profit	-	(261.54%)	(35.71%)	40.74%	(84.21%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":-641.96,"profit":false},{"date":"2024-09-30","value":-87.66,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-206.7,"profit":false}]
Gross Margin	-	(229.23%)	(8.16%)	9.47%	(55.59%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":-2421.87,"profit":false},{"date":"2024-09-30","value":-86.25,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-587.34,"profit":false}]

Operating Expenses	-	(34.55%)	20.88%	30.49%	(38.32%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":-113.3,"profit":false},{"date":"2024-09-30","value":68.47,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-125.66,"profit":false}]
Operating Income	-	(35.58%)	21.52%	30.43%	(38.19%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":-116.92,"profit":false},{"date":"2024-09-30","value":70.72,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-125.5,"profit":false}]
Total Non-Operating Income/Expense	-	-	(69.36%)	20.23%	(105.48%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-342.85,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-521.41,"profit":false}]
Pre-Tax Income	-	(68.44%)	101.53%	61.27%	(37.91%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":-67.41,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":60.35,"profit":true},{"date":"2025-03-31","value":-37.34,"profit":false}]
Income Taxes	-	-	-	-	-	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	101.53%	61.27%	(37.91%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":60.35,"profit":true},{"date":"2025-03-31","value":-37.34,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(68.44%)	101.53%	61.27%	(37.91%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":-67.41,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":60.35,"profit":true},{"date":"2025-03-31","value":-37.34,"profit":false}]

EPS (Diluted)	-	-	72.25%	45.14%	-	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":62.47,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	40.31M	50.21M	36.32M	14.56M	4.18M	[{"date":"2020-12-31","value":80.28,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":72.33,"profit":true},{"date":"2023-12-31","value":28.99,"profit":true},{"date":"2024-12-31","value":8.32,"profit":true}]
Non-current Assets	24.27M	7.49M	4.17M	4.83M	4.43M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":30.84,"profit":true},{"date":"2022-12-31","value":17.17,"profit":true},{"date":"2023-12-31","value":19.88,"profit":true},{"date":"2024-12-31","value":18.26,"profit":true}]
Total Assets	64.58M	57.70M	40.49M	19.38M	8.61M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":89.34,"profit":true},{"date":"2022-12-31","value":62.69,"profit":true},{"date":"2023-12-31","value":30.01,"profit":true},{"date":"2024-12-31","value":13.33,"profit":true}]

Total Liabilities
Current Liabilities	1.10M	673.00K	1.36M	8.65M	9.54M	[{"date":"2020-12-31","value":11.56,"profit":true},{"date":"2021-12-31","value":7.06,"profit":true},{"date":"2022-12-31","value":14.27,"profit":true},{"date":"2023-12-31","value":90.74,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	2.19M	147.00K	659.00K	495.00K	395.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":6.72,"profit":true},{"date":"2022-12-31","value":30.12,"profit":true},{"date":"2023-12-31","value":22.62,"profit":true},{"date":"2024-12-31","value":18.05,"profit":true}]
Total Liabilities	3.29M	820.00K	2.02M	9.15M	9.93M	[{"date":"2020-12-31","value":33.13,"profit":true},{"date":"2021-12-31","value":8.26,"profit":true},{"date":"2022-12-31","value":20.34,"profit":true},{"date":"2023-12-31","value":92.11,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	42.00K	48.00K	48.00K	49.00K	-	[{"date":"2020-12-31","value":85.71,"profit":true},{"date":"2021-12-31","value":97.96,"profit":true},{"date":"2022-12-31","value":97.96,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	(341.97M)	(361.10M)	(380.55M)	(409.51M)	(426.83M)	[{"date":"2020-12-31","value":-34197400000,"profit":false},{"date":"2021-12-31","value":-36110100000,"profit":false},{"date":"2022-12-31","value":-38054600000,"profit":false},{"date":"2023-12-31","value":-40950800000,"profit":false},{"date":"2024-12-31","value":-42682800000,"profit":false}]
Other Stockholders' Equity	402.54M	417.22M	418.27M	419.00M	-	[{"date":"2020-12-31","value":96.07,"profit":true},{"date":"2021-12-31","value":99.57,"profit":true},{"date":"2022-12-31","value":99.82,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	61.29M	56.88M	38.47M	10.23M	(1.32M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":92.8,"profit":true},{"date":"2022-12-31","value":62.76,"profit":true},{"date":"2023-12-31","value":16.7,"profit":true},{"date":"2024-12-31","value":-2.16,"profit":false}]

