Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	WSO.B	Sector	S&P500
1-Week Return	-7.42%	0.43%	1.59%
1-Month Return	-7.42%	-0.21%	2.31%
3-Month Return	-10.54%	5.37%	8.92%
6-Month Return	-20.08%	16.5%	17.65%
1-Year Return	-11.7%	17.27%	17.63%
3-Year Return	40.5%	58.13%	59.96%
5-Year Return	72.83%	92.7%	94.37%
10-Year Return	221.71%	195.77%	236.47%

Time Frame	WSO.B	Sector	S&P500
1-Week Return	-98.20%	25.07%	127.63%
1-Month Return	-60.86%	-2.53%	32.03%
3-Month Return	-36.35%	23.63%	41.41%
6-Month Return	-36.52%	36.30%	39.04%
1-Year Return	-11.70%	17.27%	17.63%
3-Year Return	12.00%	16.50%	16.95%
5-Year Return	11.56%	14.02%	14.22%
10-Year Return	12.39%	11.45%	12.90%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	5.05B	6.28B	7.27B	7.28B	7.62B	[{"date":"2020-12-31","value":66.35,"profit":true},{"date":"2021-12-31","value":82.44,"profit":true},{"date":"2022-12-31","value":95.48,"profit":true},{"date":"2023-12-31","value":95.61,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	3.83B	4.61B	5.24B	5.29B	5.57B	[{"date":"2020-12-31","value":68.75,"profit":true},{"date":"2021-12-31","value":82.76,"profit":true},{"date":"2022-12-31","value":94.09,"profit":true},{"date":"2023-12-31","value":94.94,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	1.22B	1.67B	2.03B	1.99B	2.04B	[{"date":"2020-12-31","value":59.8,"profit":true},{"date":"2021-12-31","value":81.55,"profit":true},{"date":"2022-12-31","value":99.29,"profit":true},{"date":"2023-12-31","value":97.43,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	24.19%	26.55%	27.91%	27.35%	26.84%	[{"date":"2020-12-31","value":86.67,"profit":true},{"date":"2021-12-31","value":95.14,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":97.99,"profit":true},{"date":"2024-12-31","value":96.16,"profit":true}]

Operating Expenses	833.05M	1.06B	1.22B	1.20B	1.26B	[{"date":"2020-12-31","value":65.96,"profit":true},{"date":"2021-12-31","value":83.8,"profit":true},{"date":"2022-12-31","value":96.71,"profit":true},{"date":"2023-12-31","value":94.81,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	401.03M	628.53M	831.58M	794.81M	781.77M	[{"date":"2020-12-31","value":48.23,"profit":true},{"date":"2021-12-31","value":75.58,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":95.58,"profit":true},{"date":"2024-12-31","value":94.01,"profit":true}]
Total Non-Operating Income/Expense	(2.48M)	(1.99M)	(4.33M)	(9.84M)	41.74M	[{"date":"2020-12-31","value":-5.94,"profit":false},{"date":"2021-12-31","value":-4.77,"profit":false},{"date":"2022-12-31","value":-10.37,"profit":false},{"date":"2023-12-31","value":-23.58,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	399.80M	627.53M	829.41M	789.89M	802.64M	[{"date":"2020-12-31","value":48.2,"profit":true},{"date":"2021-12-31","value":75.66,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":95.23,"profit":true},{"date":"2024-12-31","value":96.77,"profit":true}]
Income Taxes	76.62M	128.80M	125.72M	155.75M	166.90M	[{"date":"2020-12-31","value":45.91,"profit":true},{"date":"2021-12-31","value":77.17,"profit":true},{"date":"2022-12-31","value":75.32,"profit":true},{"date":"2023-12-31","value":93.32,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	323.17M	498.74M	703.70M	634.14M	635.74M	[{"date":"2020-12-31","value":45.92,"profit":true},{"date":"2021-12-31","value":70.87,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":90.12,"profit":true},{"date":"2024-12-31","value":90.34,"profit":true}]

Income From Continuous Operations	323.17M	498.74M	703.70M	634.14M	635.74M	[{"date":"2020-12-31","value":45.92,"profit":true},{"date":"2021-12-31","value":70.87,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":90.12,"profit":true},{"date":"2024-12-31","value":90.34,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	269.58M	418.94M	601.17M	536.34M	536.29M	[{"date":"2020-12-31","value":44.84,"profit":true},{"date":"2021-12-31","value":69.69,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":89.22,"profit":true},{"date":"2024-12-31","value":89.21,"profit":true}]

EPS (Diluted)	6.88	10.74	14.21	13.66	13.25	[{"date":"2020-12-31","value":48.42,"profit":true},{"date":"2021-12-31","value":75.58,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.13,"profit":true},{"date":"2024-12-31","value":93.22,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	24.24%	15.83%	0.13%	4.59%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":65.31,"profit":true},{"date":"2023-12-31","value":0.53,"profit":true},{"date":"2024-12-31","value":18.95,"profit":true}]
Cost of Revenue	-	20.37%	13.69%	0.91%	5.33%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":67.21,"profit":true},{"date":"2023-12-31","value":4.45,"profit":true},{"date":"2024-12-31","value":26.16,"profit":true}]
Gross Profit	-	36.37%	21.75%	(1.88%)	2.64%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":59.81,"profit":true},{"date":"2023-12-31","value":-5.17,"profit":false},{"date":"2024-12-31","value":7.26,"profit":true}]
Gross Margin	-	9.76%	5.11%	(2.01%)	(1.87%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":52.38,"profit":true},{"date":"2023-12-31","value":-20.55,"profit":false},{"date":"2024-12-31","value":-19.14,"profit":false}]

Operating Expenses	-	27.04%	15.41%	(1.97%)	5.48%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":56.98,"profit":true},{"date":"2023-12-31","value":-7.28,"profit":false},{"date":"2024-12-31","value":20.26,"profit":true}]
Operating Income	-	56.73%	32.31%	(4.42%)	(1.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":56.95,"profit":true},{"date":"2023-12-31","value":-7.79,"profit":false},{"date":"2024-12-31","value":-2.89,"profit":false}]
Total Non-Operating Income/Expense	-	(19.61%)	117.37%	127.25%	(524.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-15.41,"profit":false},{"date":"2022-12-31","value":92.23,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-411.91,"profit":false}]
Pre-Tax Income	-	56.96%	32.17%	(4.77%)	1.61%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":56.48,"profit":true},{"date":"2023-12-31","value":-8.37,"profit":false},{"date":"2024-12-31","value":2.83,"profit":true}]
Income Taxes	-	68.09%	(2.39%)	23.89%	7.16%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.51,"profit":false},{"date":"2023-12-31","value":35.09,"profit":true},{"date":"2024-12-31","value":10.52,"profit":true}]
Income After Taxes	-	54.32%	41.10%	(9.88%)	0.25%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":75.65,"profit":true},{"date":"2023-12-31","value":-18.2,"profit":false},{"date":"2024-12-31","value":0.46,"profit":true}]

Income From Continuous Operations	-	54.32%	41.10%	(9.88%)	0.25%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":75.65,"profit":true},{"date":"2023-12-31","value":-18.2,"profit":false},{"date":"2024-12-31","value":0.46,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	55.41%	43.50%	(10.78%)	(0.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":78.5,"profit":true},{"date":"2023-12-31","value":-19.46,"profit":false},{"date":"2024-12-31","value":-0.02,"profit":false}]