Total Liabilities & Shareholders Equity	64.58M	57.70M	40.49M	19.38M	8.61M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":89.34,"profit":true},{"date":"2022-12-31","value":62.69,"profit":true},{"date":"2023-12-31","value":30.01,"profit":true},{"date":"2024-12-31","value":13.33,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	24.57%	(27.67%)	(59.92%)	(71.31%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-112.61,"profit":false},{"date":"2023-12-31","value":-243.92,"profit":false},{"date":"2024-12-31","value":-290.27,"profit":false}]
Non-current Assets	-	(69.16%)	(44.34%)	15.79%	(8.15%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-437.98,"profit":false},{"date":"2022-12-31","value":-280.77,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-51.58,"profit":false}]
Total Assets	-	(10.66%)	(29.83%)	(52.13%)	(55.59%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(38.93%)	102.23%	535.71%	10.21%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-7.27,"profit":false},{"date":"2022-12-31","value":19.08,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":1.91,"profit":true}]
Non-current Liabilities	-	(93.28%)	348.30%	(24.89%)	(20.20%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-26.78,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-7.15,"profit":false},{"date":"2024-12-31","value":-5.8,"profit":false}]
Total Liabilities	-	(75.08%)	146.34%	352.82%	8.56%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-21.28,"profit":false},{"date":"2022-12-31","value":41.48,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":2.43,"profit":true}]

Total Shareholders' equity
Common Stock	-	14.29%	-	2.08%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":14.58,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	5.59%	5.38%	7.61%	4.23%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":73.49,"profit":true},{"date":"2022-12-31","value":70.76,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":55.57,"profit":true}]
Other Stockholders' Equity	-	3.65%	0.25%	0.18%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":6.92,"profit":true},{"date":"2023-12-31","value":4.81,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	(7.20%)	(32.37%)	(73.40%)	(112.92%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(10.66%)	(29.83%)	(52.13%)	(55.59%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Apr '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	11.31M	10.36M	7.57M	4.18M	2.58M	[{"date":"2024-04-30","value":100,"profit":true},{"date":"2024-06-30","value":91.64,"profit":true},{"date":"2024-09-30","value":66.96,"profit":true},{"date":"2024-12-31","value":36.94,"profit":true},{"date":"2025-03-31","value":22.86,"profit":true}]
Non-current Assets	4.88M	5.35M	6.02M	4.43M	3.66M	[{"date":"2024-04-30","value":81.14,"profit":true},{"date":"2024-06-30","value":88.97,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":73.65,"profit":true},{"date":"2025-03-31","value":60.88,"profit":true}]
Total Assets	16.19M	15.71M	13.59M	8.61M	6.25M	[{"date":"2024-04-30","value":100,"profit":true},{"date":"2024-06-30","value":97.07,"profit":true},{"date":"2024-09-30","value":83.93,"profit":true},{"date":"2024-12-31","value":53.17,"profit":true},{"date":"2025-03-31","value":38.59,"profit":true}]

Total Liabilities
Current Liabilities	9.88M	8.84M	10.10M	9.54M	9.77M	[{"date":"2024-04-30","value":97.78,"profit":true},{"date":"2024-06-30","value":87.54,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.41,"profit":true},{"date":"2025-03-31","value":96.7,"profit":true}]
Non-current Liabilities	1.49M	771.00K	576.00K	395.00K	338.00K	[{"date":"2024-04-30","value":100,"profit":true},{"date":"2024-06-30","value":51.85,"profit":true},{"date":"2024-09-30","value":38.74,"profit":true},{"date":"2024-12-31","value":26.56,"profit":true},{"date":"2025-03-31","value":22.73,"profit":true}]
Total Liabilities	11.36M	9.61M	10.68M	9.93M	10.11M	[{"date":"2024-04-30","value":100,"profit":true},{"date":"2024-06-30","value":84.6,"profit":true},{"date":"2024-09-30","value":93.95,"profit":true},{"date":"2024-12-31","value":87.39,"profit":true},{"date":"2025-03-31","value":88.93,"profit":true}]