EPS (Diluted)	-	56.10%	32.31%	(3.87%)	(3.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":57.59,"profit":true},{"date":"2023-12-31","value":-6.9,"profit":false},{"date":"2024-12-31","value":-5.4,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	2.14B	2.16B	1.75B	1.53B	2.06B	[{"date":"2024-06-30","value":99.04,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":81.2,"profit":true},{"date":"2025-03-31","value":70.88,"profit":true},{"date":"2025-06-30","value":95.48,"profit":true}]
Cost of Revenue	1.56B	1.59B	1.29B	1.10B	1.46B	[{"date":"2024-06-30","value":97.85,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":80.68,"profit":true},{"date":"2025-03-31","value":69.11,"profit":true},{"date":"2025-06-30","value":91.54,"profit":true}]
Gross Profit	579.76M	566.24M	468.08M	429.62M	603.49M	[{"date":"2024-06-30","value":96.07,"profit":true},{"date":"2024-09-30","value":93.83,"profit":true},{"date":"2024-12-31","value":77.56,"profit":true},{"date":"2025-03-31","value":71.19,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Gross Margin	27.10%	26.21%	26.69%	28.06%	29.26%	[{"date":"2024-06-30","value":92.62,"profit":true},{"date":"2024-09-30","value":89.59,"profit":true},{"date":"2024-12-31","value":91.2,"profit":true},{"date":"2025-03-31","value":95.9,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Operating Expenses	310.96M	316.00M	331.90M	317.44M	331.62M	[{"date":"2024-06-30","value":93.69,"profit":true},{"date":"2024-09-30","value":95.21,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":95.64,"profit":true},{"date":"2025-06-30","value":99.92,"profit":true}]
Operating Income	268.80M	250.25M	136.19M	112.19M	271.87M	[{"date":"2024-06-30","value":98.87,"profit":true},{"date":"2024-09-30","value":92.05,"profit":true},{"date":"2024-12-31","value":50.09,"profit":true},{"date":"2025-03-31","value":41.27,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	9.83M	13.55M	13.43M	10.83M	4.66M	[{"date":"2024-06-30","value":72.54,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.11,"profit":true},{"date":"2025-03-31","value":79.98,"profit":true},{"date":"2025-06-30","value":34.39,"profit":true}]
Pre-Tax Income	273.72M	257.02M	142.90M	117.61M	274.20M	[{"date":"2024-06-30","value":99.82,"profit":true},{"date":"2024-09-30","value":93.74,"profit":true},{"date":"2024-12-31","value":52.12,"profit":true},{"date":"2025-03-31","value":42.89,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Income Taxes	59.06M	55.37M	27.72M	23.07M	57.43M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":93.75,"profit":true},{"date":"2024-12-31","value":46.93,"profit":true},{"date":"2025-03-31","value":39.05,"profit":true},{"date":"2025-06-30","value":97.23,"profit":true}]
Income After Taxes	214.65M	201.65M	115.18M	94.54M	216.77M	[{"date":"2024-06-30","value":99.02,"profit":true},{"date":"2024-09-30","value":93.02,"profit":true},{"date":"2024-12-31","value":53.14,"profit":true},{"date":"2025-03-31","value":43.61,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Income From Continuous Operations	214.65M	201.65M	115.18M	94.54M	216.77M	[{"date":"2024-06-30","value":99.02,"profit":true},{"date":"2024-09-30","value":93.02,"profit":true},{"date":"2024-12-31","value":53.14,"profit":true},{"date":"2025-03-31","value":43.61,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	181.41M	171.03M	96.84M	80.06M	183.61M	[{"date":"2024-06-30","value":98.8,"profit":true},{"date":"2024-09-30","value":93.15,"profit":true},{"date":"2024-12-31","value":52.74,"profit":true},{"date":"2025-03-31","value":43.6,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

EPS (Diluted)	4.49	4.22	2.37	1.93	4.52	[{"date":"2024-06-30","value":99.34,"profit":true},{"date":"2024-09-30","value":93.46,"profit":true},{"date":"2024-12-31","value":52.33,"profit":true},{"date":"2025-03-31","value":42.6,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	0.97%	(18.80%)	(12.71%)	34.70%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":2.79,"profit":true},{"date":"2024-12-31","value":-54.17,"profit":false},{"date":"2025-03-31","value":-36.61,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Cost of Revenue	-	2.19%	(19.32%)	(14.34%)	32.46%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":6.76,"profit":true},{"date":"2024-12-31","value":-59.53,"profit":false},{"date":"2025-03-31","value":-44.19,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	-	(2.33%)	(17.34%)	(8.22%)	40.47%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-5.76,"profit":false},{"date":"2024-12-31","value":-42.84,"profit":false},{"date":"2025-03-31","value":-20.3,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Margin	-	(3.27%)	1.80%	5.14%	4.28%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-63.52,"profit":false},{"date":"2024-12-31","value":35.05,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":83.19,"profit":true}]

Operating Expenses	-	1.62%	5.03%	(4.36%)	4.47%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":32.21,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-86.6,"profit":false},{"date":"2025-06-30","value":88.81,"profit":true}]
Operating Income	-	(6.90%)	(45.58%)	(17.62%)	142.33%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-4.85,"profit":false},{"date":"2024-12-31","value":-32.02,"profit":false},{"date":"2025-03-31","value":-12.38,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	37.86%	(0.89%)	(19.31%)	(57.01%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-2.34,"profit":false},{"date":"2025-03-31","value":-50.99,"profit":false},{"date":"2025-06-30","value":-150.57,"profit":false}]
Pre-Tax Income	-	(6.10%)	(44.40%)	(17.70%)	133.15%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-4.58,"profit":false},{"date":"2024-12-31","value":-33.35,"profit":false},{"date":"2025-03-31","value":-13.29,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income Taxes	-	(6.25%)	(49.94%)	(16.80%)	148.99%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-4.2,"profit":false},{"date":"2024-12-31","value":-33.52,"profit":false},{"date":"2025-03-31","value":-11.27,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income After Taxes	-	(6.06%)	(42.88%)	(17.92%)	129.29%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-4.69,"profit":false},{"date":"2024-12-31","value":-33.17,"profit":false},{"date":"2025-03-31","value":-13.86,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Income From Continuous Operations	-	(6.06%)	(42.88%)	(17.92%)	129.29%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-4.69,"profit":false},{"date":"2024-12-31","value":-33.17,"profit":false},{"date":"2025-03-31","value":-13.86,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(5.72%)	(43.38%)	(17.33%)	129.34%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-4.42,"profit":false},{"date":"2024-12-31","value":-33.54,"profit":false},{"date":"2025-03-31","value":-13.4,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