Total Shareholders' equity
Common Stock	50.00K	57.00K	59.00K	66.00K	-	[{"date":"2024-04-30","value":75.76,"profit":true},{"date":"2024-06-30","value":86.36,"profit":true},{"date":"2024-09-30","value":89.39,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	(415.32M)	(417.16M)	(420.86M)	(426.83M)	(430.53M)	[{"date":"2024-04-30","value":-41532500000,"profit":false},{"date":"2024-06-30","value":-41716100000,"profit":false},{"date":"2024-09-30","value":-42086100000,"profit":false},{"date":"2024-12-31","value":-42682800000,"profit":false},{"date":"2025-03-31","value":-43053300000,"profit":false}]
Other Stockholders' Equity	420.10M	423.21M	423.71M	425.44M	-	[{"date":"2024-04-30","value":98.75,"profit":true},{"date":"2024-06-30","value":99.47,"profit":true},{"date":"2024-09-30","value":99.59,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	4.83M	6.10M	2.91M	(1.32M)	(3.86M)	[{"date":"2024-04-30","value":79.09,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":47.72,"profit":true},{"date":"2024-12-31","value":-21.67,"profit":false},{"date":"2025-03-31","value":-63.21,"profit":false}]

Total Liabilities & Shareholders Equity	16.19M	15.71M	13.59M	8.61M	6.25M	[{"date":"2024-04-30","value":100,"profit":true},{"date":"2024-06-30","value":97.07,"profit":true},{"date":"2024-09-30","value":83.93,"profit":true},{"date":"2024-12-31","value":53.17,"profit":true},{"date":"2025-03-31","value":38.59,"profit":true}]

	Apr '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	(8.36%)	(26.94%)	(44.83%)	(38.12%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Non-current Assets	-	9.65%	12.40%	(26.35%)	(17.33%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":77.78,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-212.5,"profit":false},{"date":"2025-03-31","value":-139.72,"profit":false}]
Total Assets	-	(2.93%)	(13.53%)	(36.65%)	(27.42%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(10.47%)	14.23%	(5.59%)	2.43%	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":-73.59,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-39.32,"profit":false},{"date":"2025-03-31","value":17.1,"profit":true}]
Non-current Liabilities	-	(48.15%)	(25.29%)	(31.42%)	(14.43%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Total Liabilities	-	(15.40%)	11.06%	(6.99%)	1.76%	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":-139.27,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-63.19,"profit":false},{"date":"2025-03-31","value":15.94,"profit":true}]

Total Shareholders' equity
Common Stock	-	14.00%	3.51%	11.86%	-	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":25.06,"profit":true},{"date":"2024-12-31","value":84.75,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	0.44%	0.89%	1.42%	0.87%	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":31.18,"profit":true},{"date":"2024-09-30","value":62.56,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":61.22,"profit":true}]
Other Stockholders' Equity	-	0.74%	0.12%	0.41%	-	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":16.24,"profit":true},{"date":"2024-12-31","value":55.11,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	26.44%	(52.28%)	(145.40%)	191.75%	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":13.79,"profit":true},{"date":"2024-09-30","value":-27.26,"profit":false},{"date":"2024-12-31","value":-75.83,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(2.93%)	(13.53%)	(36.65%)	(27.42%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(10.37M)	(13.96M)	(16.11M)	(21.27M)	(14.89M)	[{"date":"2020-12-31","value":-1036800000,"profit":false},{"date":"2021-12-31","value":-1396500000,"profit":false},{"date":"2022-12-31","value":-1610800000,"profit":false},{"date":"2023-12-31","value":-2126700000,"profit":false},{"date":"2024-12-31","value":-1488800000,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	56.56M	8.19M	80.00K	485.00K	6.44M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":14.48,"profit":true},{"date":"2022-12-31","value":0.14,"profit":true},{"date":"2023-12-31","value":0.86,"profit":true},{"date":"2024-12-31","value":11.39,"profit":true}]