EPS (Diluted)	-	(5.91%)	(44.01%)	(18.59%)	134.73%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-4.39,"profit":false},{"date":"2024-12-31","value":-32.66,"profit":false},{"date":"2025-03-31","value":-13.8,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	1.50B	1.96B	2.30B	2.39B	3.08B	[{"date":"2020-12-31","value":48.6,"profit":true},{"date":"2021-12-31","value":63.68,"profit":true},{"date":"2022-12-31","value":74.63,"profit":true},{"date":"2023-12-31","value":77.66,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	999.90M	1.12B	1.19B	1.34B	1.40B	[{"date":"2020-12-31","value":71.44,"profit":true},{"date":"2021-12-31","value":80.34,"profit":true},{"date":"2022-12-31","value":84.99,"profit":true},{"date":"2023-12-31","value":95.55,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	2.50B	3.09B	3.49B	3.73B	4.48B	[{"date":"2020-12-31","value":55.74,"profit":true},{"date":"2021-12-31","value":68.89,"profit":true},{"date":"2022-12-31","value":77.87,"profit":true},{"date":"2023-12-31","value":83.25,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	499.71M	726.72M	906.52M	712.01M	983.90M	[{"date":"2020-12-31","value":50.79,"profit":true},{"date":"2021-12-31","value":73.86,"profit":true},{"date":"2022-12-31","value":92.14,"profit":true},{"date":"2023-12-31","value":72.37,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	217.44M	361.72M	333.41M	400.98M	431.38M	[{"date":"2020-12-31","value":50.41,"profit":true},{"date":"2021-12-31","value":83.85,"profit":true},{"date":"2022-12-31","value":77.29,"profit":true},{"date":"2023-12-31","value":92.95,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	717.16M	1.09B	1.24B	1.11B	1.42B	[{"date":"2020-12-31","value":50.67,"profit":true},{"date":"2021-12-31","value":76.91,"profit":true},{"date":"2022-12-31","value":87.61,"profit":true},{"date":"2023-12-31","value":78.64,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	21.70M	21.84M	21.81M	22.13M	22.22M	[{"date":"2020-12-31","value":97.65,"profit":true},{"date":"2021-12-31","value":98.27,"profit":true},{"date":"2022-12-31","value":98.16,"profit":true},{"date":"2023-12-31","value":99.61,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	636.37M	760.80M	1.03B	1.18B	1.30B	[{"date":"2020-12-31","value":49.1,"profit":true},{"date":"2021-12-31","value":58.7,"profit":true},{"date":"2022-12-31","value":79.44,"profit":true},{"date":"2023-12-31","value":91.3,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	863.48M	916.49M	885.62M	1.07B	1.40B	[{"date":"2020-12-31","value":61.73,"profit":true},{"date":"2021-12-31","value":65.52,"profit":true},{"date":"2022-12-31","value":63.32,"profit":true},{"date":"2023-12-31","value":76.27,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	1.49B	1.66B	1.89B	2.23B	2.66B	[{"date":"2020-12-31","value":55.95,"profit":true},{"date":"2021-12-31","value":62.66,"profit":true},{"date":"2022-12-31","value":71.1,"profit":true},{"date":"2023-12-31","value":83.92,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	2.20B	2.75B	3.13B	3.34B	4.07B	[{"date":"2020-12-31","value":54.12,"profit":true},{"date":"2021-12-31","value":67.61,"profit":true},{"date":"2022-12-31","value":76.84,"profit":true},{"date":"2023-12-31","value":82.09,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	31.02%	17.20%	4.05%	28.77%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":55.44,"profit":true},{"date":"2023-12-31","value":13.07,"profit":true},{"date":"2024-12-31","value":92.73,"profit":true}]
Non-current Assets	-	12.46%	5.78%	12.42%	4.66%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":46.41,"profit":true},{"date":"2023-12-31","value":99.73,"profit":true},{"date":"2024-12-31","value":37.39,"profit":true}]
Total Assets	-	23.59%	13.04%	6.91%	20.12%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":55.28,"profit":true},{"date":"2023-12-31","value":29.29,"profit":true},{"date":"2024-12-31","value":85.31,"profit":true}]

Total Liabilities
Current Liabilities	-	45.43%	24.74%	(21.46%)	38.19%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":54.46,"profit":true},{"date":"2023-12-31","value":-47.23,"profit":false},{"date":"2024-12-31","value":84.06,"profit":true}]
Non-current Liabilities	-	66.36%	(7.83%)	20.26%	7.58%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-11.79,"profit":false},{"date":"2023-12-31","value":30.54,"profit":true},{"date":"2024-12-31","value":11.43,"profit":true}]
Total Liabilities	-	51.77%	13.92%	(10.24%)	27.16%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":26.88,"profit":true},{"date":"2023-12-31","value":-19.77,"profit":false},{"date":"2024-12-31","value":52.46,"profit":true}]

Total Shareholders' equity
Common Stock	-	0.64%	(0.11%)	1.48%	0.39%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":43.26,"profit":true},{"date":"2022-12-31","value":-7.73,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":26.24,"profit":true}]
Retained Earnings	-	19.55%	35.32%	14.93%	9.53%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":55.36,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":42.27,"profit":true},{"date":"2024-12-31","value":26.98,"profit":true}]
Other Stockholders' Equity	-	6.14%	(3.37%)	20.46%	31.11%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":19.74,"profit":true},{"date":"2022-12-31","value":-10.83,"profit":false},{"date":"2023-12-31","value":65.78,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	11.99%	13.47%	18.03%	19.16%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":62.6,"profit":true},{"date":"2022-12-31","value":70.32,"profit":true},{"date":"2023-12-31","value":94.11,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	24.94%	13.65%	6.83%	21.82%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":54.73,"profit":true},{"date":"2023-12-31","value":27.38,"profit":true},{"date":"2024-12-31","value":87.51,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	3.03B	3.13B	3.08B	3.04B	3.30B	[{"date":"2024-06-30","value":91.96,"profit":true},{"date":"2024-09-30","value":94.95,"profit":true},{"date":"2024-12-31","value":93.34,"profit":true},{"date":"2025-03-31","value":91.99,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	1.36B	1.38B	1.40B	1.42B	1.43B	[{"date":"2024-06-30","value":95.18,"profit":true},{"date":"2024-09-30","value":96.83,"profit":true},{"date":"2024-12-31","value":97.88,"profit":true},{"date":"2025-03-31","value":99.25,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Assets	4.40B	4.52B	4.48B	4.45B	4.73B	[{"date":"2024-06-30","value":92.93,"profit":true},{"date":"2024-09-30","value":95.52,"profit":true},{"date":"2024-12-31","value":94.71,"profit":true},{"date":"2025-03-31","value":94.18,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	945.17M	933.15M	983.90M	925.14M	1.07B	[{"date":"2024-06-30","value":88.26,"profit":true},{"date":"2024-09-30","value":87.14,"profit":true},{"date":"2024-12-31","value":91.87,"profit":true},{"date":"2025-03-31","value":86.39,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	405.97M	422.46M	431.38M	441.35M	436.78M	[{"date":"2024-06-30","value":91.98,"profit":true},{"date":"2024-09-30","value":95.72,"profit":true},{"date":"2024-12-31","value":97.74,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":98.96,"profit":true}]
Total Liabilities	1.35B	1.36B	1.42B	1.37B	1.51B	[{"date":"2024-06-30","value":89.62,"profit":true},{"date":"2024-09-30","value":89.91,"profit":true},{"date":"2024-12-31","value":93.87,"profit":true},{"date":"2025-03-31","value":90.63,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	22.23M	22.24M	22.22M	22.28M	22.30M	[{"date":"2024-06-30","value":99.69,"profit":true},{"date":"2024-09-30","value":99.75,"profit":true},{"date":"2024-12-31","value":99.65,"profit":true},{"date":"2025-03-31","value":99.91,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	1.25B	1.31B	1.30B	1.27B	1.33B	[{"date":"2024-06-30","value":93.75,"profit":true},{"date":"2024-09-30","value":98.42,"profit":true},{"date":"2024-12-31","value":97.5,"profit":true},{"date":"2025-03-31","value":95.32,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Other Stockholders' Equity	1.39B	1.41B	1.40B	1.44B	1.46B	[{"date":"2024-06-30","value":95.5,"profit":true},{"date":"2024-09-30","value":96.88,"profit":true},{"date":"2024-12-31","value":95.91,"profit":true},{"date":"2025-03-31","value":98.43,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	2.61B	2.70B	2.66B	2.67B	2.76B	[{"date":"2024-06-30","value":94.58,"profit":true},{"date":"2024-09-30","value":97.68,"profit":true},{"date":"2024-12-31","value":96.25,"profit":true},{"date":"2025-03-31","value":96.54,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	