Net Change in Cash	37.03M	(6.41M)	(5.04M)	(21.61M)	(3.74M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-17.3,"profit":false},{"date":"2022-12-31","value":-13.61,"profit":false},{"date":"2023-12-31","value":-58.37,"profit":false},{"date":"2024-12-31","value":-10.09,"profit":false}]

Free Cash Flow
Free Cash Flow	(10.96M)	(14.60M)	(16.38M)	(21.85M)	(14.91M)	[{"date":"2020-12-31","value":-1096300000,"profit":false},{"date":"2021-12-31","value":-1459800000,"profit":false},{"date":"2022-12-31","value":-1637900000,"profit":false},{"date":"2023-12-31","value":-2185200000,"profit":false},{"date":"2024-12-31","value":-1490600000,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	34.69%	15.35%	32.03%	(29.99%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":44.23,"profit":true},{"date":"2023-12-31","value":92.32,"profit":true},{"date":"2024-12-31","value":-86.46,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(85.52%)	(99.02%)	506.25%	1228.66%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-6.96,"profit":false},{"date":"2022-12-31","value":-8.06,"profit":false},{"date":"2023-12-31","value":41.2,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	-	(117.30%)	(21.35%)	328.85%	(82.71%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-35.67,"profit":false},{"date":"2022-12-31","value":-6.49,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-25.15,"profit":false}]

Free Cash Flow
Free Cash Flow	-	33.16%	12.20%	33.41%	(31.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":99.23,"profit":true},{"date":"2022-12-31","value":36.51,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-95.13,"profit":false}]

	Apr '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(4.82M)	(3.01M)	(3.11M)	(3.96M)	(2.36M)	[{"date":"2024-04-30","value":-481500000,"profit":false},{"date":"2024-06-30","value":-300800000,"profit":false},{"date":"2024-09-30","value":-311000000,"profit":false},{"date":"2024-12-31","value":-395500000,"profit":false},{"date":"2025-03-31","value":-236100000,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	2.83M	2.44M	137.00K	1.04M	660.00K	[{"date":"2024-04-30","value":100,"profit":true},{"date":"2024-06-30","value":86.28,"profit":true},{"date":"2024-09-30","value":4.84,"profit":true},{"date":"2024-12-31","value":36.66,"profit":true},{"date":"2025-03-31","value":23.33,"profit":true}]

Net Change in Cash	(2.14M)	259.00K	(2.64M)	786.00K	(803.00K)	[{"date":"2024-04-30","value":-272.77,"profit":false},{"date":"2024-06-30","value":32.95,"profit":true},{"date":"2024-09-30","value":-335.75,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-102.16,"profit":false}]

Free Cash Flow
Free Cash Flow	(4.87M)	(3.24M)	(3.27M)	(4.07M)	(2.42M)	[{"date":"2024-04-30","value":-486500000,"profit":false},{"date":"2024-06-30","value":-323700000,"profit":false},{"date":"2024-09-30","value":-326800000,"profit":false},{"date":"2024-12-31","value":-407400000,"profit":false},{"date":"2025-03-31","value":-241700000,"profit":false}]

	Apr '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	(37.53%)	3.39%	27.17%	(40.30%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":-138.12,"profit":false},{"date":"2024-09-30","value":12.48,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-148.34,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(13.72%)	(94.39%)	656.93%	(36.35%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":-2.09,"profit":false},{"date":"2024-09-30","value":-14.37,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-5.53,"profit":false}]

Net Change in Cash	-	(112.08%)	(1118.92%)	(129.78%)	(202.16%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(33.46%)	0.96%	24.66%	(40.67%)	[{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-06-30","value":-135.68,"profit":false},{"date":"2024-09-30","value":3.88,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-164.91,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	AIM
Current Ratio	0.26

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.