3.96B	4.05B	4.07B	4.03B	4.27B	[{"date":"2024-06-30","value":92.83,"profit":true},{"date":"2024-09-30","value":94.94,"profit":true},{"date":"2024-12-31","value":95.41,"profit":true},{"date":"2025-03-31","value":94.46,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	3.25%	(1.69%)	(1.45%)	8.71%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":37.31,"profit":true},{"date":"2024-12-31","value":-19.43,"profit":false},{"date":"2025-03-31","value":-16.64,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	-	1.73%	1.09%	1.39%	0.76%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":62.83,"profit":true},{"date":"2025-03-31","value":80.34,"profit":true},{"date":"2025-06-30","value":43.93,"profit":true}]
Total Assets	-	2.78%	(0.84%)	(0.56%)	6.18%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":44.99,"profit":true},{"date":"2024-12-31","value":-13.6,"profit":false},{"date":"2025-03-31","value":-9.1,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	(1.27%)	5.44%	(5.97%)	15.76%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-8.07,"profit":false},{"date":"2024-12-31","value":34.52,"profit":true},{"date":"2025-03-31","value":-37.9,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	-	4.06%	2.11%	2.31%	(1.04%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":52.03,"profit":true},{"date":"2025-03-31","value":56.9,"profit":true},{"date":"2025-06-30","value":-25.53,"profit":false}]
Total Liabilities	-	0.33%	4.40%	(3.45%)	10.33%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":3.2,"profit":true},{"date":"2024-12-31","value":42.61,"profit":true},{"date":"2025-03-31","value":-33.36,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	0.07%	(0.10%)	0.25%	0.09%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":26.78,"profit":true},{"date":"2024-12-31","value":-39.25,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":37.41,"profit":true}]
Retained Earnings	-	4.98%	(0.93%)	(2.24%)	4.91%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-18.7,"profit":false},{"date":"2025-03-31","value":-44.85,"profit":false},{"date":"2025-06-30","value":98.41,"profit":true}]
Other Stockholders' Equity	-	1.45%	(1.00%)	2.63%	1.59%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":54.91,"profit":true},{"date":"2024-12-31","value":-38.09,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":60.5,"profit":true}]
Total Shareholders' equity	-	3.28%	(1.46%)	0.30%	3.58%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":91.53,"profit":true},{"date":"2024-12-31","value":-40.81,"profit":false},{"date":"2025-03-31","value":8.47,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	2.27%	0.50%	(1.00%)	5.87%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":38.71,"profit":true},{"date":"2024-12-31","value":8.53,"profit":true},{"date":"2025-03-31","value":-17.04,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	534.38M	349.57M	571.96M	561.95M	773.10M	[{"date":"2020-12-31","value":69.12,"profit":true},{"date":"2021-12-31","value":45.22,"profit":true},{"date":"2022-12-31","value":73.98,"profit":true},{"date":"2023-12-31","value":72.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(16.34M)	(148.58M)	(33.84M)	(41.34M)	(290.67M)	[{"date":"2020-12-31","value":-1634200000,"profit":false},{"date":"2021-12-31","value":-14857700000,"profit":false},{"date":"2022-12-31","value":-3383600000,"profit":false},{"date":"2023-12-31","value":-4134300000,"profit":false},{"date":"2024-12-31","value":-29067000000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(448.49M)	(228.60M)	(503.96M)	(460.08M)	(158.53M)	[{"date":"2020-12-31","value":-44849300000,"profit":false},{"date":"2021-12-31","value":-22860200000,"profit":false},{"date":"2022-12-31","value":-50395800000,"profit":false},{"date":"2023-12-31","value":-46007600000,"profit":false},{"date":"2024-12-31","value":-15853000000,"profit":false}]

Net Change in Cash	71.61M	(27.80M)	29.24M	62.61M	316.16M	[{"date":"2020-12-31","value":22.65,"profit":true},{"date":"2021-12-31","value":-8.79,"profit":false},{"date":"2022-12-31","value":9.25,"profit":true},{"date":"2023-12-31","value":19.8,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	518.04M	325.46M	538.17M	526.48M	743.01M	[{"date":"2020-12-31","value":69.72,"profit":true},{"date":"2021-12-31","value":43.8,"profit":true},{"date":"2022-12-31","value":72.43,"profit":true},{"date":"2023-12-31","value":70.86,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(34.58%)	63.62%	(1.75%)	37.57%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-54.36,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-2.75,"profit":false},{"date":"2024-12-31","value":59.06,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	809.17%	(77.23%)	22.19%	603.07%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-9.54,"profit":false},{"date":"2023-12-31","value":2.74,"profit":true},{"date":"2024-12-31","value":74.53,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(49.03%)	120.45%	(8.71%)	(65.54%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-40.7,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-7.23,"profit":false},{"date":"2024-12-31","value":-54.41,"profit":false}]

Net Change in Cash	-	(138.82%)	(205.17%)	114.14%	404.99%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-34.28,"profit":false},{"date":"2022-12-31","value":-50.66,"profit":false},{"date":"2023-12-31","value":28.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(37.17%)	65.36%	(2.17%)	41.13%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-56.88,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-3.33,"profit":false},{"date":"2024-12-31","value":62.93,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	57.73M	232.76M	378.90M	(177.64M)	(7.45M)	[{"date":"2024-06-30","value":15.24,"profit":true},{"date":"2024-09-30","value":61.43,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-46.88,"profit":false},{"date":"2025-06-30","value":-1.97,"profit":false}]

Investing Activities
Net Investing Cash Flow	(6.35M)	(65.40M)	(7.95M)	244.56M	(22.30M)	[{"date":"2024-06-30","value":-2.6,"profit":false},{"date":"2024-09-30","value":-26.74,"profit":false},{"date":"2024-12-31","value":-3.25,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-9.12,"profit":false}]

Financing Activities
Net Financing Cash Flow	(104.59M)	(98.87M)	(133.47M)	(161.68M)	(112.55M)	[{"date":"2024-06-30","value":-10459100000,"profit":false},{"date":"2024-09-30","value":-9887100000,"profit":false},{"date":"2024-12-31","value":-13346900000,"profit":false},{"date":"2025-03-31","value":-16167900000,"profit":false},{"date":"2025-06-30","value":-11255400000,"profit":false}]

Net Change in Cash	(54.01M)	125.17M	(23.75M)	(94.45M)	(138.84M)	[{"date":"2024-06-30","value":-43.15,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-18.98,"profit":false},{"date":"2025-03-31","value":-75.46,"profit":false},{"date":"2025-06-30","value":-110.93,"profit":false}]

Free Cash Flow
Free Cash Flow	51.32M	222.97M	370.87M	(185.19M)	(14.28M)	[{"date":"2024-06-30","value":13.84,"profit":true},{"date":"2024-09-30","value":60.12,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-49.93,"profit":false},{"date":"2025-06-30","value":-3.85,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	303.16%	62.78%	(146.88%)	(95.81%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":20.71,"profit":true},{"date":"2025-03-31","value":-48.45,"profit":false},{"date":"2025-06-30","value":-31.6,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	929.98%	(87.84%)	(3175.79%)	(109.12%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-9.45,"profit":false},{"date":"2025-03-31","value":-341.49,"profit":false},{"date":"2025-06-30","value":-11.73,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(5.47%)	34.99%	21.14%	(30.38%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-15.63,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":60.4,"profit":true},{"date":"2025-06-30","value":-86.83,"profit":false}]

Net Change in Cash	-	(331.75%)	(118.98%)	297.64%	47.01%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-111.46,"profit":false},{"date":"2024-12-31","value":-39.97,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":15.79,"profit":true}]

Free Cash Flow
Free Cash Flow	-	334.48%	66.33%	(149.93%)	(92.29%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":19.83,"profit":true},{"date":"2025-03-31","value":-44.83,"profit":false},{"date":"2025-06-30","value":-27.59,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	WSO.B
Cash Ratio	0.27
Current Ratio	3.08
Quick Ratio	1.26

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.